Balance Sheet | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 93,973 | 81,381 | 105,069 | 89,041 | 110,198 | 150,365 | 145,850 | 136,999 | 133,590 | 172,210 | 165,893 | 173,360 | 194,127 | 223,356 | 170,594 | 166,929 | 153,390 | 39,130 | 30,446 | 39,709 | 33,462 | 36,052 | 35,455 | 40,119 | 40,584 | 48,789 | 55,156 | 49,714 | 59,498 | 58,186 | 57,621 | 58,198 | 51,070 | 51,943 | 45,637 | 52,623 | 49,025 | 53,523 | 46,554 | 39,807 | 32,436 | 47,036 | 32,436 | 24,821 | 22,793 | 33,748 | 25,128 | 20,249 | 21,363 | 15,876 | 24,111 | 19,308 | 16,758 | 20,242 | 21,710 | 23,446 | 24,672 | 25,639 | 21,517 | 17,959 | 13,242 | 19,684 | 17,946 | 15,164 | 18,118 | 15,136 | 16,536 | 13,329 | 11,790 | 10,837 | 10,782 | 12,195 | 12,341 | 13,383 | 13,418 | 12,479 | 10,854 | 10,588 | 9,038 | 10,237 | 9,434 | 9,016 | 7,719 | 7,813 | 6,945 | 9,016 | 6,537 | 7,861 | 6,999 | 6,387 | 5,945 | 5,693 | 4,314 | 7,363 | 4,187 | 6,697 | 5,664 | 8,972 | 6,226 | 8,307 | 7,596 | 8,531 | 3,079 | 6,925 | 6,878 | 5,743 | 7,587 | 596 | 550 | 719 | 5,216 | 642 | 673 | 726 | 4,332 | 3,132 | 2,607 | 3,845 |
Short-Term Investments |
Loading...
|
M | 75,040 | 74,070 | 33,174 | 68,758 | 72,019 | 69,821 | 33,832 | 69,305 | 67,574 | 73,887 | 43,605 | 82,744 | 104,965 | 96,170 | 103,285 | 114,404 | 117,670 | 105,722 | 111,104 | 114,863 | 122,791 | 124,255 | 130,600 | 130,152 | 134,011 | 135,262 | 146,411 | 123,273 | 121,992 | 113,275 | 107,571 | 99,674 | 93,644 | 94,372 | 88,782 | 77,586 | 70,448 | 67,424 | 11,856 | 61,818 | 18,021 | 56,139 | 18,021 | 90,315 | 81,077 | 88,715 | 6,173 | 5,871 | 5,511 | 5,512 | 43,176 | 0 | 0 | 0 | 32,425 | 0 | 0 | 0 | 28,473 | 14,362 | 9,049 | 13,547 | 28,436 | 0 | 0 | 0 | 23,127 | 0 | 0 | 0 | 35,389 | 0 | 0 | 0 | 32,259 | 0 | 0 | 0 | 24,131 | 0 | 0 | 0 | 17,981 | 0 | 0 | 0 | 11,355 | 0 | 0 | 0 | 15,226 | 0 | 0 | 0 | 10,929 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | -6,308 | 155,451 | 138,243 | 157,799 | 182,217 | 220,186 | 179,682 | 206,304 | 201,164 | 246,097 | 5,708 | 256,104 | 299,092 | 319,526 | 223,816 | 281,333 | 271,060 | 144,852 | 52,621 | 154,572 | 156,253 | 160,307 | 53,967 | 170,271 | 174,595 | 184,051 | 76,219 | 172,987 | 181,490 | 171,461 | 92,750 | 157,872 | 144,714 | 146,315 | 76,422 | 130,209 | 119,473 | 120,947 | 58,410 | 101,625 | 50,457 | 103,175 | 50,457 | 115,136 | 103,870 | 122,463 | 43,718 | 26,120 | 26,874 | 21,388 | 67,287 | 19,308 | 16,758 | 20,242 | 54,135 | 23,446 | 24,672 | 25,639 | 49,990 | 17,959 | 13,242 | 19,684 | 46,382 | 15,164 | 18,118 | 15,136 | 39,663 | 13,329 | 11,790 | 10,837 | 10,782 | 12,195 | 12,341 | 13,383 | 13,418 | 12,479 | 10,854 | 10,588 | 9,038 | 10,237 | 9,434 | 9,016 | 7,719 | 7,813 | 6,945 | 9,016 | 6,537 | 7,861 | 6,999 | 6,387 | 5,945 | 5,693 | 4,314 | 7,363 | 4,187 | 6,697 | 5,664 | 8,972 | 6,226 | 8,307 | 7,596 | 8,531 | 3,079 | 6,925 | 6,878 | 5,743 | 7,587 | 596 | 550 | 719 | 5,216 | 642 | 673 | 726 | 4,332 | 3,132 | 2,607 | 3,845 |
Receivables |
Loading...
|
M | 56,713 | 55,822 | 54,627 | 44,761 | 49,789 | 45,613 | 40,325 | 45,062 | 44,915 | 40,474 | 45,559 | 36,778 | 34,226 | 55,394 | 33,951 | 34,787 | 47,387 | 40,255 | 20,575 | 35,065 | 33,213 | 40,680 | 26,940 | 26,818 | 27,826 | 33,296 | 29,971 | 26,714 | 42,953 | 33,138 | 17,436 | 34,951 | 35,898 | 33,486 | 21,996 | 27,089 | 27,512 | 34,405 | 18,219 | 16,639 | 17,841 | 17,009 | 17,841 | 16,407 | 14,963 | 16,538 | 439 | 468 | 413 | 386 | 245 | 12,526 | 311 | 350 | 15,037 | 15,037 | 0 | 0 | 12,042 | 12,042 | 0 | 0 | 15,923 | 15,923 | 0 | 0 | 15,822 | 15,822 | 0 | 0 | 11,899 | 11,899 | 3,764 | 3,764 | 13,375 | 13,375 | 0 | 0 | 11,489 | 11,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,050 | - | - | - | 5,655 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Inventory |
Loading...
