Balance Sheet | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 105,069 | 145,850 | 165,893 | 170,594 | 30,446 | 35,455 | 55,156 | 57,621 | 45,637 | 46,554 | 32,164 | 25,128 | 24,111 | 21,710 | 21,517 | 17,946 | 16,536 | 10,782 | 13,418 | 9,038 | 7,719 | 6,537 | 5,945 | 4,187 | 6,226 | 3,079 | 7,587 | 5,216 | 4,332 |
Short-Term Investments |
Loading...
|
M | 33,174 | 33,832 | 43,605 | 103,285 | 111,104 | 130,600 | 146,411 | 107,571 | 88,782 | 11,856 | 79,544 | 6,173 | 43,176 | 32,425 | 28,473 | 28,436 | 23,127 | 35,389 | 32,259 | 24,131 | 17,981 | 11,355 | 15,226 | 10,929 | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 138,243 | 179,682 | 209,498 | 273,879 | 141,550 | 53,967 | 76,219 | 92,750 | 76,422 | 58,410 | 50,457 | 43,718 | 67,287 | 54,135 | 49,990 | 46,382 | 39,663 | 10,782 | 13,418 | 9,038 | 7,719 | 6,537 | 5,945 | 4,187 | 6,226 | 3,079 | 7,587 | 5,216 | 4,332 |
Receivables |
Loading...
|
M | 54,627 | 40,325 | 45,559 | 33,951 | 20,575 | 26,940 | 29,971 | 17,436 | 21,996 | 18,219 | 17,829 | 439 | 245 | 15,037 | 12,042 | 15,923 | 15,822 | 11,899 | 13,375 | 11,489 | 11,489 | 0 | 0 | 0 | 4,050 | 5,655 | - | - | - |
Inventory |
Loading...
|
M | -598,474 | -592,091 | -585,033 | -589,584 | 121 | 81 | 78 | 4 | 35 | 89,796 | 97,716 | 94,588 | 68,306 | 58,604 | 50,390 | 49,070 | 84,383 | 69,026 | 55,661 | 54,678 | 41,599 | 34,263 | 41,659 | 38,290 | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 598,474 | 592,091 | 585,033 | 589,584 | 909,904 | 850,107 | 815,736 | 740,892 | 701,565 | 624,940 | 560,766 | 538,595 | 384,656 | 350,227 | 319,260 | 334,966 | 231,760 | 206,724 | 186,226 | 152,824 | 179,730 | 181,154 | 0 | 0 | - | - | - | - | - |
Current Assets |
Loading...
|
M | 192,870 | 220,007 | 255,057 | 307,830 | 162,125 | 93,802 | 116,899 | 120,301 | 109,036 | 76,629 | 68,298 | 57,228 | 79,813 | 69,172 | 62,032 | 62,305 | 55,485 | 22,681 | 26,793 | 20,527 | 7,719 | 6,537 | 5,945 | 4,187 | 10,276 | 8,734 | 7,587 | 5,216 | 4,332 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 9,434 | 9,400 | 9,181 | 10,136 | 5,513 | 5,324 | 5,313 | 5,482 | 5,314 | 4,930 | 4,635 | 4,402 | 4,084 | 4,247 | 4,078 | 3,834 | 1,822 | 1,862 | 1,801 | 1,330 | 1,418 | 1,634 | 1,831 | 2,792 | 1,738 | 1,666 | 1,505 | 1,350 | 955 |
Goodwill |
Loading...
|
M | 18,602 | 17,656 | 16,232 | 17,148 | 16,976 | 16,536 | 16,156 | 16,662 | 16,337 | 14,233 | 13,293 | 12,311 | 14,376 | 14,460 | 15,015 | 14,842 | 7,918 | 7,396 | 2,124 | 2,144 | 2,737 | 3 | 0 | 0 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 2,771 | 2,303 | 2,123 | 2,125 | 2,503 | 2,459 | 2,618 | 2,639 | 2,671 | 2,680 | 2,493 | 2,217 | 2,068 | 2,093 | 2,546 | 3,141 | 2,104 | 1,946 | 2,124 | 2,144 | 2,737 | 3 | 4,164 | 5,146 | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 21,373 | 19,959 | 18,355 | 19,273 | 19,479 | 18,995 | 18,774 | 19,301 | 19,008 | 16,913 | 15,786 | 14,528 | 16,444 | 16,553 | 17,561 | 17,983 | 10,022 | 9,342 | 4,248 | 4,288 | 5,474 | 7 | 4,164 | 5,146 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 85,599 | 85,831 | 75,773 | 70,580 | 62,428 | 55,059 | 50,690 | 48,868 | 11,352 | 31,570 | 31,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 531,280 | 562,881 | 504,317 | 504,743 | 407,460 | 381,746 | 333,508 | 302,597 | 45,264 | 115,642 | 560,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Total Investments |
Loading...
