Key Metrics | Trend | Unit | 2023-10-31 | 2022-10-31 | 2021-10-31 | 2020-10-31 | 2019-10-31 | 2018-10-31 | 2017-10-31 | 2016-10-31 | 2015-10-31 | 2014-10-31 | 2013-10-31 | 2012-10-31 | 2011-10-31 | 2010-10-31 | 2009-10-31 | 2008-10-31 | 2007-10-31 | 2006-10-31 | 2005-10-31 | 2004-10-31 | 2003-10-31 | 2002-10-31 | 2001-10-31 | 2000-10-31 | 1999-10-31 | 1998-10-31 | 1997-10-31 | 1996-10-31 | 1995-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 1.21 | 1.43 | 1.14 | 1.23 | 1.72 | 1.36 | 1.08 | 1.90 | 1.37 | 1.96 | 2.10 | 2.28 | 1.56 | 1.38 | 1.36 | 6.42 | 7.43 | 6.68 | 6.37 | 7.06 | 0.07 | 0.08 | 0.09 | 0.08 | 4.36 | 3.16 | - | - | 2.68 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.97 | 1.13 | 0.93 | 1.27 | 1.98 | 1.43 | 1.19 | 1.95 | 1.41 | 1.61 | 1.51 | 52.67 | 88.14 | 1.30 | 1.48 | 0.94 | 0.92 | 1.11 | 0.89 | 0.94 | 0.87 | - | - | - | 1.92 | 1.09 | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | 4.81 | 7.10 | 9.56 | 12.43 | 9.36 | 9.45 | 10.16 | 107.83 | 10.21 | 15.65 | 21.05 | 59.58 | 59.48 | 48.71 | 43.24 | 48.94 | 36.38 | 50.48 | 86.07 | 67.01 | 62.36 | 105.32 | 97.44 | 81.33 | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.08 | 0.08 | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | 2,251.90 | 2,522.09 | 2,722.83 | 2,629.03 | 4,169.32 | 4,154.41 | 4,331.66 | 4,070.56 | 4,255.69 | 3,992.94 | 3,919.29 | 4,254.55 | 3,252.96 | 3,407.14 | 3,385.36 | 4,275.67 | 3,102.34 | 3,013.96 | 3,062.05 | 2,770.06 | 3,475.53 | 3,232.06 | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 61.45 | 61.42 | 54.84 | 52.80 | 47.99 | 42.97 | 40.01 | 39.08 | 35.28 | 29.63 | 27.03 | 25.97 | 12.97 | 24.25 | 22.77 | 20.42 | 14.75 | 13.58 | 11.38 | 10.60 | 10.03 | 10.08 | 10.69 | 9.93 | 9.62 | 7.24 | 6.13 | 5.64 | 4.94 |
Capital Expenditure To Sales |
Loading...
|
% | 3.48 | 3.18 | 2.67 | 4.06 | 1.95 | 1.52 | 1.22 | 2.34 | 3.13 | 2.85 | 2.79 | 3.58 | 1.41 | 3.94 | 4.59 | 3.55 | 2.21 | 3.73 | 6.84 | 1.91 | 1.01 | 1.11 | 0.00 | 1.93 | 3.51 | 5.57 | 2.83 | 20.89 | 4.69 |
Cash Dividend Coverage Ratio |
Loading...
|
R | -11.21 | 5.84 | 9.02 | 45.96 | 0.05 | 1.23 | 8.28 | 11.59 | 10.24 | 8.15 | 11.94 | 7.51 | -0.41 | 1.84 | 13.76 | 12.22 | 2.79 | -5.32 | 4.79 | -9.22 | 6.13 | 17.37 | -6.30 | -9.42 | -20.61 | -38.39 | -22.03 | -3.06 | 6.03 |
Cash Flow Coverage Ratio |
Loading...
|
R | -1.32 | 2.74 | 8.99 | 22.92 | -0.03 | 0.36 | 3.83 | 6.53 | 5.62 | 3.96 | 4.72 | 1.83 | -0.19 | 0.42 | 3.15 | 1.76 | 0.34 | -0.75 | 0.66 | -1.76 | 0.90 | 2.14 | -0.48 | -0.61 | -1.28 | -2.43 | -1.64 | -0.39 | 0.34 |
Cash Interest Coverage Ratio |
Loading...
|
R | -1.29 | 2.85 | 9.20 | 23.10 | 0.01 | 0.40 | 3.88 | 6.65 | 5.78 | 4.09 | 4.83 | 1.95 | -0.13 | 0.56 | 3.26 | 1.81 | 0.37 | -0.69 | 0.78 | -1.72 | 0.92 | 2.16 | -0.48 | -0.59 | -1.24 | -2.38 | -1.61 | -0.21 | 0.38 |
Cash Per Share |
|
R | 57.59 | 80.42 | 91.14 | 94.31 | 16.66 | 19.27 | 29.74 | 31.03 | 24.61 | 25.23 | 17.43 | 13.73 | 6.68 | 12.45 | 12.66 | 11.57 | 11.40 | 7.46 | 9.63 | 6.85 | 5.90 | 5.05 | 4.74 | 3.37 | 5.19 | 2.61 | 6.37 | 4.40 | 3.55 |
Cash Ratio |
Loading...
