Cash Flow Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 482 | 240 | 446 | 415 | 320 | 192 | 641 | 273 | 221 | 152 | 374 | 235 | 128 | 96 | 199 | 115 | 76 | 57 | 202 | 146 | 129 | 112 | 311 | 193 | 112 | 132 | 192 | 149 | 125 | 70 | 114 | 105 | 89 | 73 | 147 | 67 | 68 | 81 | 132 | 98 | 65 | 46 | 95 | 47 | 25 | 4 | 411 | 62 | 17 | -3 | 15 | 42 | -21 | 3 | 50 | 27 | -40 | -41 | -111 | -472 | -83 | -89 | -79 | -29 | -94 | -96 | -82 | 26 | 37 | 54 | 174 | 175 | 175 | 164 | 310 | 216 | 170 | 110 | 181 | 106 | 72 | 50 | 93 | 68 | 53 | 45 | 69 | 69 | 53 | 44 | 44 | 69 | 46 | 40 | 58 | 37 | 28 | 22 | 33 | 30 | 22 | 17 | 28 | 26 | 16 | 17 | 25 | 17 | 13 | 14 | 22 | 16 | 8 | 8 | 17 | 15 | 9 | 8 | 15 | 8 | 4 | 9 | 13 | 6 | 4 | 5 | 8 | 5 | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 3 | 2 | 3 | 4 | 4 |
Depreciation and Amortization |
Loading...
|
M | 19 | 16 | 22 | 20 | 19 | 15 | 24 | 20 | 19 | 15 | 22 | 21 | 16 | 17 | 22 | 16 | 16 | 15 | 21 | 18 | 18 | 16 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 6 | 7 | 6 | 4 | 6 | 5 | 5 | 4 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 11 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 228 | 13 | -13 | 44 | 20 | 138 | -44 | 33 | 1 | 113 | -50 | 39 | -45 | 69 | -24 | -8 | -22 | 110 | -64 | -35 | -16 | 80 | -67 | 30 | -31 | 66 | -40 | -2 | 12 | 169 | -103 | -42 | -49 | 45 | 13 | -42 | -16 | 42 | -2 | -27 | -8 | 49 | -61 | -11 | -15 | 33 | -7 | -15 | -10 | 0 | 26 | 0 | 0 | 26 | -66 | 31 | 41 | 0 | -367 | 557 | 119 | 154 | 131 | 151 | 206 | 240 | 295 | 137 | 128 | 93 | 70 | 23 | 6 | -13 | -4 | -3 | -3 | 0 | -4 | -4 | 0 | 0 | 2 | 1 | 2 | 1 | 6 | 1 | -1 | - | - | 1 | -3 | -2 | 0 | - | -3 | 0 | - | 0 | 0 | 1 | 0 | 0 | 1 | - | 8 | -1 | 1 | 2 | 8 | -1 | 1 | -1 | 6 | -3 | 3 | 0 | -3 | 3 | 9 | -1 | -1 | 2 | 6 | 1 | -1 | 0 | 5 | 0 | 3 | 2 | 4 | 0 | -1 | -2 | 2 | -1 | 5 | - |
Operating Cash Flow |
Loading...
|
M | 459 | -307 | 591 | 529 | 503 | -358 | 1,233 | -42 | 76 | -281 | 855 | 421 | -28 | 55 | 867 | 333 | 175 | -366 | 415 | 108 | 100 | -185 | 675 | 253 | 5 | -330 | 535 | 164 | 218 | 42 | 474 | -309 | 7 | -23 | 171 | -73 | -5 | -33 | 275 | 105 | 184 | -250 | -112 | -11 | -140 | -306 | 65 | 39 | -111 | -162 | 6 | -51 | 175 | -77 | -84 | 161 | -151 | -72 | 226 | 26 | 91 | -59 | 166 | 277 | 324 | 60 | 229 | 190 | 28 | -116 | 274 | -4 | -237 | -138 | 285 | -21 | 115 | -45 | 417 | -68 | -110 | -127 | 97 | -101 | 29 | -71 | 38 | 73 | -20 | -58 | -58 | 73 | -99 | -141 | 60 | 11 | 23 | -110 | 61 | -27 | -54 | -101 | 7 | 23 | -25 | -52 | 38 | -17 | 2 | -30 | -4 | -11 | -7 | -31 | 18 | 14 | -17 | -62 | -1 | -1 | -4 | -24 | 7 | -32 | -9 | -22 | 8 | -16 | -18 | 0 | 13 | 8 | 6 | 2 | 14 | 8 | 5 | 4 | 4 | 1 |
Capital Expenditures |
Loading...
