Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 61 | 242 | 117 | -277 | -449 | -9 | 47 | -4,321 | -4,321 | 352 | -514 | 247 | 162 | 195 | -1,773 | -1,441 | 50 | 16 | 18 |
Depreciation and Amortization |
Loading...
|
M | 22 | 18 | 15 | 58 | 159 | 139 | 132 | 367 | 367 | 494 | 630 | 629 | 380 | 326 | 235 | 361 | 243 | 56 | 24 |
Non-Cash Items (Other) |
Loading...
|
M | 5 | -4 | -5 | 319 | 574 | -36 | 8 | 346 | 342 | 31 | 600 | 131 | -39 | 299 | 0 | 1,649 | -34 | 13 | 2 |
Operating Cash Flow |
Loading...
|
M | 116 | 165 | 110 | 36 | 121 | 146 | 181 | -46 | 374 | 621 | 869 | 783 | 475 | 390 | 312 | 579 | 357 | 67 | 64 |
Capital Expenditures |
Loading...
|
M | -38 | -44 | -12 | -9 | -192 | -187 | -219 | -879 | -879 | -1,553 | -1,497 | -2,146 | -1,778 | -1,044 | -715 | -2,058 | -1,281 | -307 | -135 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -1 | 35 | 34 | 2 | 28 | 22 | 0 | 57 | 696 | 2,567 | -410 | 825 | 82 | -532 | 158 | 12 | 21 | - |
Investing Cash Flow |
Loading...
|
M | - | -1 | 35 | 34 | 2 | 28 | 22 | 0 | 57 | 696 | 2,567 | -410 | 825 | 82 | -532 | 158 | 12 | 21 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -1 | -20 | -38 | 57 | -36 | -1 | -7 | 1,072 | -4 | -1,178 | 1,435 | -148 | 315 | 184 | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -1 | -1 | -1 | 0 | - | - | - | 0 | -4 | -121 | -33 | -15 | -14 | -7 | -6 | -4 | -2 | -1 | - |
Dividends Paid |
Loading...
|
M | 82 | 1 | 1 | - | - | - | 0 | 11 | 11 | 56 | 56 | 56 | 57 | 29 | 0 | 18 | 33 | - | 0 |
Other Financial Activities |
Loading...
|
M | -1 | 1 | 1 | 59 | 210 | 3 | -8 | -194 | -190 | -243 | -197 | 1,586 | 1,959 | 2,106 | 3,059 | -1 | -27 | 727 | -47 |
Financing Cash Flow |
Loading...
|
M | -1 | 1 | 1 | 59 | 210 | 3 | -8 | -194 | -190 | -243 | -197 | 1,586 | 1,959 | 2,106 | 3,059 | -1 | -27 | 727 | -47 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 257 | 140 | 28 | 6 | 20 | 101 | 174 | 436 | 181 | 815 | 310 | 208 | 6 | 8 | 1 | 63 | 39 | 46 | 13 |
Ending Cash |
Loading...
|
M | 254 | 257 | 140 | 28 | 6 | 20 | 101 | 174 | 436 | 181 | 815 | 310 | 208 | 6 | 8 | 1 | 63 | 39 | 46 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 1 | 3 | 4 | 23 | 16 | 18 | 18 | 20 | 85 | 43 | 39 | 38 | 23 | 19 | 7 | -2 | 2 |
Issuance/Purchase of Shares |
|
M | -1 | -1 | -1 | 0 | - | - | - | 0 | -4 | -121 | -33 | -15 | -14 | -7 | -6 | -4 | -2 | -1 | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 229 | 242 | 98 | -18 | -50 | -64 | -4 | 43 | 237 | 47 | 308 | -28 | -258 | -369 | 30 | -47 | -6 | 16 | 8 |
Free Cash Flow |
Loading...
|
M | 78 | 121 | 99 | 27 | -70 | -42 | -38 | -926 | -506 | -932 | -628 | -1,363 | -1,303 | -654 | -404 | -1,479 | -923 | -239 | -71 |
StockViz Staff
September 20, 2024
Any question? Send us an email