|
M | -50,405 | -211,273 | -598,474 | -502,749 | -524,099 | -531,134 | 51 | 48 | 47 | 35 | 53 | 59 | 62 | 74 | 77 | 67 | 109 | 114 | 6 | 4 | 4 | 3 | 47 | 55 | 65 | 90,844 | 62,583 | 79,990 | 81,743 | 84,621 | 55,195 | 78,438 | 74,340 | 72,675 | 72,667 | 82,873 | 85,157 | 85,532 | 89,796 | 93,288 | 90,733 | 90,883 | 97,716 | 94,185 | 93,919 | 98,120 | 94,588 | 89,573 | 86,103 | 83,515 | 68,306 | 67,775 | 70,115 | 63,839 | 58,604 | 57,074 | 56,799 | 50,267 | 50,390 | 46,156 | 50,221 | 49,685 | 49,070 | 73,969 | 84,518 | 75,349 | 84,383 | 69,981 | 63,970 | 68,005 | 69,026 | 65,147 | 62,727 | 65,807 | 55,661 | 59,903 | 57,211 | 61,242 | 54,678 | 50,804 | 48,315 | 53,641 | 41,599 | 46,263 | 44,315 | 42,621 | 34,263 | 42,294 | 44,999 | 45,576 | 41,659 | 49,352 | 48,527 | 45,139 | 38,290 | 40,055 | 38,368 | 38,227 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 515,311 | 500,267 | 598,474 | 502,749 | 524,099 | 531,134 | 32,414 | 31,651 | 30,721 | 28,000 | 941,762 | 892,236 | 854,447 | 861,768 | 927,696 | 883,103 | 908,785 | 834,679 | 909,904 | 810,046 | 769,354 | 737,890 | 850,107 | 826,083 | 818,000 | 788,517 | 815,736 | 774,257 | 786,784 | 755,313 | 740,892 | 773,293 | 739,539 | 781,793 | 701,565 | 755,734 | 711,404 | 752,430 | 624,940 | 653,558 | 637,411 | 643,782 | 560,766 | 565,359 | 582,406 | 560,378 | 538,595 | 563,453 | 541,549 | 541,055 | 384,656 | 442,469 | 409,811 | 391,873 | 350,227 | 382,598 | 361,433 | 363,191 | 319,260 | 315,943 | 331,223 | 386,264 | 334,966 | 329,322 | 315,964 | 288,637 | 231,760 | 229,117 | 253,222 | 228,369 | 206,724 | 240,808 | 218,506 | 201,158 | 186,226 | 197,609 | 191,212 | 206,412 | 152,824 | 191,787 | 198,101 | 198,805 | 179,730 | 194,492 | 213,593 | 200,211 | 181,154 | 304,288 | 295,203 | 304,603 | 281,625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 515,311 | 500,267 | 192,870 | 202,560 | 232,006 | 265,799 | 220,007 | 251,366 | 246,079 | 286,571 | 5,708 | 292,882 | 333,318 | 374,920 | 273,196 | 316,120 | 318,447 | 185,107 | 87,212 | 189,637 | 189,466 | 200,987 | 93,802 | 197,089 | 202,421 | 217,347 | 116,899 | 199,701 | 224,443 | 204,599 | 120,301 | 192,823 | 180,612 | 179,801 | 109,036 | 157,298 | 146,985 | 155,352 | 76,629 | 118,264 | 68,298 | 120,184 | 68,298 | 131,543 | 118,833 | 139,001 | 57,228 | 26,588 | 27,287 | 21,774 | 79,813 | 19,308 | 17,069 | 20,592 | 69,172 | 23,446 | 24,672 | 25,639 | 62,032 | 17,959 | 13,242 | 19,684 | 62,305 | 15,164 | 18,118 | 15,136 | 55,485 | 13,329 | 11,790 | 10,837 | 22,681 | 12,195 | 16,105 | 13,383 | 26,793 | 12,479 | 10,854 | 10,588 | 20,527 | 10,237 | 9,434 | 9,016 | 7,719 | 7,813 | 6,945 | 9,016 | 6,537 | 304,288 | 295,203 | 304,603 | 281,625 | 5,693 | 4,314 | 7,363 | 4,187 | 6,697 | 5,664 | 8,972 | 10,276 | 8,307 | 7,596 | 8,531 | 8,734 | 6,925 | 6,878 | 5,743 | 7,587 | 596 | 550 | 719 | 5,216 | 642 | 673 | 726 | 4,332 | 3,132 | 2,607 | 3,845 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 9,517 | 9,524 | 9,434 | 9,191 | 9,364 | 9,202 | 9,400 | 9,098 | 9,235 | 9,289 | 9,181 | 9,253 | 9,261 | 9,740 | 10,136 | 9,625 | 9,858 | 9,624 | 5,513 | 5,463 | 5,500 | 5,353 | 5,324 | 5,212 | 5,187 | 5,102 | 5,313 | 5,154 | 5,461 | 5,355 | 5,482 | 5,309 | 5,160 | 5,557 | 5,314 | 5,304 | 5,100 | 5,317 | 4,930 | 4,742 | 4,635 | 4,840 | 4,635 | 4,523 | 4,421 | 4,353 | 4,402 | 4,267 | 4,174 | 4,186 | 4,084 | 4,061 | 4,354 | 3,837 | 4,247 | 3,934 | 3,862 | 3,961 | 4,078 | 3,887 | 4,166 | 4,202 | 3,834 | 3,687 | 3,715 | 1,817 | 1,822 | 1,824 | 1,905 | 1,877 | 1,862 | 1,864 | 1,857 | 1,701 | 1,801 | 1,773 | 1,712 | 1,223 | 1,330 | 1,222 | 1,352 | 1,533 | 1,418 | 1,442 | 1,479 | 1,533 | 1,634 | 1,672 | 1,643 | 1,719 | 1,831 | 1,962 | 2,036 | 2,620 | 2,792 | - | - | - | 1,738 | - | - | - | 1,666 | - | - | - | 1,505 | - | - | - | 1,350 | - | - | - | 955 | - | - | - |
Goodwill |
Loading...