|
M | -16 | -14 | -19 | -15 | -20 | -20 | -15 | -17 | -21 | -18 | -21 | -16 | -15 | -14 | -35 | -24 | -24 | -27 | -26 | -16 | -25 | -20 | -7 | -15 | -5 | -2 | -6 | -11 | -5 | -6 | -5 | -16 | -6 | -2 | -2 | -1 | -3 | -3 | -6 | -4 | -3 | -3 | -2 | -4 | -15 | -5 | -7 | -3 | -1 | -4 | -3 | -2 | -1 | -4 | -3 | -1 | 0 | 0 | 0 | 0 | 0 | -2 | -5 | 0 | 0 | -4 | -1 | -2 | -5 | -7 | -9 | -7 | -12 | -14 | -11 | -13 | -9 | -9 | -7 | -5 | -4 | -4 | -7 | -2 | -3 | -4 | -4 | -3 | -4 | -3 | -3 | -3 | -3 | -3 | -2 | -3 | -2 | -3 | -2 | -3 | -14 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | -2 | -1 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -1 | -1 | 0 | -1 | -1 | -1 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | -80 | -60 | 9 | 0 | 28 | -33 | 0 | 0 | 0 | 1 | 79 | -60 | 0 | 16 | 1 | 46 | 0 | 15 | 18 | 0 | 0 | 2 | 1 | -2 | 12 | 4 | 85 | 48 | 34 | 33 | 5 | 35 | 21 | 13 | 5 | 51 | 2,918 | -1,317 | -111 | 31 | 25 | 11 | 4 | 7 | 13 | 12 | -152 | 87 | 11 | 9 | 6 | 0 | 0 | - | - | - | 1 | - | - | - | 3 | 3 | - | 32 | 68 | 33 | 16 | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | -80 | -60 | 9 | 0 | 28 | -33 | 0 | 0 | 0 | 1 | 79 | -60 | 0 | 16 | 1 | 46 | 0 | 15 | 18 | 0 | 0 | 2 | 1 | -2 | 12 | 4 | 85 | 48 | 34 | 33 | 5 | 35 | 21 | 13 | 5 | 51 | 2,918 | -1,317 | -111 | 31 | 25 | 11 | 4 | 7 | 13 | 12 | -152 | 87 | 11 | 9 | 6 | 0 | 0 | - | - | - | 1 | - | - | - | 3 | 3 | - | 32 | 68 | 33 | 16 | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | 30 | -72 | -394 | -125 | 7 | -5 | 2 | -465 | -50 | -4 | -248 | -259 | -3,336 | 518 | 2,030 | 703 | -1,541 | 601 | 530 | 810 | 53 | -75 | 60 | 400 | -610 | 155 | -60 | 360 | 687 | 935 | 482 | 340 | -866 | 687 | 314 | 215 | 794 | -1,322 | 1,051 | 871 | 263 | 397 | 555 | 186 | 610 | 275 | 497 | 199 | 244 | 180 | 173 | 266 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -180 | 0 | -322 | -146 | -84 | -9 | -159 | -100 | -156 | -128 | -103 | -95 | 0 | -179 | 0 | 0 | -158 | -476 | -66 | -142 | 0 | -25 | -76 | -135 | -91 | -200 | -200 | -75 | 0 | -15 | -65 | -97 | -80 | -150 | -50 | 0 | 0 | -6 | -90 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | -48 | -40 | -22 | -88 | 0 | -30 | 0 | 0 | -11 | 0 | -9 | 0 | 0 | -20 | -5 | -2 | -35 | -6 | 0 | 0 | -35 | -10 | -2 | -18 | -12 | -2 | -2 | -3 | 0 | -12 | -1 | -3 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - | 0 |
Dividends Paid |
Loading...
