Cash Flow Statement | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 10,782 | 17,429 | 14,298 | 13,047 | 14,421 | 14,516 | 12,770 | 11,079 | 9,547 | 9,395 | 7,775 | 7,563 | 5,889 | 4,644 | 3,120 | 3,834 | 3,997 | 4,603 | 2,229 | 2,310 | 1,076 | -76 | 1,382 | 1,025 | 2,981 | 1,121 | 1,088 | 914 | 791 |
Depreciation and Amortization |
Loading...
|
M | 1,911 | 1,766 | 2,066 | 2,141 | 1,405 | 1,391 | 1,307 | 1,337 | 1,250 | 1,140 | 1,039 | 985 | 1,182 | 1,193 | 1,253 | 1,015 | 861 | 848 | 868 | 921 | 1,091 | 1,310 | 1,808 | 1,605 | 254 | 224 | 158 | 135 | 131 |
Non-Cash Items (Other) |
Loading...
|
M | 2,117 | -981 | -1,023 | 4,578 | 1,759 | 1,626 | -204 | 1,843 | 1,227 | 1,064 | 186 | 6,267 | 104 | 106 | 111 | 472 | -976 | -1,726 | -30,708 | -280 | 2,937 | 14,034 | -8,311 | 416 | -12,269 | -17,344 | -9,100 | -1,917 | 680 |
Operating Cash Flow |
Loading...
|
M | -65,302 | 38,949 | 50,129 | 231,786 | 271 | 5,693 | 34,870 | 44,125 | 35,273 | 25,967 | 31,595 | 14,046 | -759 | 3,249 | 24,643 | 19,982 | 4,054 | -6,386 | 5,262 | -8,930 | 5,154 | 13,931 | -4,833 | -5,912 | -9,809 | -16,773 | -8,062 | -1,023 | 1,820 |
Capital Expenditures |
Loading...
|
M | -1,844 | -1,454 | -1,129 | -1,757 | -794 | -587 | -434 | -797 | -972 | -837 | -751 | -827 | -304 | -770 | -820 | -532 | -322 | -494 | -814 | -207 | -102 | -114 | 0 | -193 | -273 | -342 | -155 | -881 | -179 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -30,441 | -44,139 | -222,358 | 6,300 | 2,136 | -18,500 | -24,175 | -46,105 | -2,179 | 4,712 | 0 | 0 | 0 | 3,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | -30,441 | -44,139 | -222,358 | 6,300 | 2,136 | -18,500 | -24,175 | -46,105 | -2,179 | 4,712 | 0 | 0 | 0 | 3,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -2,359 | -657 | -550 | -126 | 1,773 | -718 | -1,036 | 2,283 | 3,861 | 11,843 | -7,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -13,234 | -14,302 | -11,764 | -9,877 | -12,168 | -10,425 | -11,226 | -6,371 | -6,230 | -6,766 | -4,889 | -3,252 | -2,223 | -3,084 | -37 | -5 | -701 | -285 | 511 | -118 | 883 | 554 | 204 | 382 | 656 | 329 | -236 | 48 | 143 |
Dividends Paid |
Loading...
|
M | 5,825 | 6,665 | 5,555 | 5,043 | 5,157 | 4,634 | 4,211 | 3,808 | 3,444 | 3,188 | 2,647 | 1,870 | 1,835 | 1,766 | 1,791 | 1,635 | 1,452 | 1,200 | 1,098 | 968 | 841 | 802 | 767 | 627 | 476 | 437 | 366 | 334 | 302 |
Other Financial Activities |
Loading...
|
M | 76,226 | 5,535 | 1,745 | 3,000 | 4,117 | 2,418 | 40,726 | -13,350 | 17,616 | 12,010 | -4,443 | 12,710 | 52,531 | 41,653 | 12,480 | 53,929 | 13,449 | 21,577 | 18,669 | 27,937 | -6,545 | -13,623 | 17,313 | -1,087 | 34,666 | 7,227 | 31,124 | 13,641 | 6,809 |
Financing Cash Flow |
Loading...
|
M | 76,226 | 5,535 | 1,745 | 3,000 | 4,117 | 2,418 | 40,726 | -13,350 | 17,616 | 12,010 | -4,443 | 12,710 | 52,531 | 41,653 | 12,480 | 53,929 | 13,449 | 21,577 | 18,669 | 27,937 | -6,545 | -13,623 | 17,313 | -1,087 | 34,666 | 7,227 | 31,124 | 13,641 | 6,809 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 8,556 | 5,931 | 6,445 | 4,863 | 4,735 | 3,971 | 3,907 | 3,154 | 2,781 | 3,581 | 3,436 | 3,096 | 2,574 | 2,414 | 2,517 | 1,791 | 2,019 | 1,673 | 1,404 | 1,468 | 1,902 | 1,961 | 1,522 | 1,464 | 1,379 | 1,200 | 906 | 526 | 662 |
Ending Cash |
Loading...
|
M | 6,721 | 8,556 | 5,931 | 6,445 | 4,863 | 4,735 | 3,971 | 3,907 | 3,154 | 2,781 | 3,581 | 3,436 | 3,096 | 2,574 | 2,414 | 2,517 | 1,790 | 2,020 | 1,673 | 1,405 | 1,468 | 1,902 | 1,962 | 1,521 | 1,464 | 1,379 | 517 | 906 | 524 |
Stock-Based Compensation |
Loading...
|
M | 1,331 | 884 | 1,407 | 299 | - | - | 1,639 | - | - | - | - | -6,375 | 551 | 1,015 | 2,329 | 22 | 53 | 26 | -409 | -191 | -22 | -26 | -216 | -382 | -1,079 | -386 | - | - | - |
Issuance/Purchase of Shares |
|
M | -13,234 | -14,302 | -11,764 | -9,877 | -12,168 | -10,425 | -11,226 | -6,371 | -6,230 | -6,766 | -4,889 | -3,252 | -2,223 | -3,084 | -37 | -5 | -701 | -285 | 511 | -118 | 883 | 554 | 204 | 382 | 656 | 329 | -236 | 48 | 143 |
Capital Stock Change |
Loading...
|
M | 8,571 | 16,805 | 12,833 | 8,917 | 10,911 | 9,322 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -105,509 | -28,079 | 88,763 | 151,147 | -1,872 | -73,125 | -37,506 | 97,083 | -17,653 | 61,636 | 55,451 | 47,105 | 65,992 | 54,962 | 48,926 | 59,971 | 53,525 | 20,701 | 24,926 | 18,994 | -218,815 | -228,165 | -241,827 | -230,596 | -180,918 | -160,958 | -145,571 | -116,067 | 2,902 |
Free Cash Flow |
Loading...
|
M | -67,146 | 37,495 | 49,000 | 230,029 | -523 | 5,106 | 34,436 | 43,328 | 34,301 | 25,130 | 30,844 | 13,219 | -1,063 | 2,479 | 23,823 | 19,450 | 3,732 | -6,880 | 4,448 | -9,137 | 5,052 | 13,818 | -4,833 | -6,106 | -10,082 | -17,115 | -8,217 | -1,904 | 1,641 |
StockViz Staff
September 19, 2024
Any question? Send us an email