|
R | 0.35 | 0.59 | 1.00 | 1.09 | 0.19 | 0.21 | 0.36 | 2.48 | 0.36 | 3.11 | 2.50 | 2.48 | 1.74 | 1.53 | 1.64 | 7.69 | 8.44 | 5.44 | 7.19 | 5.90 | 0.03 | 0.03 | 0.02 | 0.02 | 0.03 | 0.02 | 0.05 | 0.04 | 3.03 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.03 | 0.02 | 0.03 | 0.14 | 0.00 | 0.00 | 0.03 | 0.04 | 0.03 | 0.03 | 0.04 | 0.02 | 0.00 | 0.01 | 0.04 | 0.04 | 0.01 | -0.02 | 0.01 | -0.03 | 0.02 | 0.05 | -0.02 | -0.02 | -0.05 | -0.09 | -0.05 | -0.01 | 0.02 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.58 | 0.35 | 0.50 | 2.43 | 0.00 | 0.07 | 0.47 | 0.61 | 0.54 | 0.47 | 0.63 | 0.30 | -0.02 | 0.08 | 0.64 | 0.63 | 0.19 | -0.33 | 0.33 | -0.64 | 0.39 | 1.07 | -0.36 | -0.48 | -0.85 | -1.97 | -1.10 | -0.15 | 0.30 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.04 | 0.02 | 0.03 | 0.15 | 0.00 | 0.00 | 0.03 | 0.04 | 0.04 | 0.03 | 0.04 | 0.02 | 0.00 | 0.01 | 0.05 | 0.04 | 0.01 | -0.02 | 0.01 | -0.03 | 0.11 | 0.32 | -0.12 | -0.20 | -0.42 | -1.38 | -0.75 | -0.23 | 0.02 |
Cash Return on Investment (CROI) |
Loading...
|
R | -0.12 | 0.07 | 0.09 | 0.38 | 0.00 | 0.01 | 0.07 | 0.11 | 0.26 | 0.20 | 0.05 | 2.28 | -0.02 | 0.10 | 0.87 | 0.70 | 0.18 | -0.18 | 0.16 | -0.37 | 0.29 | 1.23 | -0.32 | -0.54 | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 5,285 | 3,005 | 2,598 | 5,730 | 4,494 | 4,808 | 2,049 | 3,986 | 2,750 | 2,576 | 1,321 | 7,359 | 1,403 | 1,368 | 352 | 1,010 | -123 | -852 | -30,009 | 523 | 3,259 | 13,628 | -8,467 | 720 | -11,170 | -16,733 | -8,459 | -1,421 | 1,125 |
Cash to Debt Ratio |
Loading...
|
R | 0.26 | 0.54 | 0.92 | 1.24 | 0.20 | 0.25 | 0.44 | 5.29 | 0.42 | 0.77 | 0.79 | 1.85 | 2.10 | 1.71 | 1.68 | 1.57 | 1.43 | 1.39 | 3.18 | 1.96 | 1.78 | 2.48 | 2.04 | 1.31 | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.11 | 0.15 | 0.18 | 0.11 | 0.07 | 0.09 | 0.10 | 0.10 | 0.08 | 0.08 | 0.07 | 0.12 | 0.11 | 0.11 | 0.11 | 0.13 | 0.06 | 0.07 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
Current Liabilities Ratio |
Loading...
|
R | 0.15 | 0.13 | 0.10 | 0.09 | 0.12 | 0.13 | 0.12 | 0.02 | 0.11 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.83 | 0.84 | 0.86 | 0.89 | 0.89 | 0.93 | 0.93 | 0.97 | 0.01 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.16 | 0.14 | 0.10 | 0.10 | 0.12 | 0.13 | 0.13 | 0.02 | 0.12 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.87 | 0.89 | 0.91 | 0.94 | 0.94 | 0.98 | 0.98 | 1.02 | 0.01 |
Current Ratio |
Loading...