|
M | 18,658 | 18,098 | 18,602 | 17,804 | 18,183 | 17,293 | 17,656 | 16,730 | 16,753 | 16,615 | 16,232 | 16,341 | 15,979 | 16,540 | 17,148 | 17,229 | 17,823 | 17,047 | 16,976 | 17,006 | 17,232 | 16,941 | 16,536 | 16,360 | 16,169 | 15,558 | 16,156 | 15,630 | 16,942 | 16,222 | 16,662 | 16,262 | 15,689 | 17,386 | 16,337 | 16,342 | 15,122 | 15,848 | 14,233 | 13,822 | 13,297 | 14,079 | 13,297 | 13,121 | 12,897 | 12,292 | 12,311 | 12,463 | 12,283 | 12,438 | 14,376 | 13,814 | 13,685 | 14,212 | 14,460 | 14,442 | 14,280 | 14,855 | 15,015 | 14,951 | 16,384 | 13,409 | 14,842 | 13,988 | 14,111 | 7,845 | 7,918 | 7,877 | 8,060 | 6,951 | 7,396 | 6,548 | 6,876 | 6,472 | 5,516 | 5,599 | 5,395 | 1,810 | 1,819 | 1,732 | 1,705 | 1,699 | 1,715 | 1,653 | 1,647 | 2,039 | 2,011 | 3,001 | 2,925 | 2,612 | 2,235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 2,897 | 2,799 | 2,771 | 2,730 | 2,715 | 2,333 | 2,303 | 2,194 | 2,181 | 2,152 | 2,123 | 2,140 | 1,915 | 1,999 | 2,125 | 2,232 | 2,369 | 2,422 | 2,503 | 2,565 | 2,623 | 2,647 | 2,459 | 2,483 | 2,509 | 2,521 | 2,618 | 2,586 | 2,716 | 2,661 | 2,639 | 2,542 | 2,509 | 2,723 | 2,671 | 2,695 | 2,636 | 2,793 | 2,680 | 2,662 | 2,493 | 2,691 | 2,493 | 2,490 | 2,472 | 2,212 | 2,217 | 2,174 | 2,189 | 2,274 | 2,068 | 2,041 | 2,164 | 2,344 | 2,093 | 2,165 | 2,287 | 2,457 | 2,546 | 2,678 | 3,062 | 3,308 | 3,141 | 3,213 | 3,773 | 1,974 | 2,104 | 2,264 | 2,368 | 1,896 | 1,946 | 2,007 | 2,185 | 2,275 | 2,124 | 2,286 | 2,421 | 2,010 | 2,144 | 2,286 | 2,438 | 2,570 | 2,737 | 2,786 | 2,972 | 3,171 | 3,383 | 3,609 | 3,871 | 4,107 | 4,381 | 0 | 0 | 0 | 5,146 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 21,555 | 20,897 | 21,373 | 20,534 | 20,898 | 19,626 | 19,959 | 18,924 | 18,934 | 18,767 | 18,355 | 18,481 | 17,894 | 18,539 | 19,273 | 19,461 | 20,192 | 19,469 | 19,479 | 19,571 | 19,855 | 19,588 | 18,995 | 18,843 | 18,678 | 18,079 | 18,774 | 18,216 | 19,658 | 18,883 | 19,301 | 18,804 | 18,198 | 20,109 | 19,008 | 19,037 | 17,758 | 18,641 | 16,913 | 16,484 | 15,790 | 16,770 | 15,790 | 15,611 | 15,369 | 14,504 | 14,528 | 14,637 | 14,472 | 14,712 | 16,444 | 15,855 | 15,849 | 16,556 | 16,553 | 16,607 | 16,567 | 17,312 | 17,561 | 17,629 | 19,446 | 16,717 | 17,983 | 17,201 | 17,884 | 9,819 | 10,022 | 10,141 | 10,428 | 8,847 | 9,342 | 8,555 | 9,061 | 8,747 | 7,640 | 7,885 | 7,816 | 3,820 | 3,963 | 4,018 | 4,143 | 4,269 | 4,452 | 4,439 | 4,619 | 5,210 | 5,394 | 6,610 | 6,796 | 6,719 | 6,616 | 0 | 0 | 0 | 5,146 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 85,599 | 86,541 | 89,626 | 86,627 | 85,831 | 78,084 | 75,691 | 79,266 | 75,773 | 74,731 | 71,676 | 71,240 | 70,580 | 67,210 | 67,345 | 63,540 | 62,428 | 61,015 | 59,699 | 2,173 | 31,816 | 40,750 | 40,418 | 40,088 | 30,527 | 39,200 | 36,939 | 37,147 | 27,175 | 0 | 0 | 0 | 33,381 | 0 | 0 | 0 | 31,570 | 0 | 0 | 0 | 31,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 534,662 | 536,299 | 531,280 | 533,685 | 564,564 | 570,464 | 562,881 | 558,375 | 539,976 | 533,761 | 504,317 | 357,275 | 330,248 | 488,534 | 504,743 | 489,413 | 436,675 | 425,443 | 407,460 | 394,410 | 386,066 | 371,799 | 144,329 | 185,249 | 183,470 | 185,151 | 138,266 | 164,318 | 157,572 | 155,589 | 113,075 | 0 | 0 | 0 | 133,099 | 0 | 0 | 0 | 115,642 | 0 | 0 | 0 | 560,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 609,702 | 610,369 | 564,454 | 602,443 | 636,583 | 640,285 | 596,713 | 627,680 | 607,550 | 607,648 | 547,922 | 440,019 | 435,213 | 584,704 | 608,028 | 603,817 | 554,345 | 531,165 | 518,564 | 509,273 | 508,857 | 496,054 | 274,929 | 315,401 | 317,481 | 320,413 | 284,677 | 287,591 | 279,564 | 268,864 | 220,646 | 99,674 | 93,644 | 94,372 | 221,881 | 77,586 | 70,448 | 67,424 | 127,498 | 61,818 | 18,021 | 56,139 | 578,041 | 90,315 | 81,077 | 88,715 | 6,173 | 5,871 | 5,511 | 5,512 | 43,176 | 0 | 0 | 0 | 32,425 | 0 | 0 | 0 | 28,473 | 14,362 | 9,049 | 13,547 | 28,436 | 0 | 0 | 0 | 23,127 | 0 | 0 | 0 | 35,389 | 0 | 0 | 0 | 