|
M | 24 | 23 | 22 | 23 | 23 | 23 | 22 | 23 | 23 | 21 | 21 | 21 | 21 | 14 | 14 | 14 | 14 | 15 | 16 | 16 | 16 | 16 | 16 | 16 | 17 | 12 | 13 | 13 | 13 | 0 | 468 | 0 | 0 | 0 | 872 | 0 | 0 | 0 | 0 | 277 | 0 | 894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | 303 | - | - | - | 287 | - | - | - | 307 | - | - | - | - | - | - | - | 193 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 9 | -9 | 667 | 0 | 947 | 729 | 1,354 | 1,126 | 1,034 | 764 | -1 | 0 | 0 | -5 | 0 | -1 | -1 | 0 | -4 | 0 | 0 | -2 | 0 | 0 | 650 | -3 | 4 | -1 | 708 | 386 | 937 | 931 | 483 | 345 | 1,739 | 687 | 333 | 234 | 368 | 551 | 1,325 | 1,784 | 398 | 399 | 557 | 251 | 625 | 283 | 505 | 208 | 256 | 247 | 177 | 269 | 319 | 268 | 169 | 184 | 468 | 180 | 534 | 136 | -15 | -5 | -3 | 613 | -95 | -6 | 67 | 578 | 71 | -12 | 322 | 566 | 11 | -32 | -5 | -43 | -16 | 3 | 154 | 365 | 92 | 44 | 2 | 186 | 21 | 19 | -132 | 145 | 145 | 19 | -5 | 195 | -24 | 104 | -33 | 53 | -24 | -5 | -12 | 226 | -1 | -2 | -15 | -3 | 85 | 2 | -47 | 94 | -28 | 50 | 8 | 17 | -11 | -6 | 15 | 34 | -2 | -5 | -3 | 43 | -33 | -3 | 69 | -6 | -31 | -6 | 67 | -3 | -6 | -20 | -2 | -2 | -23 | -4 | -3 | -6 | -14 | -1 |
Financing Cash Flow |
Loading...
|
M | 9 | -9 | 667 | 0 | 947 | 729 | 1,354 | 1,126 | 1,034 | 764 | -1 | 0 | 0 | -5 | 0 | -1 | -1 | 0 | -4 | 0 | 0 | -2 | 0 | 0 | 650 | -3 | 4 | -1 | 708 | 386 | 937 | 931 | 483 | 345 | 1,739 | 687 | 333 | 234 | 368 | 551 | 1,325 | 1,784 | 398 | 399 | 557 | 251 | 625 | 283 | 505 | 208 | 256 | 247 | 177 | 269 | 319 | 268 | 169 | 184 | 468 | 180 | 534 | 136 | -15 | -5 | -3 | 613 | -95 | -6 | 67 | 578 | 71 | -12 | 322 | 566 | 11 | -32 | -5 | -43 | -16 | 3 | 154 | 365 | 92 | 44 | 2 | 186 | 21 | 19 | -132 | 145 | 145 | 19 | -5 | 195 | -24 | 104 | -33 | 53 | -24 | -5 | -12 | 226 | -1 | -2 | -15 | -3 | 85 | 2 | -47 | 94 | -28 | 50 | 8 | 17 | -11 | -6 | 15 | 34 | -2 | -5 | -3 | 43 | -33 | -3 | 69 | -6 | -31 | -6 | 67 | -3 | -6 | -20 | -2 | -2 | -23 | -4 | -3 | -6 | -14 | -1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 798 | 1,300 | 1,083 | 810 | 839 | 1,399 | 397 | 588 | 724 | 1,684 | 1,018 | 746 | 980 | 1,397 | 586 | 779 | 559 | 1,320 | 837 | 925 | 803 | 1,183 | 522 | 475 | 508 | 713 | 946 | 691 | 373 | 634 | 352 | 423 | 336 | 919 | 395 | 532 | 501 | 586 | 375 | 352 | 1,190 | 773 | 