Balance Sheet | Trend | Unit | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2011-11-30 | 2010-11-30 | 2009-11-30 | 2008-11-30 | 2007-11-30 | 2006-11-30 | 2005-11-30 | 2004-11-30 | 2003-11-30 | 2002-11-30 | 2001-11-30 | 2000-11-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 1,034 | 523 | 994 | 1,412 | 226 | 455 | 551 | 381 | 336 | 180 | 152 | 164 | 68 | 88 | 38 | 61 | 43 | 28 | 14 | 29 | 22 | 16 | 16 | 21 |
Short-Term Investments |
Loading...
|
M | - | 17 | - | - | - | 3 | 5 | 5 | 6 | 7 | 15 | 16 | 16 | 11 | 21 | 10 | 17 | 13 | 28 | 5 | 4 | 4 | 3 | - |
Cash and Short-Term Investments |
Loading...
|
M | 1,034 | 523 | 994 | 1,412 | 226 | 457 | 556 | 386 | 342 | 187 | 167 | 180 | 84 | 99 | 59 | 71 | 60 | 41 | 42 | 34 | 26 | 19 | 16 | 21 |
Receivables |
Loading...
|
M | 11,262 | 10,240 | 9,429 | 3,078 | 4,295 | 3,855 | 2,846 | 1,757 | 1,760 | 2,092 | 1,593 | 1,401 | 1,294 | 1,124 | 925 | 909 | 836 | 460 | 430 | 444 | 319 | 259 | - | - |
Inventory |
Loading...
|
M | 7,146 | 9,067 | 6,643 | 2,684 | 2,547 | 2,518 | 2,163 | 1,742 | 1,329 | 1,398 | 1,095 | 923 | 975 | 912 | 714 | 696 | 643 | 595 | 495 | 408 | 361 | 261 | 236 | - |
Other Current Assets |
Loading...
|
M | 642 | 672 | 668 | 174 | 385 | 262 | 169 | 106 | 91 | 188 | 55 | 53 | 57 | 40 | 101 | 23 | 31 | 24 | 11 | 8 | 17 | 14 | 21 | - |
Current Assets |
Loading...
|
M | 20,084 | 20,501 | 17,734 | 8,769 | 7,453 | 7,100 | 5,740 | 4,045 | 3,650 | 3,900 | 2,932 | 2,580 | 2,438 | 2,209 | 1,841 | 1,725 | 1,588 | 1,138 | 993 | 913 | 742 | 572 | 16 | 21 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 450 | 421 | 483 | 158 | 570 | 571 | 347 | 313 | 249 | 201 | 133 | 123 | 125 | 92 | 95 | 85 | 59 | 37 | 34 | 34 | 24 | 25 | - | - |
Goodwill |
Loading...
|
M | 3,904 | 3,804 | 3,917 | 424 | 2,254 | 2,203 | 873 | 486 | 299 | 314 | 189 | 189 | 185 | 140 | 108 | 113 | 96 | 30 | 43 | 49 | - | - | - | - |
Intangible Assets |
Loading...
|
M | 4,244 | 4,423 | 4,913 | 186 | 1,162 | 1,377 | 583 | 299 | 167 | 230 | 24 | 29 | 38 | 28 | 18 | 26 | 22 | 18 | 43 | 49 | 19 | 24 | 21 | - |
Goodwill and Intangible Assets |
Loading...
|
M | 8,148 | 8,227 | 8,830 | 610 | 3,417 | 3,581 | 1,456 | 785 | 465 | 544 | 212 | 218 | 223 | 168 | 126 | 140 | 118 | 49 | 86 | 97 | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | -201 | -924 | 1,094 | 372 | -149 | 828 | 1,191 | 1,334 | 1,110 | 1,199 | 1,101 | 936 | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | 4 | 46 | 8 | 6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 6 | 51 | 13 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 730 | 585 | 618 | 3,892 | 161 | 152 | 125 | 66 | 61 | 58 | 41 | 41 | 46 | 30 | 26 | 77 | 116 | 153 | 8 | 3 | 4 | 7 | - | - |
Total Long-Term Assets |
Loading...
|
M | 9,328 | 9,233 | 9,932 | 4,699 | 4,245 | 4,381 | 1,959 | 1,178 | 794 | 813 | 394 | 383 | 395 | 291 | 260 | 308 | 299 | 245 | 90 | 87 | 48 | 57 | - | - |
Total Assets |
Loading...
|
M | 29,413 | 29,734 | 27,666 | 13,469 | 11,698 | 11,480 | 7,699 | 5,223 | 4,444 | 4,713 | 3,326 | 2,963 | 2,833 | 2,500 | 2,100 | 2,033 | 1,887 | 1,383 | 1,082 | 1,000 | 790 | 629 | 565 | 636 |
Accounts Payable |
Loading...