32,259 | 0 | 0 | 0 | 24,131 | 0 | 0 | 0 | 17,981 | 0 | 0 | 0 | 11,355 | 0 | 0 | 0 | 15,226 | 0 | 0 | 0 | 10,929 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 1,323,423 | 1,306,154 | -3,960 | -3,291 | -3,065 | -2,476 | -592,240 | -586,397 | -568,145 | -561,817 | -504,317 | -517,975 | -481,293 | -498,907 | -514,973 | -498,082 | -446,513 | -437,643 | -418,174 | -405,759 | -397,768 | -383,629 | -390,994 | -269,332 | -263,415 | -255,452 | -346,360 | -228,423 | -240,693 | -226,971 | -315,774 | -216,320 | -204,635 | -211,990 | -293,772 | -186,170 | -172,565 | -172,373 | -243,173 | -149,928 | -233,468 | -144,930 | -233,468 | -138,199 | -125,168 | -119,103 | -215,283 | -216,242 | -204,350 | -210,837 | -221,891 | -203,035 | -202,987 | -203,903 | -200,146 | -197,423 | -187,800 | -178,624 | -175,927 | -210,688 | -230,417 | -179,417 | -165,943 | -164,353 | -169,538 | -131,381 | -134,879 | -161,444 | -131,722 | -169,010 | -163,508 | -132,842 | -153,985 | -169,836 | -152,190 | -158,335 | -157,479 | -116,317 | -137,676 | -107,170 | -104,770 | -102,211 | -86,083 | -99,910 | -101,114 | -102,211 | -90,349 | -101,687 | -102,714 | -104,975 | -99,429 | -114,671 | -112,873 | -106,455 | -96,013 | -88,551 | -84,414 | -72,130 | -71,740 | -70,103 | -63,823 | -64,427 | -52,343 | -60,729 | -45,673 | -37,846 | -34,927 | -53,384 | -28,997 | -26,582 | -25,574 | -23,375 | -22,555 | -20,668 | -23,036 | -21,093 | -18,745 | -18,308 |
Total Long-Term Assets |
Loading...
|
M | 1,451,357 | 1,410,625 | 562,087 | 563,410 | 594,826 | 599,292 | 592,240 | 586,397 | 568,145 | 561,817 | 27,536 | 517,975 | 481,293 | 498,907 | 514,973 | 498,082 | 446,513 | 437,643 | 418,174 | 405,759 | 397,768 | 383,629 | 390,994 | 269,332 | 263,415 | 255,452 | 346,360 | 228,423 | 240,693 | 226,971 | 315,774 | 216,320 | 204,635 | 211,990 | 293,772 | 186,170 | 172,565 | 172,373 | 243,173 | 149,928 | 233,468 | 144,930 | 233,468 | 138,199 | 125,168 | 119,103 | 215,283 | 216,242 | 204,350 | 210,837 | 221,891 | 203,035 | 202,987 | 203,903 | 200,146 | 197,423 | 187,800 | 178,624 | 175,927 | 210,688 | 230,417 | 179,417 | 165,943 | 164,353 | 169,538 | 131,381 | 134,879 | 161,444 | 131,722 | 169,010 | 163,508 | 132,842 | 153,985 | 169,836 | 152,190 | 158,335 | 157,479 | 116,317 | 137,676 | 107,170 | 104,770 | 102,211 | 86,083 | 99,910 | 101,114 | 102,211 | 90,349 | 5,281 | 5,514 | 5,825 | 6,213 | 114,671 | 112,873 | 106,455 | 96,013 | 88,551 | 84,414 | 72,130 | 71,740 | 70,103 | 63,823 | 64,427 | 52,343 | 60,729 | 45,673 | 37,846 | 34,927 | 53,384 | 28,997 | 26,582 | 25,574 | 23,375 | 22,555 | 20,668 | 23,036 | 21,093 | 18,745 | 18,308 |
Total Assets |
Loading...
|
M | 1,966,668 | 1,910,892 | 1,957,024 | 1,887,075 | 1,926,452 | 1,928,284 | 1,917,528 | 1,840,811 | 1,825,276 | 1,778,588 | 1,728,672 | 1,703,093 | 1,669,058 | 1,735,595 | 1,715,865 | 1,697,305 | 1,673,745 | 1,457,429 | 1,415,290 | 1,405,442 | 1,356,588 | 1,322,506 | 1,334,903 | 1,292,504 | 1,283,836 | 1,261,316 | 1,278,995 | 1,202,381 | 1,251,920 | 1,186,883 | 1,176,967 | 1,182,436 | 1,124,786 | 1,173,584 | 1,104,373 | 1,099,202 | 1,030,954 | 1,080,155 | 944,742 | 921,750 | 862,532 | 908,896 | 862,532 | 835,101 | 826,407 | 818,482 | 811,106 | 806,283 | 773,186 | 773,666 | 686,360 | 664,812 | 629,867 | 616,368 | 621,038 | 603,467 | 573,905 | 567,454 | 558,778 | 544,590 | 574,882 | 585,365 | 563,214 | 508,839 | 503,621 | 435,153 | 422,124 | 403,890 | 396,734 | 408,216 | 392,914 | 385,845 | 388,596 | 384,378 | 365,210 | 368,423 | 359,544 | 333,317 | 311,027 | 309,194 | 312,305 | 311,439 | 273,532 | 302,215 | 321,653 | 311,439 | 278,040 | 309,569 | 300,717 | 310,428 | 287,838 | 295,836 | 288,002 | 284,053 | 264,817 | 272,742 | 270,083 | 233,915 | 214,417 | 222,486 | 208,041 | 213,485 | 181,831 | 208,746 | 189,519 | 177,039 | 163,852 | 156,127 | 153,206 | 136,106 | 125,644 | 118,743 | 114,790 | 106,596 | 108,325 | 104,681 | 103,530 | 102,021 |
Accounts Payable |
Loading...