|
M | 564,454 | 596,713 | 547,922 | 608,028 | 518,564 | 512,346 | 479,919 | 410,168 | 134,046 | 127,498 | 639,564 | 6,173 | 43,176 | 32,425 | 28,473 | 28,436 | 23,127 | 35,389 | 32,259 | 24,131 | 17,981 | 11,355 | 15,226 | 10,929 | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -3,960 | -2,193 | -2,265 | -2,444 | -286,452 | -390,994 | -346,360 | -315,774 | -293,772 | -243,173 | -233,468 | -215,283 | -221,891 | -200,146 | -175,927 | -165,943 | -134,879 | -163,508 | -152,190 | -137,676 | -86,083 | -90,349 | -105,642 | -96,013 | -71,740 | -52,343 | -34,927 | -25,574 | -23,036 |
Total Long-Term Assets |
Loading...
|
M | 562,087 | 592,240 | 531,853 | 385,834 | 286,452 | 390,994 | 346,360 | 315,774 | 293,772 | 243,173 | 233,468 | 215,283 | 221,891 | 200,146 | 175,927 | 165,943 | 134,879 | 163,508 | 152,190 | 137,676 | 86,083 | 90,349 | 105,642 | 96,013 | 71,740 | 52,343 | 34,927 | 25,574 | 23,036 |
Total Assets |
Loading...
|
M | 1,957,024 | 1,917,528 | 1,728,672 | 1,715,865 | 1,415,290 | 1,334,903 | 1,278,995 | 1,176,967 | 1,104,373 | 944,742 | 862,021 | 811,106 | 686,360 | 619,545 | 557,219 | 563,214 | 422,124 | 392,914 | 365,210 | 311,027 | 273,532 | 278,040 | 287,838 | 264,817 | 214,417 | 181,831 | 163,852 | 125,644 | 108,325 |
Accounts Payable |
Loading...
|
M | 43,701 | 32,105 | 37,206 | 35,143 | 23,746 | 28,385 | 32,851 | 17,857 | 22,664 | 14,993 | 12,819 | 10,123 | 13,821 | 14,210 | 13,106 | 2,334 | 1,960 | 1,980 | 1,867 | 1,533 | 144,056 | 121,400 | 122,058 | 122,041 | 1,788 | 1,944 | - | - | 1,427 |
Short-Term Debt |
Loading...
|
M | 254,678 | 215,981 | 129,088 | 121,540 | 140,251 | 132,301 | 116,074 | 0 | 99,242 | 53,277 | 31,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 67 | - | - | 3 |
Current Revenue (Deferred) |
Loading...
|
M | - | - | - | - | - | 173,168 | 159,885 | - | 131,472 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -298,379 | -248,086 | -166,294 | -156,683 | -163,997 | -166,927 | -154,405 | 5,361 | -126,689 | -14,993 | 28 | -10,123 | -13,821 | -14,210 | -13,106 | -2,334 | -1,960 | -1,980 | -1,867 | -1,533 | 2,095 | 0 | 247,772 | 234,783 | 189,406 | 167,681 | 153,158 | 121,283 | - |
Current Liabilities |
Loading...
|
M | 298,379 | 248,086 | 166,294 | 156,683 | 163,997 | 166,927 | 154,405 | 23,218 | 126,689 | 14,993 | 12,847 | 10,123 | 13,821 | 14,210 | 13,106 | 2,334 | 1,960 | 1,980 | 1,867 | 1,533 | 226,534 | 234,702 | 247,772 | 234,783 | 191,194 | 169,692 | 153,158 | 121,283 | 1,430 |
Long-Term Debt |
Loading...
