Income Statement | Trend | Unit | 2024-04-30 | 2024-01-31 | 2023-10-31 | 2023-07-31 | 2023-04-30 | 2023-01-31 | 2022-10-31 | 2022-07-31 | 2022-04-30 | 2022-01-31 | 2021-10-31 | 2021-07-31 | 2021-04-30 | 2021-01-31 | 2020-10-31 | 2020-07-31 | 2020-04-30 | 2020-01-31 | 2019-10-31 | 2019-07-31 | 2019-04-30 | 2019-01-31 | 2018-10-31 | 2018-07-31 | 2018-04-30 | 2018-01-31 | 2017-10-31 | 2017-07-31 | 2017-04-30 | 2017-01-31 | 2016-10-31 | 2016-07-31 | 2016-04-30 | 2016-01-31 | 2015-10-31 | 2015-07-31 | 2015-04-30 | 2015-01-31 | 2014-10-31 | 2014-07-31 | 2014-04-30 | 2014-01-31 | 2013-10-31 | 2013-07-31 | 2013-04-30 | 2013-01-31 | 2012-10-31 | 2012-07-31 | 2012-04-30 | 2012-01-31 | 2011-10-31 | 2011-07-31 | 2011-04-30 | 2011-01-31 | 2010-10-31 | 2010-07-31 | 2010-04-30 | 2010-01-31 | 2009-10-31 | 2009-07-31 | 2009-04-30 | 2009-01-31 | 2008-10-31 | 2008-07-31 | 2008-04-30 | 2008-01-31 | 2007-10-31 | 2007-07-31 | 2007-04-30 | 2007-01-31 | 2006-10-31 | 2006-07-31 | 2006-04-30 | 2006-01-31 | 2005-10-31 | 2005-07-31 | 2005-04-30 | 2005-01-31 | 2004-10-31 | 2004-07-31 | 2004-04-30 | 2004-01-31 | 2003-10-31 | 2003-07-31 | 2003-04-30 | 2003-01-31 | 2002-10-31 | 2002-07-31 | 2002-04-30 | 2002-01-31 | 2001-10-31 | 2001-07-31 | 2001-04-30 | 2001-01-31 | 2000-10-31 | 2000-07-31 | 2000-04-30 | 2000-01-31 | 1999-10-31 | 1999-07-31 | 1999-04-30 | 1999-01-31 | 1998-10-31 | 1998-07-31 | 1998-04-30 | 1998-01-31 | 1997-10-31 | 1997-07-31 | 1997-04-30 | 1997-01-31 | 1996-10-31 | 1996-07-31 | 1996-04-30 | 1996-01-31 | 1995-10-31 | 1995-07-31 | 1995-04-30 | 1995-01-31 | 1994-10-31 | 1994-07-31 | 1994-04-30 | 1994-01-31 | 1993-10-31 | 1993-07-31 | 1993-04-30 | 1993-01-31 | 1992-10-31 | 1992-07-31 | 1992-04-30 | 1992-01-31 | 1991-10-31 | 1991-07-31 | 1991-04-30 | 1991-01-31 | 1990-10-31 | 1990-07-31 | 1990-04-30 | 1990-01-31 | 1989-10-31 | 1989-07-31 | 1989-04-30 | 1989-01-31 | 1988-10-31 | 1988-07-31 | 1988-04-30 | 1988-01-31 | 1987-10-31 | 1987-07-31 | 1987-04-30 | 1987-01-31 | 1986-10-31 | 1986-07-31 | 1986-04-30 | 1986-01-31 | 1985-10-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 2,837 | 1,948 | 3,020 | 2,688 | 2,507 | 1,780 | 3,712 | 2,495 | 2,278 | 1,791 | 3,041 | 2,255 | 1,930 | 1,563 | 2,546 | 1,651 | 1,549 | 1,331 | 2,379 | 1,766 | 1,716 | 1,363 | 2,455 | 1,913 | 1,599 | 1,175 | 2,028 | 1,503 | 1,364 | 921 | 1,855 | 1,270 | 1,116 | 929 | 1,437 | 1,028 | 853 | 853 | 1,351 | 1,057 | 860 | 644 | 1,045 | 689 | 516 | 425 | 633 | 554 | 374 | 322 | 428 | 394 | 320 | 334 | 403 | 454 | 311 | 327 | 487 | 461 | 398 | 409 | 699 | 798 | 819 | 843 | 1,169 | 1,212 | 1,175 | 1,091 | 1,809 | 1,531 | 1,443 | 1,341 | 1,984 | 1,562 | 1,248 | 999 | 1,463 | 1,013 | 819 | 598 | 903 | 694 | 608 | 567 | 706 | 675 | 550 | 492 | 492 | 675 | 509 | 469 | 614 | 462 | 385 | 343 | 442 | 403 | 340 | 271 | 374 | 341 | 248 | 243 | 321 | 241 | 209 | 201 | 262 | 213 | 145 | 141 | 201 | 187 | 137 | 121 | 174 | 119 | 91 | 118 | 143 | 101 | 73 | 76 | 100 | 80 | 50 | 50 | 60 | 48 | 33 | 35 | 56 | 54 | 44 | 45 | 55 | 47 | 38 | 38 | 57 | 58 | 45 | 41 | 48 | 33 | 28 | 28 | 41 | 39 | 23 | 23 | 22 |
Cost of Revenue |
Loading...