899 | 703 | 369 | 779 | 601 | 709 | 576 | 906 | 890 | 950 | 887 | 1,039 | 1,435 | 1,362 | 1,568 | 1,808 | 1,658 | 1,963 | 1,534 | 1,633 | 1,502 | 1,236 | 957 | 900 | 772 | 553 | 449 | 633 | 323 | 398 | 364 | 689 | 506 | 567 | 341 | 466 | 198 | 288 | 246 | 425 | 156 | 211 | 206 | 102 | 51 | 126 | 274 | 183 | 183 | 126 | 229 | 162 | 124 | 24 | 35 | 97 | 64 | 102 | 197 | 80 | 21 | - | 94 | 148 | - | - | 86 | 23 | 39 | 1 | 16 | 28 | 8 | 1 | 11 | 38 | - | - | 55 | 32 | - | 27 | 20 | 33 | - | 49 | 32 | 32 | 6 | 5 | 11 | 10 | 5 | 4 | 9 | 9 | - | - |
Ending Cash |
Loading...
|
M | 1,086 | 798 | 1,344 | 1,083 | 810 | 839 | 1,399 | 397 | 588 | 724 | 1,684 | 1,018 | 746 | 980 | 1,397 | 586 | 779 | 559 | 1,320 | 837 | 925 | 803 | 1,182 | 522 | 475 | 508 | 713 | 946 | 691 | 373 | 634 | 352 | 423 | 336 | 919 | 395 | 532 | 501 | 586 | 375 | 352 | 1,190 | 773 | 899 | 703 | 369 | 779 | 601 | 709 | 576 | 906 | 890 | 950 | 887 | 1,039 | 1,435 | 1,362 | 1,568 | 1,808 | 1,658 | 1,963 | 1,534 | 1,633 | 1,502 | 1,236 | 957 | 900 | 772 | 553 | 449 | 633 | 323 | 398 | 364 | 689 | 506 | 567 | 341 | 581 | 198 | 288 | 246 | 425 | 156 | 211 | 206 | 102 | 183 | 115 | 274 | 274 | 183 | 117 | 229 | 162 | 124 | 24 | 35 | 97 | 64 | -95 | 197 | 4 | 21 | -39 | 94 | 120 | -16 | -43 | 86 | -33 | 39 | 1 | 16 | 8 | 8 | 1 | 11 | 2 | -4 | -15 | 55 | 5 | -20 | 27 | 20 | -15 | -33 | 49 | 32 | 10 | 6 | 5 | 11 | -7 | 5 | 4 | 9 | -4 | 0 |
Stock-Based Compensation |
Loading...
|
M | 4 | 18 | 4 | 4 | 3 | 14 | 2 | 2 | 3 | 14 | 3 | 4 | 3 | 13 | 4 | 4 | 3 | 13 | 7 | 5 | 5 | 9 | 6 | 7 | 6 | 9 | 6 | 7 | 6 | 9 | 6 | 6 | 6 | 9 | 5 | 5 | 5 | 7 | 5 | 5 | 5 | 8 | 5 | 4 | 4 | 6 | 3 | 3 | 3 | 6 | 2 | 2 | 3 | 5 | 2 | 3 | 1 | 5 | 1 | 2 | 2 | 6 | 27 | 17 | 90 | 12 | 27 | -13 | -1 | 13 | 27 | - | - | 11 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2 | - | - | - | - | - | 1 | - | 3 | 0 | - | 1 | -1 | 2 | 0 | 3 | 2 | 1 | - | - | 1 | - | - | - | - | - | -1 | -1 | 4 | - | -1 | 0 | - | - |
Issuance/Purchase of Shares |
|