|
M | 33,140 | 36,529 | 43,701 | 31,057 | 36,463 | 30,118 | 32,105 | 37,370 | 33,487 | 32,694 | 37,206 | 30,522 | 25,796 | 43,925 | 35,143 | 22,969 | 34,730 | 33,314 | 23,746 | 28,214 | 25,538 | 32,073 | 28,385 | 20,408 | 23,099 | 30,571 | 32,851 | 22,578 | 35,816 | 29,794 | 17,857 | 30,648 | 30,597 | 28,002 | 22,664 | 19,907 | 21,967 | 29,171 | 14,993 | 14,340 | 12,847 | 14,622 | 12,847 | 14,890 | 11,037 | 12,096 | 10,123 | 516,200 | 501,553 | 494,929 | 13,821 | 479,232 | 460,791 | 437,889 | 14,210 | 411,647 | 397,496 | 378,275 | 13,106 | 360,369 | 336,646 | 323,700 | 2,334 | 346,085 | 347,024 | 284,602 | 1,960 | 250,854 | 243,565 | 229,288 | 1,980 | 226,000 | 227,326 | 224,871 | 1,867 | 207,474 | 198,161 | 178,915 | 1,533 | 158,715 | 154,397 | 153,800 | 144,056 | 141,372 | 147,794 | 135,567 | 121,400 | 130,647 | 129,529 | 130,012 | 122,058 | 128,704 | 129,242 | 129,898 | 122,041 | 142,891 | 145,260 | 121,260 | 1,788 | - | - | - | 1,944 | - | - | - | - | - | - | - | - | - | - | - | 1,427 | - | - | - |
Short-Term Debt |
Loading...
|
M | 204,634 | 185,958 | 254,678 | 216,579 | 258,557 | 252,173 | 215,981 | 183,614 | 160,721 | 160,593 | 129,088 | 124,404 | 121,279 | 134,295 | 121,540 | 153,672 | 148,662 | 151,170 | 140,251 | 145,345 | 127,037 | 124,222 | 132,301 | 0 | 79,137 | 72,820 | 116,074 | 167,686 | 147,990 | 143,813 | 0 | 0 | 0 | 0 | 99,242 | 0 | 0 | 0 | 53,277 | 0 | 0 | 0 | 31,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 67 | - | - | - | - | - | - | - | - | - | - | - | 3 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 172,109 | - | - | - | 177,241 | - | - | - | 173,168 | - | - | - | 159,885 | - | - | - | - | - | - | - | 131,472 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 866,594 | 872,569 | -298,379 | -247,636 | -295,020 | -282,291 | -248,086 | -220,984 | -194,208 | -193,287 | -132,436 | -154,926 | -147,075 | -178,220 | -164,396 | -176,641 | -183,392 | -184,484 | -170,619 | -173,559 | -152,575 | -156,295 | -166,927 | -20,408 | -23,099 | -30,571 | -154,405 | -22,578 | -35,816 | -29,794 | 5,361 | -30,648 | -30,597 | -28,002 | -126,689 | -19,907 | -21,967 | -29,171 | -14,993 | -14,340 | -12,847 | -14,622 | -12,847 | -14,890 | -11,037 | -12,096 | -10,123 | 0 | 0 | 0 | -13,821 | 0 | 0 | 0 | -14,210 | 0 | 0 | 0 | -13,106 | 0 | 0 | 0 | -2,334 | 0 | 0 | 0 | -1,960 | 0 | 0 | 0 | -1,980 | 0 | 0 | -38,877 | -1,867 | 0 | 0 | 0 | -1,533 | 0 | 0 | 0 | 2,095 | 0 | 0 | 0 | 0 | 292,022 | 282,725 | 292,076 | 269,542 | 276,926 | 269,997 | 266,312 | 247,585 | 255,687 | 253,655 | 218,808 | 197,879 | 208,778 | 195,919 | 201,282 | 167,681 | 196,806 | 178,030 | 165,655 | 153,158 | 145,788 | 142,774 | 126,436 | - | - | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 1,104,368 | 1,095,056 | 298,379 | 247,636 | 295,020 | 282,291 | 248,086 | 220,984 | 194,208 | 193,287 | 33,858 | 154,926 | 147,075 | 178,220 | 164,396 | 176,641 | 183,392 | 184,484 | 170,619 | 173,559 | 152,575 | 156,295 | 166,927 | 20,408 | 23,099 | 30,571 | 154,405 | 22,578 | 35,816 | 29,794 | 23,218 | 30,648 | 30,597 | 28,002 | 126,689 | 19,907 | 21,967 | 29,171 | 14,993 | 14,340 | 12,847 | 14,622 | 12,847 | 14,890 | 11,037 | 12,096 | 10,123 | 651,607 | 626,678 | 619,325 | 13,821 | 553,024 | 520,420 | 516,999 | 14,210 | 498,806 | 478,082 | 469,445 | 13,106 | 437,398 | 452,419 | 454,031 | 2,334 | 462,620 | 459,132 | 398,825 | 1,960 | 371,084 | 363,952 | 376,190 | 1,980 | 357,709 | 359,779 | 38,877 | 1,867 | 344,880 | 336,173 | 312,244 | 1,533 | 289,848 | 292,840 | 297,004 | 254,534 | 284,125 | 304,511 | 293,919 | 260,656 | 292,022 | 282,725 | 292,076 | 269,542 | 276,926 | 269,997 | 266,312 | 247,585 | 255,687 | 253,655 | 218,808 | 199,667 | 208,778 | 195,919 | 201,282 | 169,692 | 196,806 | 178,030 | 165,655 | 153,158 | 145,788 | 142,774 | 126,436 | - | - | - | - | 1,430 | - | - | - |
Long-Term Debt |
Loading...