|
M | 151,701 | 53,886 | 51,599 | 16,354 | 10,725 | 8,740 | 9,528 | 10,891 | 8,637 | 6,910 | 9,203 | 13,576 | 11,505 | 12,677 | 12,827 | 11,444 | 11,545 | 7,744 | 4,218 | 4,609 | 4,343 | 2,640 | 2,911 | 3,193 | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 156,955 | 248,086 | 127,920 | 41,247 | 38,062 | 166,927 | 154,405 | 23,218 | 126,689 | 14,993 | 12,847 | 10,123 | 13,821 | 14,210 | 13,106 | 2,334 | 1,960 | 1,980 | 1,867 | 1,533 | 259,171 | 263,749 | 26,662 | 17,685 | 11,690 | 3,606 | 3,391 | 2,335 | 2,390 |
Total Liabilities |
Loading...
|
M | 1,844,917 | 1,806,145 | 1,628,854 | 1,620,366 | 1,327,589 | 1,254,863 | 1,203,805 | 1,102,753 | 1,037,345 | 888,511 | 810,638 | 762,106 | 638,025 | 575,750 | 516,940 | 529,981 | 400,196 | 370,843 | 347,635 | 295,800 | 259,171 | 263,749 | 273,163 | 250,812 | 202,549 | 173,298 | 156,549 | 118,965 | 102,299 |
Additional Paid-in Capital |
Loading...
|
M | - | 179 | 173 | 121 | 157 | 193 | 214 | 203 | 214 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 22,487 | 27,629 | 26,270 | 25,719 | 25,283 | 23,159 | 22,162 | 22,736 | 22,116 | 18,417 | 20,339 | 15,357 | 13,241 | 6,577 | 6,334 | 5,872 | 3,373 | 3,179 | 2,846 | 2,259 | 2,060 | 2,006 | 1,301 | 1,297 | 1,305 | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 2,750 | 1,988 | 7,097 | 13,437 | 10,581 | 6,639 | 8,006 | 11,834 | 10,209 | 4,936 | 3,159 | 3,645 | 536 | 1,005 | 1,015 | -1,649 | -1,671 | -918 | -695 | -265 | -121 | 836 | -1,164 | -1,216 | -1,046 | -975 | -1,065 | - | - |
Capital Lease Obligations |
Loading...
|
M | 5,050 | 5,313 | 5,473 | 6,095 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 112,107 | 111,383 | 99,818 | 95,499 | 87,701 | 79,047 | 74,207 | 72,564 | 65,418 | 54,682 | 49,875 | 47,523 | 46,852 | 42,302 | 38,720 | 31,674 | 21,404 | 19,632 | 15,866 | 13,977 | 13,111 | 13,040 | 13,404 | 12,350 | 11,533 | 8,533 | 7,303 | 6,679 | 6,026 |
Shareholders' Equity and Liabilities |
|
M | 1,957,024 | 1,917,528 | 1,728,672 | 1,715,865 | 1,415,290 | 1,334,903 | 1,278,995 | 1,176,967 | 1,104,373 | 944,742 | 862,021 | 811,106 | 686,360 | 619,545 | 557,219 | 563,214 | 422,124 | 392,914 | 365,210 | 311,027 | 273,532 | 278,040 | 287,838 | 264,817 | 214,417 | 181,831 | 163,852 | 125,644 | 108,325 |
Treasury Stock |
Loading...
|
M | - | - | -152 | -37 | -41 | -144 | -176 | -31 | -49 | -49 | -141 | -167 | -116 | -91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 1,824 | 1,814 | 1,820 | 1,809 | 1,827 | 1,840 | 1,855 | 1,857 | 1,854 | 1,845 | 1,845 | 1,830 | 3,612 | 1,744 | 1,700 | 1,551 | 1,451 | 1,446 | 1,394 | 1,319 | 1,308 | 1,294 | 1,254 | 1,243 | 1,199 | 1,179 | 1,191 | 1,185 | 1,219 |
Shareholders' Equity (Tangible) |
|
M | 121,886 | 121,447 | 104,539 | 98,717 | 89,941 | 81,280 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 454,862 | 395,658 | 417,868 | 292,526 | 195,008 | 201,821 | 103,641 | 184,301 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 406,379 | 269,867 | 180,687 | 137,894 | 150,976 | 141,041 | 125,602 | 10,891 | 107,879 | 60,186 | 40,840 | 13,576 | 11,505 | 12,677 | 12,827 | 11,444 | 11,545 | 7,744 | 4,218 | 4,609 | 4,343 | 2,640 | 2,911 | 3,193 | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 254,678 | 215,981 | 129,088 | 103,175 | 100,037 | 5,113 | 5,791 | 2,350 | 20,134 | 53,277 | 31,636 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
StockViz Staff
September 19, 2024
Any question? Send us an email