|
R | 0.65 | 0.89 | 1.53 | 1.96 | 0.99 | 0.56 | 0.76 | 5.18 | 0.86 | 5.11 | 5.32 | 5.65 | 5.77 | 4.87 | 4.73 | 26.69 | 28.31 | 11.45 | 14.35 | 13.39 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | 0.05 | 0.05 | 0.04 | 3.03 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | 10,939.81 | -729,833.60 | 20,372.69 | 681,074.27 | 20,561.05 | -40,057,680.68 | 186,983.58 | 252,029.34 | 251,217.91 | -1,873,918.16 | 6,341.53 | 5,279.65 | 5,471.23 | 6,522.53 | 7,297.95 | 7,231.02 | 6,094.18 | 754.25 | 693.94 | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | 2.08 | -139.56 | 0.23 | 67.56 | 5,166.38 | -11,888,831.37 | 55,864.93 | 76,011.61 | 72,022.16 | -510,894.66 | 1,620.56 | 2,818.43 | 2,739.14 | 3,001.83 | 3,846.11 | 2,718.16 | 1,938.60 | 1,508.49 | 1,387.88 | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | - | - | - | 730.49 | -58,777.52 | 982.04 | 44,001.91 | 862.62 | -1,559,645.00 | 5,978.79 | 15,380.08 | 17,463.47 | -132,880.28 | 77.08 | 65.47 | 78.58 | 100.68 | 107.80 | 9,412.90 | 6,868.87 | 4,419.77 | 4,423.55 | 82.68 | 100.56 | - | - | 106.54 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 376.71 | 321.63 | 393.44 | 286.30 | 184.39 | 255.22 | 307.02 | 187.19 | 258.74 | 226.22 | 241.54 | 6.93 | 4.14 | 280.53 | 246.10 | 388.05 | 396.52 | 328.09 | 410.36 | 387.36 | 417.63 | 0.00 | 0.00 | 0.00 | 189.76 | 336.27 | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.21 | 0.14 | 0.10 | 0.08 | 0.11 | 0.11 | 0.10 | 0.01 | 0.10 | 0.06 | 0.05 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.78 | 0.71 | 0.64 | 0.59 | 0.63 | 0.64 | 0.63 | 0.13 | 0.62 | 0.52 | 0.45 | 0.22 | 0.20 | 0.23 | 0.25 | 0.27 | 0.35 | 0.28 | 0.21 | 0.25 | 0.25 | 0.17 | 0.18 | 0.21 | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 25.62 | 7.32 | 9.04 | 9.08 | 9.55 | 4.70 | 5.48 | 0.58 | 6.42 | 3.59 | 2.67 | 0.87 | 0.82 | 0.98 | 1.05 | 0.70 | 0.69 | 0.50 | 0.40 | 0.50 | 0.54 | 0.36 | 0.22 | 0.25 | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 3.62 | 2.42 | 1.81 | 1.44 | 1.72 | 1.78 | 1.69 | 0.15 | 1.65 | 1.10 | 0.82 | 0.29 | 0.25 | 0.30 | 0.33 | 0.36 | 0.54 | 0.39 | 0.27 | 0.33 | 0.33 | 0.20 | 0.22 | 0.26 | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 37.69 | 15.48 | 12.64 | 11.59 | 12.94 | 12.52 | 12.08 | 1.23 | 13.63 | 7.74 | 6.25 | 2.13 | 1.95 | 2.73 | 4.11 | 2.99 | 2.89 | 1.68 | 1.89 | 2.00 | 4.04 | -34.59 | 2.11 | 3.11 | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 4.48 | 2.95 | 2.22 | 1.81 | 2.21 | 2.35 | 2.27 | 0.20 | 2.32 | 1.59 | 1.20 | 0.41 | 0.38 | 0.49 | 0.61 | 0.84 | 1.01 | 0.75 | 0.36 | 0.48 | 0.57 | 0.20 | 0.32 | 0.44 | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 1.85 | 2.62 | 2.57 | 2.36 | 2.26 | 2.43 | 2.47 | 2.32 | 2.30 | 2.44 | 2.47 | 3.40 | 3.21 | 2.63 | 1.74 | 2.34 | 2.75 | 3.83 | 2.03 | 2.39 | 1.28 | -0.10 | 1.80 | 1.63 | 6.26 | 2.57 | 2.97 | 2.74 | 2.62 |
Dividend Payout Ratio |
Loading...
|
% | 54.03 | 38.24 | 38.85 | 42.40 | 44.20 | 41.15 | 40.51 | 43.17 | 43.53 | 41.00 | 40.50 | 29.37 | 31.16 | 38.03 | 57.40 | 42.66 | 36.33 | 26.08 | 49.26 | 41.90 | 78.19 | -1,051.02 | 55.45 | 61.22 | 15.97 | 38.98 | 33.64 | 36.55 | 38.16 |
Dividend Per Share |
|
R | 3.19 | 3.68 | 3.05 | 2.79 | 2.82 | 2.52 | 2.27 | 2.05 | 1.86 | 1.73 | 1.43 | 1.02 | 0.51 | 1.01 | 1.05 | 1.05 | 1.00 | 0.83 | 0.79 | 0.73 | 0.64 | 0.62 | 0.61 | 0.50 | 0.40 | 0.37 | 0.31 | 0.28 | 0.25 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 1.48 | 3.73 | 1.95 | 1.29 | 2.61 | 5.38 | 4.07 | 3.21 | 2.92 | 3.17 | 3.07 | 3.33 | 3.14 | 2.77 | 2.68 | 4.02 | 8.66 | 7.88 | 5.38 | 6.24 | 4.93 | 3.65 | 6.17 | 4.08 | 6.89 | 5.27 | 4.47 | 4.64 | 6.37 |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.04 | 0.06 | 0.05 | 0.04 | 0.05 | 0.06 |
EBITDA Coverage Ratio |
Loading...