|
M | 13,347 | 13,989 | 12,035 | 3,751 | 3,149 | 3,025 | 2,627 | 1,683 | 1,445 | 1,586 | 1,350 | 1,112 | 1,036 | 896 | 687 | 571 | 589 | 462 | 448 | 387 | 343 | 270 | 248 | - |
Short-Term Debt |
Loading...
|
M | 984 | 268 | 181 | 125 | 299 | 833 | 805 | 364 | 92 | 716 | 253 | 194 | 159 | 246 | 151 | 340 | 351 | 51 | 29 | 75 | 69 | 20 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | 768 | - | - | - | - | - | 12 | 7 | - | - | - | 222 | 114 | 121 | 82 | 69 | 63 | 53 | 66 | - | - |
Other Current Liabilities |
Loading...
|
M | 2,408 | 2,172 | 2,017 | 986 | 1,159 | 1,036 | 609 | 431 | 381 | 408 | 180 | 189 | 177 | 172 | 18 | 109 | 108 | 126 | 97 | 72 | 59 | 17 | 68 | - |
Current Liabilities |
Loading...
|
M | 16,739 | 16,429 | 14,233 | 5,630 | 4,607 | 4,894 | 4,041 | 2,478 | 1,918 | 2,722 | 1,789 | 1,495 | 1,372 | 1,314 | 1,078 | 1,135 | 1,169 | 721 | 642 | 596 | 525 | 372 | 335 | - |
Long-Term Debt |
Loading...
|
M | 3,099 | 3,836 | 3,955 | 2,608 | 2,718 | 2,623 | 1,136 | 603 | 639 | 264 | 65 | 81 | 224 | 140 | 153 | 152 | 38 | 48 | 2 | 13 | 8 | 39 | 43 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 499 | 502 | 556 | 732 | 362 | 325 | 124 | 103 | 77 | 60 | 56 | 59 | 61 | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 4,491 | 5,280 | 5,527 | 3,500 | 3,302 | 3,154 | 1,374 | 770 | 726 | 337 | 125 | 149 | 303 | 193 | 194 | 214 | 113 | 150 | 3 | 32 | 10 | 41 | 43 | 2 |
Total Liabilities |
Loading...
|
M | 21,230 | 21,708 | 19,760 | 9,130 | 7,910 | 8,048 | 5,415 | 3,247 | 2,644 | 3,059 | 1,914 | 1,644 | 1,675 | 1,507 | 1,272 | 1,348 | 1,282 | 871 | 645 | 628 | 535 | 413 | 382 | 479 |
Additional Paid-in Capital |
Loading...
|
M | - | 7,374 | 7,271 | 1,592 | 1,545 | 1,512 | 468 | 441 | 412 | 385 | 286 | 324 | 310 | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | 1,708 | 1,172 | 3,133 | 2,625 | 2,196 | 1,955 | 1,695 | 1,494 | 1,308 | 1,133 | 981 | 830 | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -507 | -720 | -336 | -195 | -209 | -126 | -62 | -93 | -55 | -7 | 19 | 35 | 30 | 28 | 27 | 9 | 29 | 14 | 11 | 12 | 7 | -2 | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 8,183 | 8,026 | 7,906 | 4,339 | 3,788 | 3,432 | 2,284 | 1,976 | 1,799 | 1,654 | 1,411 | 1,319 | 1,158 | 993 | 818 | 680 | 605 | 512 | 437 | 370 | 253 | 213 | 183 | 158 |
Shareholders' Equity and Liabilities |
|
M | 29,413 | 29,734 | 27,666 | 13,469 | 11,698 | 11,480 | 7,699 | 5,223 | 4,444 | 4,713 | 3,326 | 2,963 | 2,833 | 2,500 | 2,100 | 2,033 | 1,887 | 1,383 | 1,082 | 1,000 | 790 | 629 | 565 | 636 |
Treasury Stock |
Loading...
|
M | - | -337 | -201 | -191 | -173 | -150 | -77 | -67 | -51 | -33 | -27 | -22 | -12 | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 93 | 96 | 63 | 51 | 51 | 41 | 40 | 40 | 39 | 39 | 38 | 38 | 37 | 36 | 34 | 33 | 33 | 32 | 31 | 30 | 25 | 24 | 24 | 24 |
Shareholders' Equity (Tangible) |
|
M | - | -201 | -924 | 1,094 | 372 | -149 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 4,626 | 5,130 | 4,145 | 3,243 | 3,913 | 2,498 | 1,353 | 1,073 | 1,168 | 485 | 455 | 467 | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 4,083 | 4,104 | 4,136 | 2,733 | 3,017 | 3,456 | 1,942 | 967 | 731 | 981 | 318 | 275 | 383 | 386 | 304 | 493 | 389 | 99 | 30 | 88 | 78 | 58 | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 984 | 268 | 181 | 159 | 299 | 833 | 805 | 364 | 92 | 691 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email