|
M | 190,444 | 175,677 | 151,701 | 54,759 | 161,847 | 164,018 | 53,886 | 143,121 | 140,438 | 55,790 | 11,230 | 40,208 | 40,237 | 40,218 | 11,477 | 12,477 | 14,024 | 10,711 | 10,725 | 10,596 | 8,968 | 8,893 | 36,427 | 46,996 | 48,150 | 6,105 | 5,738 | 7,784 | 6,200 | 6,442 | 4,805 | 6,813 | 7,098 | 5,517 | 5,834 | 6,460 | 5,756 | 6,188 | 6,910 | 7,146 | 7,167 | 7,070 | 9,203 | 9,494 | 10,561 | 10,609 | 13,576 | 13,543 | 14,013 | 13,798 | 11,505 | 13,358 | 13,767 | 13,099 | 12,882 | 12,641 | 12,655 | 12,178 | 12,827 | 12,865 | 11,657 | 11,218 | 11,444 | 14,583 | 13,795 | 13,337 | 11,545 | 11,059 | 9,923 | 9,360 | 7,744 | 7,695 | 8,567 | 7,913 | 5,737 | 6,410 | 6,203 | 6,344 | 4,609 | 4,256 | 4,182 | 4,261 | 4,343 | 3,660 | 2,973 | 2,838 | 2,640 | 2,576 | 2,600 | 2,782 | 2,911 | 3,708 | 3,189 | 3,237 | 3,193 | 3,256 | 2,926 | 2,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 750,318 | 703,401 | 156,955 | 176,021 | 295,020 | 282,291 | 248,086 | 220,984 | 194,208 | 193,287 | 104,723 | 154,926 | 147,075 | 178,220 | 164,396 | 176,641 | 183,392 | 184,484 | 170,619 | 173,559 | 152,575 | 156,295 | 166,927 | 20,408 | 23,099 | 30,571 | 154,405 | 22,578 | 35,816 | 29,794 | 23,218 | 30,648 | 30,597 | 28,002 | 126,689 | 19,907 | 21,967 | 29,171 | 14,993 | 14,340 | 12,847 | 14,622 | 12,847 | 14,890 | 11,037 | 12,096 | 10,123 | 758,216 | 727,267 | 728,118 | 13,821 | 620,085 | 587,076 | 573,380 | 14,210 | 560,630 | 533,990 | 526,446 | 13,106 | 505,241 | 533,634 | 545,688 | 2,334 | 477,010 | 472,491 | 411,691 | 1,960 | 382,349 | 374,946 | 384,594 | 1,980 | 363,988 | 366,782 | 38,877 | 1,867 | 350,902 | 342,276 | 320,114 | 1,533 | 294,270 | 297,319 | 296,988 | 259,171 | 288,019 | 307,523 | 296,988 | 263,749 | 4,080 | 4,077 | 4,413 | 4,892 | 5,686 | 4,896 | 4,851 | 4,883 | 4,839 | 4,327 | 3,181 | 3,217 | 3,490 | 3,411 | 3,559 | 3,606 | 3,543 | 3,425 | 3,464 | 3,391 | 3,289 | 3,542 | 2,944 | 2,335 | 2,376 | 2,345 | 2,350 | 2,390 | 2,406 | 2,405 | 2,559 |
Total Liabilities |
Loading...
|
M | 1,854,686 | 1,798,457 | 1,844,917 | 1,774,411 | 1,810,338 | 1,816,440 | 1,806,145 | 1,738,219 | 1,725,864 | 1,676,611 | 1,628,854 | 1,603,186 | 1,574,543 | 1,640,170 | 1,620,366 | 1,604,839 | 1,580,411 | 1,368,627 | 1,327,589 | 1,319,060 | 1,271,690 | 1,240,836 | 1,254,863 | 1,214,817 | 1,207,174 | 1,188,142 | 1,203,805 | 1,128,917 | 1,175,681 | 1,113,581 | 1,102,753 | 1,111,232 | 1,056,963 | 1,101,910 | 1,037,345 | 1,033,237 | 969,357 | 1,017,526 | 888,511 | 866,995 | 810,559 | 854,987 | 810,559 | 784,183 | 775,248 | 768,702 | 762,106 | 758,216 | 727,267 | 728,118 | 638,025 | 620,085 | 587,076 | 573,380 | 577,243 | 560,630 | 533,990 | 526,446 | 518,499 | 505,241 | 533,634 | 545,688 | 529,981 | 477,010 | 472,491 | 411,691 | 400,196 | 382,349 | 374,946 | 384,594 | 370,843 | 363,988 | 366,782 | 363,058 | 347,635 | 350,902 | 342,276 | 320,114 | 295,800 | 294,270 | 297,319 | 296,988 | 259,171 | 288,019 | 307,523 | 296,988 | 263,749 | 295,202 | 285,902 | 295,588 | 273,163 | 281,350 | 273,613 | 269,882 | 250,812 | 258,896 | 256,360 | 221,650 | 202,549 | 211,888 | 199,330 | 204,841 | 173,298 | 200,349 | 181,455 | 169,119 | 156,549 | 149,077 | 146,316 | 129,380 | 118,965 | 112,457 | 108,429 | 100,363 | 102,299 | 98,700 | 97,705 | 96,217 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | 195 | 161 | 185 | 179 | 169 | 154 | 148 | 173 | 125 | 126 | 121 | 121 | 128 | 124 | 161 | 157 | 157 | 162 | 8 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | 22,945 | 22,790 | 22,645 | 22,487 | 28,230 | 27,665 | 27,603 | 27,629 | 27,635 | 27,181 | 27,030 | 26,270 | 25,976 | 26,389 | 25,981 | 25,719 | 25,847 | 