Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 475 | 498 | 434 | 369 | 427 | 509 | 1,210 | 299 | 323 | 446 |
Depreciation and Amortization |
Loading...
|
M | 45 | 42 | 42 | 42 | 41 | 40 | 23 | 145 | 34 | 35 |
Non-Cash Items (Other) |
Loading...
|
M | 536 | -197 | 169 | 65 | 86 | -114 | - | 771 | - | - |
Operating Cash Flow |
Loading...
|
M | 476 | 543 | 434 | -188 | -624 | -3,136 | -4,498 | 4,570 | 1,117 | -2,287 |
Capital Expenditures |
Loading...
|
M | -49 | -50 | -51 | -53 | -42 | -27 | -23 | -68 | -23 | -19 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -37 | -37 | -37 | -31 | -12 | -10 | -45 | -151 |
Investing Cash Flow |
Loading...
|
M | - | - | -37 | -37 | -37 | -31 | -12 | -10 | -45 | -151 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | -141 | -61 | 121 | -1 | -1 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -213 | -199 | -2 | -342 | -369 | -189 | -56 | -160 | - | - |
Dividends Paid |
Loading...
|
M | 96 | 97 | 89 | 92 | 93 | 81 | -77 | -200 | 71 | 60 |
Other Financial Activities |
Loading...
|
M | -332 | -1 | 1,018 | 451 | 3,263 | 1,282 | 1,475 | 5,086 | 593 | 1,592 |
Financing Cash Flow |
Loading...
|
M | -332 | -1 | 1,018 | 451 | 3,263 | 1,282 | 1,475 | 5,086 | 593 | 1,592 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 14,197 | 12,548 | 12,214 | 13,360 | 11,293 | 14,659 | 20,209 | 16,449 | - | - |
Ending Cash |
Loading...
|
M | 13,984 | 13,937 | 12,548 | 12,214 | 13,360 | 11,293 | 14,659 | 20,209 | 16,449 | - |
Stock-Based Compensation |
Loading...
|
M | 57 | 90 | 45 | 54 | 57 | 81 | 43 | 149 | - | - |
Issuance/Purchase of Shares |
|
M | -213 | -199 | -2 | -342 | -369 | -189 | -56 | -160 | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 14,821 | 15,993 | 15,572 | 14,270 | 7,114 | 10,883 | 3,084 | 18,897 | 34,706 | 34,130 |
Free Cash Flow |
Loading...
|
M | 427 | 493 | 383 | -241 | -666 | -3,163 | -4,521 | 4,502 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email