|
R | 0.31 | 2.69 | 3.67 | 1.51 | 0.87 | 2.12 | 2.55 | 2.85 | 2.75 | 2.64 | 2.34 | 2.17 | 2.49 | 2.21 | 1.61 | 1.49 | 1.52 | 1.69 | 1.56 | 1.78 | 1.45 | 1.13 | 1.30 | 1.29 | 1.55 | 1.28 | 1.38 | 1.32 | 1.28 |
EBITDA Per Share |
|
R | 8.69 | 20.32 | 10.98 | 8.40 | 8.65 | 16.32 | 12.37 | 10.20 | 9.06 | 9.09 | 8.28 | 8.56 | 3.88 | 7.42 | 7.16 | 10.60 | 11.47 | 10.74 | 7.58 | 6.99 | 6.17 | 5.63 | 10.46 | 10.46 | 10.20 | 7.64 | 5.79 | 5.40 | 5.10 |
Equity Multiplier |
Loading...
|
R | 17.46 | 17.22 | 17.32 | 17.97 | 16.14 | 16.89 | 17.24 | 16.22 | 16.88 | 17.28 | 17.28 | 17.07 | 14.65 | 14.65 | 14.39 | 17.78 | 19.72 | 20.01 | 23.02 | 22.25 | 20.86 | 21.32 | 21.47 | 21.44 | 18.59 | 21.31 | 22.44 | 18.81 | 17.98 |
Equity to Assets Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.06 |
Free Cash Flow Margin |
Loading...
|
R | -1.27 | 0.82 | 1.16 | 5.31 | -0.01 | 0.13 | 0.97 | 1.27 | 1.11 | 0.85 | 1.14 | 0.57 | -0.05 | 0.13 | 1.33 | 1.30 | 0.26 | -0.52 | 0.37 | -0.84 | 0.50 | 1.35 | -0.45 | -0.61 | -1.29 | -2.79 | -1.50 | -0.45 | 0.43 |
Free Cash Flow Per Share |
|
R | -36.80 | 20.67 | 26.92 | 127.17 | -0.29 | 2.78 | 18.57 | 23.33 | 18.50 | 13.62 | 16.72 | 7.22 | -0.29 | 1.42 | 14.01 | 12.54 | 2.57 | -4.76 | 3.19 | -6.93 | 3.86 | 10.68 | -3.85 | -4.91 | -8.41 | -14.52 | -6.90 | -1.61 | 1.35 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -28,697 | 48,504 | 53,298 | 239,095 | 13,810 | 16,012 | 41,778 | 48,629 | 39,393 | 30,417 | 36,396 | 19,356 | 3,527 | 7,046 | 30,809 | 29,144 | 12,737 | 851 | 9,601 | -5,287 | 9,352 | 14,838 | 6,525 | 1,657 | -4,315 | -12,548 | -5,068 | 1,243 | 4,742 |
Gross Profit Per Share |
|
R | 29.01 | 25.23 | 23.22 | 23.93 | 22.29 | 20.94 | 19.32 | 18.31 | 16.63 | 15.93 | 14.60 | 12.30 | 5.89 | 11.05 | 10.53 | 9.65 | 10.04 | 9.15 | 8.54 | 8.21 | 7.68 | 7.91 | 8.64 | 8.05 | 6.50 | 5.21 | 4.60 | 3.56 | 3.14 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 5.61 | 4.87 | 4.60 | 4.27 | 7.39 | 7.24 | 6.74 | 6.20 | 5.80 | 5.96 | 5.81 | 5.11 | 5.21 | 4.54 | 4.39 | 3.91 | 7.99 | 7.11 | 6.61 | 8.14 | 7.08 | 6.26 | 5.92 | 3.58 | 4.48 | 3.68 | 3.64 | 3.12 | 4.00 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -360,187 | -244,060 | -40,325 | 29,607 | -142,123 | -205,426 | -153,580 | 97,083 | -116,895 | 8,359 | 23,815 | 47,105 | 65,992 | 54,962 | 48,926 | 59,971 | 53,525 | 20,701 | 24,926 | 18,994 | -218,815 | -228,165 | -241,827 | -230,596 | - | -161,025 | - | - | 2,899 |
Interest Coverage Ratio |
Loading...
|
R | 0.27 | 2.57 | 3.29 | 1.30 | 0.80 | 2.02 | 2.41 | 2.65 | 2.55 | 2.46 | 2.18 | 2.03 | 2.28 | 2.01 | 1.44 | 1.40 | 1.44 | 1.60 | 1.43 | 1.60 | 1.25 | 0.93 | 1.12 | 1.13 | 1.52 | 1.25 | 1.35 | 1.29 | 1.25 |
Interest Expense To Sales |
Loading...