25,164 | 25,224 | 25,283 | 24,152 | 24,084 | 23,942 | 23,159 | 23,089 | 23,091 | 22,683 | 19,811 | 22,422 | 21,896 | 22,387 | 19,316 | 22,650 | 19,133 | 22,468 | 22,116 | 18,351 | 21,506 | 17,727 | 17,491 | 17,498 | 17,293 | 20,582 | 20,339 | 16,443 | 16,003 | 15,548 | 15,357 | 15,073 | 14,875 | 14,781 | 13,241 | 13,090 | 12,818 | 6,632 | 6,577 | 6,525 | 6,455 | 6,417 | 6,334 | 6,353 | 6,245 | 6,015 | 5,872 | 5,744 | 5,632 | 3,475 | 3,373 | 3,245 | 3,281 | 3,192 | 3,179 | 3,078 | 3,000 | 2,917 | 2,846 | 2,782 | 2,727 | 2,663 | 2,259 | 2,257 | 2,254 | 2,248 | 2,060 | 10,979 | 10,876 | 10,995 | 2,006 | 9,379 | 7,881 | 7,805 | 7,688 | 7,482 | 7,164 | 7,015 | 6,757 | 6,509 | 6,345 | 6,190 | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 4,166 | 3,830 | 2,750 | 735 | 4,108 | 1,923 | 1,988 | 2,359 | 2,791 | 7,532 | 7,097 | 9,164 | 7,742 | 11,152 | 13,437 | 14,307 | 15,970 | 11,087 | 10,581 | 9,933 | 9,743 | 7,983 | 6,639 | 6,498 | 5,923 | 4,472 | 8,006 | 6,564 | 11,853 | 9,131 | 11,834 | 11,037 | 8,689 | 13,467 | 10,209 | 10,477 | 7,569 | 9,956 | 4,936 | 3,834 | 3,166 | 4,874 | 3,166 | 2,650 | 3,401 | 3,058 | 3,645 | 3,872 | 2,959 | 3,877 | 536 | -1,241 | -2,153 | -971 | 1,005 | 725 | -1,181 | 867 | 1,015 | 598 | 2,968 | 2,173 | -1,649 | -1,139 | -595 | -1,187 | -1,671 | -1,443 | -94 | -267 | -918 | -951 | -507 | -666 | -695 | -362 | -298 | -212 | -265 | -56 | 30 | 2 | -121 | 7 | 4 | 2 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | -91 | - | 205 | 38 | 85 | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 5,116 | 5,139 | 5,050 | 4,972 | 5,165 | 5,122 | 5,313 | 5,243 | 5,408 | 5,499 | 5,473 | 5,572 | 5,588 | 5,833 | 6,095 | 5,508 | 5,696 | 5,646 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 111,982 | 112,435 | 112,107 | 112,664 | 116,114 | 111,844 | 111,383 | 102,592 | 99,412 | 101,977 | 99,818 | 99,907 | 94,515 | 95,425 | 95,499 | 92,466 | 93,334 | 88,802 | 87,701 | 86,382 | 84,898 | 81,670 | 79,047 | 76,694 | 75,670 | 72,188 | 74,207 | 71,876 | 74,587 | 71,680 | 72,564 | 69,571 | 66,211 | 69,990 | 65,418 | 64,326 | 60,008 | 61,009 | 54,682 | 53,224 | 50,465 | 52,366 | 50,465 | 49,419 | 49,667 | 48,295 | 47,523 | 46,585 | 44,434 | 44,059 | 46,852 | 43,275 | 41,330 | 41,524 | 42,302 | 41,336 | 38,424 | 39,474 | 38,720 | 37,788 | 39,627 | 38,051 | 31,674 | 31,293 | 30,595 | 22,941 | 21,404 | 21,003 | 21,775 | 21,016 | 19,632 | 19,428 | 19,283 | 18,473 | 15,866 | 15,774 | 15,592 | 13,203 | 13,977 | 13,674 | 13,735 | 13,201 | 13,111 | 12,947 | 12,880 | 13,201 | 13,040 | 13,468 | 13,914 | 13,939 | 13,404 | 13,225 | 13,110 | 12,890 | 12,350 | 12,216 | 12,100 | 11,926 | 11,533 | 10,218 | 8,711 | 8,644 | 8,533 | 8,397 | 8,064 | 7,920 | 7,303 | 7,050 | 6,890 | 6,726 | 6,679 | 6,286 | 6,361 | 6,233 | 6,026 | 5,981 | 5,825 | 5,804 |
Shareholders' Equity and Liabilities |
|
M | 1,966,668 | 1,910,892 | 1,957,024 | 1,887,075 | 1,926,452 | 1,928,284 | 1,917,528 | 1,840,811 | 1,825,276 | 1,778,588 | 1,728,672 | 1,703,093 | 1,669,058 | 1,735,595 | 1,715,865 | 1,697,305 | 1,673,745 | 1,457,429 | 1,415,290 | 1,405,442 | 1,356,588 | 1,322,506 | 1,334,903 | 1,292,504 | 1,283,836 | 1,261,316 | 1,278,995 | 1,202,381 | 1,251,920 | 1,186,883 | 1,176,967 | 1,182,436 | 1,124,786 | 1,173,584 | 1,104,373 | 1,099,202 | 1,030,954 | 1,080,155 | 944,742 | 921,750 | 862,532 | 908,896 | 862,532 | 835,101 | 826,407 | 818,482 | 811,106 | 806,283 | 773,186 | 773,666 | 686,360 | 664,812 | 629,867 | 616,368 | 621,038 | 603,467 | 573,905 | 567,454 | 558,778 | 544,590 | 574,882 | 585,365 | 563,214 | 508,839 | 503,621 | 435,153 | 422,124 | 403,890 | 396,734 | 408,216 | 392,914 | 385,845 | 