Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1,776 | 1,301 | 1,230 | 2,515 | 2,445 | 2,341 | 2,278 | 1,068 | 769 | 446 |
Depreciation and Amortization |
Loading...
|
M | 171 | 126 | 56 | 146 | 249 | 242 | 237 | 214 | 69 | 35 |
Non-Cash Items (Other) |
Loading...
|
M | 573 | 37 | 151 | 37 | 743 | 657 | 771 | 771 | - | - |
Operating Cash Flow |
Loading...
|
M | 1,265 | 789 | -378 | -8,446 | -3,688 | -1,947 | -1,098 | 3,400 | -1,170 | -2,287 |
Capital Expenditures |
Loading...
|
M | -203 | -154 | -146 | -145 | -160 | -141 | -133 | -110 | -42 | -19 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -74 | -74 | -111 | -43 | -53 | -98 | -218 | -206 | -196 | -151 |
Investing Cash Flow |
Loading...
|
M | -74 | -74 | -111 | -43 | -53 | -98 | -218 | -206 | -196 | -151 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | -202 | -81 | -82 | 58 | 119 | -2 | -1 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -756 | -543 | -711 | -956 | -774 | -405 | -216 | -160 | - | - |
Dividends Paid |
Loading...
|
M | 374 | 278 | 274 | -343 | -451 | -287 | -146 | -69 | 131 | 60 |
Other Financial Activities |
Loading...
|
M | 1,136 | 1,468 | 3,720 | 6,471 | 11,106 | 8,436 | 8,746 | 7,271 | 2,185 | 1,592 |
Financing Cash Flow |
Loading...
|
M | 1,136 | 1,468 | 3,720 | 6,471 | 11,106 | 8,436 | 8,746 | 7,271 | 2,185 | 1,592 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 14,197 | 12,548 | 12,214 | 13,360 | 11,293 | 14,659 | 20,209 | 16,449 | - | - |
Ending Cash |
Loading...
|
M | 13,984 | 13,937 | 6 | 12,214 | 13,360 | 11,293 | 14,659 | 20,209 | 16,449 | - |
Stock-Based Compensation |
Loading...
|
M | 246 | 189 | 111 | 235 | 330 | 273 | 192 | 149 | - | - |
Issuance/Purchase of Shares |
|
M | -756 | -543 | -711 | -956 | -774 | -405 | -216 | -160 | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 60,656 | 45,835 | 75,167 | 35,351 | 39,978 | 67,570 | 90,817 | 87,733 | 68,836 | 34,130 |
Free Cash Flow |
Loading...
|
M | 1,062 | 635 | -907 | -8,591 | -3,848 | -3,182 | -19 | 4,502 | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email