|
% | 95.85 | 29.89 | 12.89 | 23.19 | 44.36 | 36.81 | 25.22 | 19.52 | 19.68 | 21.58 | 24.28 | 31.19 | 26.06 | 29.87 | 42.33 | 73.79 | 75.03 | 69.49 | 56.89 | 47.93 | 55.63 | 63.07 | 93.00 | 100.65 | 101.32 | 114.96 | 91.45 | 115.15 | 126.77 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | 0.00 | 175.10 | -2.62 | 1,579.00 | 5.40 | 0.07 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.23 | 0.13 | 0.13 | 0.12 | 0.09 | 0.13 | 0.19 | 0.24 | 0.26 | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 1,913,323 | 1,885,423 | 1,691,466 | 1,680,722 | 1,391,544 | 1,300,277 | 1,240,664 | 1,153,749 | 1,076,926 | 983,026 | 880,810 | 800,983 | 672,539 | 605,335 | 544,113 | 560,880 | 420,164 | 390,933 | 363,343 | 309,494 | 46,998 | 43,338 | 40,066 | 30,034 | - | 12,206 | - | - | 106,899 |
Liabilities to Equity Ratio |
Loading...
|
R | 16.46 | 16.22 | 16.32 | 16.97 | 15.14 | 15.87 | 16.22 | 15.20 | 15.86 | 16.25 | 16.25 | 16.04 | 13.62 | 13.61 | 13.35 | 16.73 | 18.70 | 18.89 | 21.91 | 21.16 | 19.77 | 20.23 | 20.38 | 20.31 | 17.56 | 20.31 | 21.44 | 17.81 | 16.98 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 1.35 | 0.48 | 0.52 | 0.17 | 0.12 | 0.11 | 0.13 | 0.15 | 0.13 | 0.13 | 0.18 | 0.29 | 0.25 | 0.30 | 0.33 | 0.36 | 0.54 | 0.39 | 0.27 | 0.33 | 0.33 | 0.20 | 0.22 | 0.26 | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.08 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -1,652,047,000,000.00 | -1,586,138,000,000.00 | -1,373,797,000,000.00 | -1,312,536,000,000.00 | -1,165,464,000,000.00 | -1,161,061,000,000.00 | -1,086,906,000,000.00 | -982,452,000,000.00 | -928,309,000,000.00 | -811,882,000,000.00 | -742,340,000,000.00 | -704,878,000,000.00 | -558,212,000,000.00 | -506,578,000,000.00 | -454,908,000,000.00 | -467,675,632,034.00 | -344,711,013,244.00 | -348,161,112,981.00 | -320,841,893,966.00 | -275,273,104,121.00 | -251,451,931,953.00 | -257,211,838,006.00 | -267,217,901,921.00 | -246,625,038,075.00 | -192,272,914,520.00 | -164,563,975,922.00 | -148,961,977,186.00 | -113,749,030,101.00 | -97,967,474,233.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 19.32 | 6.19 | 4.55 | -8.54 | 0.47 | 0.02 | -0.73 | -0.86 | -0.19 | -0.16 | 1.53 | -0.88 | -0.89 | -0.71 | -0.75 | -0.34 | -0.43 | -0.13 | -0.61 | -0.37 | -0.23 | -0.30 | -0.08 | 0.05 | -0.25 | 0.06 | -0.61 | -0.45 | -0.31 |
Net Income Before Taxes |
Loading...
|
R | 14,225,978,221.42 | 21,655,304,538.26 | 18,129,351,883.37 | 13,168,280,059.47 | 14,708,973,889.84 | 14,645,597,771.69 | 12,722,399,284.86 | 11,044,145,125.25 | 9,487,778,213.68 | 9,330,583,101.94 | 7,699,765,232.41 | 7,481,760,942.76 | 7,220,096,398.12 | 5,942,057,142.86 | 3,376,803,278.69 | 4,371,091,872.00 | 4,850,061,489.00 | 5,477,392,572.00 | 2,928,326,839.00 | 3,113,874,665.00 | 1,397,863,643.00 | -482,866,044.00 | 1,226,789,399.00 | 1,329,576,607.00 | 4,080,035,310.00 | 1,732,057,416.00 | 1,729,052,246.00 | 1,410,033,445.00 | 1,235,577,567.