388,596 | 384,378 | 365,210 | 368,423 | 359,544 | 333,317 | 311,027 | 309,194 | 312,305 | 311,439 | 273,532 | 302,215 | 321,653 | 311,439 | 278,040 | 309,569 | 300,717 | 310,428 | 287,838 | 295,836 | 288,002 | 284,053 | 264,817 | 272,742 | 270,083 | 233,915 | 214,417 | 222,486 | 208,041 | 213,485 | 181,831 | 208,746 | 189,519 | 177,039 | 163,852 | 156,127 | 153,206 | 136,106 | 125,644 | 118,743 | 114,790 | 106,596 | 108,325 | 104,681 | 103,530 | 102,021 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | -188 | -152 | -189 | -123 | -171 | -37 | -59 | -25 | -131 | -41 | -44 | -49 | -21 | 0 | 0 | -12 | -82 | -110 | -24 | -184 | -171 | -20 | -36 | -6 | -39 | -40 | -16 | -21 | -145 | -49 | -86 | -110 | -140 | -141 | -143 | -125 | -138 | -167 | -178 | -166 | -157 | -116 | -109 | -109 | -83 | -91 | -86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 1,764 | 1,778 | 1,808 | 1,836 | 1,830 | 1,823 | 1,807 | 1,807 | 1,808 | 1,824 | 1,823 | 1,822 | 1,820 | 1,816 | 1,814 | 1,804 | 1,804 | 1,814 | 1,815 | 1,829 | 1,830 | 1,836 | 1,831 | 1,834 | 1,848 | 1,846 | 1,850 | 1,850 | 1,859 | 1,860 | 1,859 | 1,857 | 1,854 | 1,858 | 1,857 | 1,856 | 1,853 | 1,850 | 1,850 | 1,847 | 1,841 | 1,841 | 1,841 | 1,848 | 1,847 | 1,845 | 1,840 | 1,832 | 1,825 | 1,818 | 1,794 | 1,782 | 1,802 | 1,793 | 1,767 | 1,750 | 1,739 | 1,728 | 1,728 | 1,711 | 1,700 | 1,668 | 1,668 | 1,622 | 1,518 | 1,449 | 1,461 | 1,454 | 1,452 | 1,450 | 1,450 | 1,449 | 1,450 | 1,438 | 1,438 | 1,427 | 1,392 | 1,324 | 1,324 | 1,272 | 1,324 | 1,296 | 1,320 | 1,311 | 1,304 | 1,299 | 1,299 | 1,293 | 1,294 | 1,294 | 1,294 | 1,256 | 1,256 | 1,247 | 1,247 | 1,244 | 1,243 | 1,248 | 1,248 | 1,196 | 1,187 | 1,172 | 1,172 | 1,178 | 1,186 | 1,169 | 1,169 | 1,221 | 901 | 1,226 | 1,226 | 1,194 | 1,211 | 1,223 | 1,196 | 1,229 | 1,185 | 1,214 |
Shareholders' Equity (Tangible) |
|
M | - | - | 121,886 | 123,627 | 126,731 | 122,974 | 121,447 | 109,178 | 105,368 | 108,136 | 104,539 | 104,376 | 99,416 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | 434,109 | 502,873 | 532,914 | 454,862 | 453,122 | 425,947 | 467,979 | 151,499 | 397,383 | 437,228 | 471,037 | 362,928 | 452,990 | 439,442 | 312,379 | 203,597 | 310,513 | 292,258 | 284,976 | 186,268 | 170,271 | - | - | 192,293 | - | - | - | 92,750 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 395,078 | 361,635 | 406,379 | 271,338 | 420,404 | 416,191 | 269,867 | 326,735 | 301,159 | 216,383 | 140,318 | 164,612 | 161,516 | 174,513 | 133,017 | 166,149 | 162,686 | 161,881 | 150,976 | 155,941 | 136,005 | 133,115 | 168,728 | 46,996 | 127,287 | 78,925 | 121,812 | 175,470 | 154,190 | 150,255 | 4,805 | 6,813 | 7,098 | 5,517 | 105,076 | 6,460 | 5,756 | 6,188 | 60,186 | 7,146 | 7,167 | 7,070 | 40,840 | 9,494 | 10,561 | 10,609 | 13,576 | 13,543 | 14,013 | 13,798 | 11,505 | 13,358 | 13,767 | 13,099 | 12,882 | 12,641 | 12,655 | 12,178 | 12,827 | 12,865 | 11,657 | 11,218 | 11,444 | 14,583 | 13,795 | 13,337 | 11,545 | 11,059 | 9,923 | 9,360 | 7,744 | 7,695 | 8,567 | 46,789 | 5,737 | 6,410 | 6,203 | 6,344 | 4,609 | 4,256 | 4,182 | 4,261 | 4,343 | 3,660 | 2,973 | 2,838 | 2,640 | 2,576 | 2,600 | 2,782 | 2,911 | 3,708 | 3,189 | 3,237 | 3,193 | 3,256 | 2,926 | 2,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 217,228 | 219,053 | 254,678 | 216,579 | 258,557 | 252,173 | 215,981 | 183,614 | 160,721 | 160,593 | 129,088 | 92,830 | 90,533 | 101,150 | 103,175 | 121,370 | - | 6,242 | 0 | 6,447 | 4,867 | 4,040 | 60,323 | 79,817 | 79,137 | 72,820 | 56,732 | 167,686 | 147,990 | 143,813 | 32,962 | 0 | 0 | 0 | 59,205 | 0 | 0 | 0 | 53,277 | 0 | 0 | 0 | 31,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email