M | -180 | 0 | -322 | -146 | -84 | -9 | -159 | -100 | -156 | -128 | -103 | -95 | 0 | -179 | 0 | 0 | -158 | -476 | -66 | -142 | 0 | -25 | -76 | -135 | -91 | -200 | -200 | -75 | 0 | -15 | -65 | -97 | -80 | -150 | -50 | 0 | 0 | -6 | -90 | 0 | 0 | 0 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | -49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | 0 | -1 | 0 | 0 | -1 | 0 | -1 | 0 | -48 | -40 | -22 | -88 | 0 | -30 | 0 | 0 | -11 | 0 | -9 | 0 | 0 | -20 | -5 | -2 | -35 | -6 | 0 | 0 | -35 | -10 | -2 | -18 | -12 | -2 | -2 | -3 | 0 | -12 | -1 | -3 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -1 | - | 0 |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 7,956 | 7,655 | 8,391 | 8,345 | 8,084 | 8,227 | 8,211 | 7,792 | 7,690 | 7,546 | 7,994 | 7,818 | 7,734 | 7,721 | 8,139 | 7,865 | 8,295 | 8,090 | 8,400 | 8,093 | 7,957 | 7,744 | 7,842 | 7,559 | 7,441 | 7,351 | 7,086 | 7,536 | 7,275 | 7,019 | 7,177 | 7,235 | 6,905 | 6,733 | 7,219 | 6,683 | 6,664 | 6,401 | 6,346 | 6,263 | 6,225 | 5,814 | 4,913 | 4,886 | 4,706 | 4,397 | 4,511 | 4,085 | 2,060 | 2,052 | 3,958 | 2,173 | 2,136 | 2,687 | 3,812 | 3,738 | 4,080 | 4,419 | 4,294 | 4,408 | 4,993 | 4,708 | 4,118 | 4,250 | 4,220 | 4,456 | 4,667 | 5,585 | 4,852 | 4,718 | 5,307 | 5,109 | 4,186 | 4,056 | 3,957 | 3,730 | 3,317 | 3,167 | 3,015 | 2,839 | 2,834 | 2,609 | 2,533 | 2,209 | 2,198 | 1,865 | 1,915 | 865 | 978 | 927 | 927 | 865 | 1,811 | 1,755 | 1,498 | 1,459 | 1,327 | 1,336 | 1,258 | 1,252 | 1,250 | 1,254 | 963 | 932 | 899 | 897 | 880 | 752 | 734 | 756 | 642 | 492 | 484 | 555 | 525 | 585 | 569 | 537 | 502 | 481 | 465 | 465 | 393 | 378 | 356 | 317 | 309 | 325 | 339 | 268 | 268 | 269 | 286 | 271 | 277 | 306 | 306 | 305 | 301 | 259 |
Free Cash Flow |
Loading...
|
M | 443 | -321 | 573 | 515 | 484 | -378 | 1,218 | -59 | 55 | -299 | 834 | 405 | -43 | 41 | 832 | 308 | 151 | -393 | 390 | 92 | 74 | -205 | 668 | 238 | 0 | -331 | 528 | 154 | 213 | 36 | 469 | -325 | 2 | -25 | 169 | -75 | -8 | -36 | 269 | 101 | 181 | -253 | -115 | -15 | -154 | -311 | 58 | 36 | -112 | -165 | 4 | -53 | 174 | -81 | -87 | 161 | -152 | -73 | 226 | 25 | 91 | -62 | 161 | 277 | 324 | 56 | 228 | 188 | 23 | -123 | 265 | -11 | -249 | -152 | 273 | -34 | 106 | -54 | 410 | -73 | -114 | -131 | 90 | -103 | 26 | -75 | 35 | 70 | -25 | -61 | -61 | 70 | -102 | -144 | 58 | 8 | 21 | -113 | 59 | -30 | -67 | -102 | 7 | 22 | -26 | -52 | 37 | -17 | 1 | -33 | -5 | -12 | -8 | -32 | 17 | 13 | -17 | -62 | -2 | -2 | -4 | -25 | 6 | -32 | -9 | -22 | 8 | -16 | -18 | 0 | 13 | 7 | 6 | 1 | 14 | 8 | 5 | 4 | 4 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email