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 12,021,198,074.28 | 29,666,308,264.79 | 15,761,486,226.22 | 13,719,427,228.47 | 12,539,810,416.51 | 23,082,889,566.54 | 18,746,042,366.69 | 15,125,851,399.59 | 14,002,265,757.91 | 13,977,590,743.80 | 12,966,005,064.64 | 13,323,300,859.60 | 11,417,329,832.53 | 10,115,569,499.74 | 11,249,100,662.67 | 14,416,768,721.45 | 13,711,610,624.63 | 13,047,333,886.96 | 8,042,584,149.30 | 6,843,487,665.22 | 6,215,949,777.32 | 1,150,522,566.52 | 14,776,341,994.73 | 10,025,521,105.96 | 8,933,496,159.29 | 5,832,689,226.21 | 4,336,200,992.08 | 4,148,462,997.71 | 3,975,396,462.44 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.05 | -0.01 | 0.05 | 0.09 | 0.00 | -0.05 | -0.03 | 0.08 | -0.02 | 0.07 | 0.06 | 0.06 | 0.10 | 0.09 | 0.09 | 0.11 | 0.13 | 0.05 | 0.07 | 0.06 | -0.80 | -0.82 | -0.84 | -0.87 | -0.84 | -0.89 | -0.89 | -0.92 | 0.03 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.29 | 0.31 | 0.31 | 0.22 | 0.20 | 0.29 | 0.27 | 0.27 | 0.27 | 0.26 | 0.27 | 0.27 | 0.32 | 0.32 | 0.32 | 0.29 | 0.32 | 0.42 | 0.42 | 0.44 | 0.31 | 0.32 | 0.37 | 0.36 | 0.33 | 0.29 | 0.21 | 0.20 | 0.21 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.09 | 0.14 | 0.08 | 0.03 | 0.03 | 0.13 | 0.13 | 0.02 | 0.12 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 1.00 | 1.00 | 0.10 | 0.07 | 0.06 | 0.02 | 0.02 | 0.02 | 0.02 |
Operating Cash Flow Per Share |
|
R | -35.79 | 21.48 | 27.54 | 128.14 | 0.15 | 3.09 | 18.80 | 23.76 | 19.02 | 14.07 | 17.12 | 7.68 | -0.21 | 1.86 | 14.49 | 12.88 | 2.79 | -4.42 | 3.77 | -6.77 | 3.94 | 10.77 | -3.85 | -4.76 | -8.18 | -14.23 | -6.77 | -0.86 | 1.49 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.22 | 0.16 | 0.30 | 1.48 | 0.00 | 0.03 | 0.23 | 1.90 | 0.28 | 1.73 | 2.46 | 1.39 | -0.05 | 0.23 | 1.88 | 8.56 | 2.07 | -3.22 | 2.82 | -5.83 | 0.02 | 0.06 | -0.02 | -0.03 | -0.05 | -0.10 | -0.05 | -0.01 | 1.27 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.16 | 0.14 | 0.28 | 1.68 | 0.00 | 0.04 | 0.28 | 4.05 | 0.33 | 0.43 | 0.77 | 1.03 | -0.07 | 0.26 | 1.92 | 1.75 | 0.35 | -0.82 | 1.25 | -1.94 | 1.19 | 5.28 | -1.66 | -1.85 | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -123.38 | 85.11 | 118.60 | 535.50 | 0.67 | 14.78 | 97.86 | 129.78 | 113.68 | 88.34 | 117.27 | 60.75 | -3.51 | 16.61 | 137.98 | 133.42 | 27.83 | -48.24 | 44.23 | -82.49 | 51.33 | 136.20 | -44.59 | -59.10 | -125.92 | -273.26 | -147.33 | -24.26 | 47.61 |
Operating Expense Ratio |
Loading...
|
% | 73.64 | 23.31 | 57.60 | 69.86 | 64.64 | 25.70 | 39.86 | 48.23 | 49.31 | 46.82 | 47.16 | 33.88 | 39.13 | 38.43 | 39.05 | -2.98 | -8.33 | -10.87 | 18.49 | 23.30 | 30.44 | 41.65 | -4.32 | -13.94 | -53.70 | -43.18 | -23.04 | -48.60 | -59.09 |
Operating Income Per Share |
|
R | 7.65 | 19.35 | 9.84 | 7.21 | 7.88 | 15.56 | 11.66 | 9.48 | 8.38 | 8.47 | 7.72 | 8.02 | 3.55 | 6.74 | 6.42 | 9.94 | 10.87 | 10.15 | 6.96 | 6.30 | 5.34 | 4.61 | 9.02 | 9.17 | 9.99 | 7.45 | 5.65 | 5.29 | 4.99 |
Operating Income to Total Debt |
Loading...
|
R | 0.03 | 0.13 | 0.10 | 0.09 | 0.10 | 0.20 | 0.17 | 1.62 | 0.14 | 0.26 | 0.35 | 1.08 | 1.11 | 0.93 | 0.85 | 1.35 | 1.37 | 1.90 | 2.30 | 1.80 | 1.61 | 2.26 | 3.88 | 3.57 | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | - | - | - | - | 0.00 | 0.50 | -0.01 | 0.37 | 0.01 | 0.42 | 0.00 | 0.06 | 0.02 | 0.02 | 0.00 | 4.74 | 5.58 | 4.64 | 3.63 | 3.39 | 0.04 | 0.05 | 0.08 | 0.08 | 4.41 | 3.63 | - | - | 3.43 |
Pre-Tax Margin |
Loading...
|
% | 26.36 | 76.69 | 42.40 | 30.14 | 35.36 | 74.30 | 60.72 | 51.77 | 50.09 | 53.18 | 52.85 | 63.45 | 59.35 | 60.06 | 61.15 | 102.98 | 108.33 | 110.87 | 81.51 | 76.70 | 69.56 | 58.35 | 104.32 | 113.94 | 153.70 | 143.18 | 123.04 | 148.60 | 159.09 |
Quick Ratio |
Loading...
|
R | 2.65 | 3.27 | 5.05 | 5.73 | 0.99 | 0.56 | 0.76 | 5.18 | 0.86 | -0.88 | -2.29 | -3.69 | 0.83 | 0.74 | 0.89 | 5.67 | -14.74 | -23.40 | -15.46 | -22.28 | -0.15 | -0.12 | -0.14 | -0.15 | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.65 | 0.66 | 0.64 | 0.56 | 0.56 | 0.58 | 0.55 | 0.49 | 0.49 | 0.50 | 0.48 | 0.46 | 0.52 | 0.50 | 0.48 | 0.56 | 0.75 | 0.70 | 0.61 | 0.68 | 0.65 | 0.67 | 0.72 | 0.73 | 0.75 | 0.75 | 0.75 | 0.72 | 0.77 |
Retention Ratio |
Loading...
|
% | 45.97 | 61.76 | 61.15 | 57.60 | 55.80 | 58.85 | 59.49 | 56.83 | 56.47 | 59.00 | 59.50 | 70.63 | 68.84 | 61.97 | 42.60 | 57.34 | 63.67 | 73.92 | 50.74 | 58.10 | 21.81 | 1,151.02 | 44.55 | 38.78 | 84.03 | 61.02 | 66.36 | 63.45 | 61.84 |
Return on Assets (ROA) |
Loading...
|
% | 0.55 | 0.91 | 0.83 | 0.69 | 0.82 | 0.84 | 0.81 | 0.75 | 0.72 | 0.82 | 0.76 | 0.78 | 0.86 | 0.75 | 0.56 | 0.68 | 0.95 | 1.17 | 0.61 | 0.74 | 0.39 | -0.03 | 0.48 | 0.39 | 1.39 | 0.62 | 0.66 | 0.73 | 0.73 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 0.84 | 2.10 | 1.15 | 0.84 | 1.15 | 2.45 | 1.92 | 1.53 | 1.59 | 1.68 | 1.68 | 1.83 | 1.91 | 1.94 | 2.01 | 2.75 | 3.76 | 3.75 | 2.67 | 2.68 | 14.86 | 13.77 | 28.22 | 37.96 | 51.56 | 72.40 | 62.96 | 143.66 | 5.69 |
Return on Common Equity |
Loading...
|
% | - | - | - | 52.90 | 42.23 | 42.87 | 40.42 | 34.89 | 34.16 | 35.09 | 28.74 | 28.79 | 31.98 | 22.83 | 20.32 | 28.95 | 60.77 | 72.68 | 37.97 | 68.50 | 33.85 | -2.68 | 61.19 | 49.76 | 148.61 | 86.16 | 83.89 | 70.04 | - |
Return on Equity (ROE) |
Loading...
|
% | 9.62 | 15.65 | 14.32 | 12.46 | 13.30 | 14.25 | 14.01 | 12.16 | 12.09 | 14.22 | 13.10 | 13.40 | 12.57 | 10.98 | 8.06 | 12.10 | 18.67 | 23.45 | 14.05 | 16.53 | 8.21 | -0.59 | 10.31 | 8.30 | 25.85 | 13.14 | 14.90 | 13.68 | 13.12 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 114.29 | 185.41 | 155.73 | 117.35 | 211.65 | 211.53 | 195.67 | 160.91 | 148.89 | 157.73 | 140.99 | 144.64 | 144.20 | 109.35 | 76.51 | 100.00 | 219.37 | 247.17 | 123.80 | 173.69 | 75.91 | -4.67 | 75.48 | 36.72 | 171.52 | 67.29 | 72.29 | 67.70 | 82.80 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 2.03 | 3.10 | 2.84 | 2.36 | 2.86 | 2.95 | 3.12 | 2.92 | 17.48 | 6.72 | 1.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 1.91 | 2.92 | 2.61 | 1.96 | 2.25 | 2.20 | 2.17 | 2.15 | 5.90 | 6.10 | 1.02 | 103.14 | 13.64 | 14.32 | 10.96 | 13.48 | 17.28 | 13.01 | 6.91 | 9.57 | 5.98 | -0.67 | 9.08 | 9.38 | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 0.58 | 0.92 | 0.79 | 0.64 | 0.83 | 0.89 | 0.84 | 0.69 | 0.73 | 0.77 | 0.71 | 0.74 | 0.78 | 0.69 | 0.51 | 0.62 | 0.84 | 1.11 | 0.57 | 0.70 | 1.97 | -0.15 | 3.00 | 3.00 | 8.90 | 5.37 | 5.95 | 9.54 | 0.71 |
Return on Net Investment (RONI) |
Loading...
|
% | 2.84 | 3.42 | 3.16 | 2.44 | 2.94 | 3.02 | 3.21 | 3.02 | 21.60 | 7.15 | 1.19 | -46.90 | -51.19 | -36.63 | -24.32 | -33.50 | -34.62 | -59.44 | -52.85 | -50.13 | -24.78 | 2.89 | -47.48 | -32.10 | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 20.37 | 38.09 | 33.83 | 27.48 | 28.65 | 29.23 | 29.18 | 25.94 | 25.50 | 26.45 | 24.26 | 27.54 | 27.27 | 23.74 | 17.47 | 25.60 | 27.44 | 34.77 | 18.74 | 21.34 | 10.72 | -0.75 | 12.75 | 10.25 | 38.27 | 18.26 | 19.88 | 21.68 | 20.68 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 11.88 | 19.06 | 17.55 | 15.60 | 17.10 | 18.75 | 18.75 | 16.56 | 17.05 | 20.59 | 19.17 | 19.30 | 19.37 | 18.04 | 14.75 | 28.00 | 35.12 | 44.74 | 19.19 | 23.85 | 14.09 | -0.59 | 14.96 | 14.23 | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 2.08 | 4.57 | 5.10 | 5.10 | 4.89 | 5.12 | 5.20 | 10.57 | 4.57 | 6.77 | 7.20 | 10.42 | 10.09 | 8.45 | 6.05 | 8.89 | 12.13 | 16.82 | 11.10 | 12.43 | 6.17 | -0.49 | 8.47 | 6.59 | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 5.61 | 4.87 | 4.60 | 4.27 | 7.39 | 7.24 | 6.71 | 6.20 | 5.84 | 5.96 | 5.81 | 5.25 | 5.29 | 4.61 | 4.38 | 3.91 | 7.99 | 7.11 | 6.61 | 8.14 | 7.08 | 6.26 | 5.92 | 3.58 | 4.48 | 3.68 | 3.64 | 3.12 | 4.00 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -0.81 | 1.17 | 0.84 | 0.19 | 150.29 | 6.77 | 1.02 | 0.77 | 0.88 | 1.13 | 0.85 | 1.65 | -28.45 | 6.02 | 0.72 | 0.75 | 3.59 | -2.07 | 2.26 | -1.21 | 1.95 | 0.73 | -2.24 | -1.69 | -0.79 | -0.37 | -0.68 | -4.12 | 2.10 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.50 | -1.63 | 0.48 | 0.29 | -21.76 | -0.53 | -0.95 | 0.35 | -1.76 | 0.48 | 0.49 | 0.49 | 0.33 | 0.36 | 0.37 | 0.25 | 0.27 | 0.64 | 0.48 | 0.57 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | 1.32 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 36.76 | 35.61 | 35.69 | 34.14 | 34.45 | 33.28 | 34.42 | 34.59 | 37.20 | 38.39 | 39.74 | 33.82 | 40.93 | 40.41 | 42.88 | 33.28 | 31.63 | 33.88 | 35.45 | 34.91 | 37.43 | 34.86 | 34.21 | 33.98 | 31.87 | 35.30 | 33.37 | 34.44 | 33.99 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 2.27 | 1.94 | 1.29 | 1.27 | 1.60 | 1.67 | 1.56 | 0.00 | 1.52 | 0.97 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.01 | - | - | 0.00 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.11 | 0.07 | 0.07 | 0.10 | 0.10 | 0.09 | 0.00 | 0.09 | 0.06 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.00 | - | - | 0.00 |
Tangible Asset Value Ratio |
Loading...
|
R | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.01 | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - |
Tangible Book Value per Share |
|
R | 55.09 | 55.96 | 47.35 | 43.92 | 38.56 | 33.86 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.78 | 0.71 | 0.64 | 0.59 | 0.63 | 0.64 | 0.63 | 0.13 | 0.62 | 0.52 | 0.45 | 0.22 | 0.20 | 0.23 | 0.25 | 0.27 | 0.35 | 0.28 | 0.21 | 0.25 | 0.25 | 0.17 | 0.18 | 0.21 | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.94 | 0.93 | 0.93 | 0.93 | 0.94 | 0.95 | 0.94 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | 0.94 | 0.95 | 0.96 | 0.95 | 0.94 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.35 | -0.11 | 0.53 | 0.96 | -0.01 | -0.44 | -0.24 | 4.18 | -0.14 | 4.11 | 4.32 | 4.65 | 4.77 | 3.87 | 3.73 | 25.69 | 27.31 | 10.45 | 13.35 | 12.39 | -0.97 | -0.97 | -0.98 | -0.98 | -0.95 | -0.95 | -0.95 | -0.96 | 2.03 |
Working Capital To Sales Ratio |
Loading...
|
R | -1.99 | -0.61 | 2.10 | 3.49 | -0.05 | -1.90 | -1.05 | 2.86 | -0.57 | 2.10 | 2.06 | 2.04 | 3.06 | 2.81 | 2.74 | 4.00 | 3.68 | 1.56 | 2.10 | 1.75 | -21.79 | -22.31 | -22.31 | -23.05 | -23.22 | -26.22 | -26.60 | -27.53 | 0.76 |
Working Capital Turnover Ratio |
Loading...
|
R | -0.50 | -1.63 | 0.48 | 0.29 | -21.76 | -0.53 | -0.95 | 0.35 | -1.76 | 0.48 | 0.49 | 0.49 | 0.33 | 0.36 | 0.37 | 0.25 | 0.27 | 0.64 | 0.48 | 0.57 | -0.05 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | -0.04 | 1.32 |
StockViz Staff
September 19, 2024
Any question? Send us an email