|
M | 1,978 | 1,408 | 2,220 | 1,944 | 1,854 | 1,343 | 2,748 | 1,900 | 1,752 | 1,389 | 2,343 | 1,745 | 1,527 | 1,234 | 2,039 | 1,341 | 1,277 | 1,092 | 1,947 | 1,408 | 1,377 | 1,076 | 1,931 | 1,510 | 1,298 | 934 | 1,576 | 1,176 | 1,077 | 733 | 1,570 | 991 | 871 | 712 | 1,116 | 824 | 679 | 650 | 1,063 | 817 | 688 | 514 | 822 | 545 | 420 | 346 | 506 | 448 | 307 | 272 | 363 | 340 | 276 | 282 | 367 | 392 | 306 | 318 | 506 | 512 | 448 | 486 | 653 | 717 | 820 | 848 | 1,041 | 1,078 | 1,007 | 873 | 1,284 | 1,115 | 1,010 | 935 | 1,372 | 1,033 | 836 | 686 | 1,032 | 717 | 586 | 428 | 647 | 495 | 440 | 413 | 513 | 473 | 394 | 356 | 356 | 473 | 378 | 353 | 454 | 347 | 294 | 263 | 339 | 311 | 265 | 210 | 289 | 261 | 191 | 187 | 243 | 185 | 162 | 155 | 197 | 163 | 110 | 108 | 148 | 140 | 102 | 91 | 131 | 90 | 68 | 89 | 106 | 76 | 53 | 54 | 72 | 57 | 36 | 36 | 45 | 37 | 24 | 27 | 45 | 39 | 30 | 31 | 38 | 31 | 26 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 860 | 540 | 800 | 744 | 653 | 437 | 965 | 595 | 525 | 402 | 699 | 511 | 404 | 330 | 507 | 310 | 272 | 239 | 432 | 358 | 339 | 287 | 524 | 404 | 301 | 241 | 452 | 327 | 286 | 188 | 286 | 279 | 245 | 216 | 321 | 204 | 174 | 203 | 288 | 240 | 172 | 130 | 222 | 144 | 96 | 79 | 127 | 106 | 67 | 50 | 65 | 54 | 43 | 52 | 35 | 62 | 6 | 9 | -19 | -50 | -49 | -77 | 46 | 81 | -1 | -5 | 128 | 134 | 167 | 217 | 525 | 416 | 433 | 406 | 613 | 529 | 412 | 313 | 430 | 296 | 233 | 170 | 256 | 199 | 168 | 155 | 192 | 202 | 157 | 137 | 137 | 202 | 131 | 116 | 161 | 114 | 91 | 81 | 102 | 92 | 76 | 61 | 85 | 80 | 57 | 56 | 78 | 56 | 47 | 47 | 65 | 50 | 35 | 33 | 53 | 47 | 35 | 30 | 43 | 29 | 23 | 29 | 37 | 26 | 20 | 22 | 28 | 23 | 14 | 14 | 15 | 11 | 9 | 9 | 11 | 15 | 14 | 14 | 16 | 16 | 12 | 38 | 57 | 58 | 45 | 41 | 48 | 33 | 28 | 28 | 41 | 39 | 23 | 23 | 22 |
Operating Expenses |
Loading...
|
M | 238 | 232 | 241 | 229 | 228 | 211 | 274 | 233 | 244 | 227 | 258 | 234 | 219 | 211 | 246 | 161 | 179 | 192 | 207 | 187 | 178 | 162 | 186 | 174 | 167 | 157 | 168 | 155 | 148 | 137 | 150 | 135 | 128 | 122 | 125 | 116 | 108 | 106 | 120 | 110 | 104 | 98 | 93 | 89 | 80 | 78 | 74 | 75 | 68 | 70 | 68 | 65 | 67 | 62 | 73 | 72 | 66 | 75 | 85 | 69 | 81 | 86 | 122 | 126 | 132 | 142 | 223 | 132 | 130 | 166 | 266 | 148 | 172 | 168 | 258 | 126 | 116 | 107 | 111 | 104 | 90 | 77 | 82 | 73 | 68 | 66 | 63 | 115 | 59 | 52 | 52 | 115 | 51 | 47 | 53 | 46 | 42 | 38 | 39 | 36 | 34 | 28 | 31 | 30 | 26 | 25 | 27 | 23 | 21 | 20 | 20 | 19 | 18 | 16 | 17 | 17 | 15 | 14 | 14 | 13 | 13 | 11 | 13 | 12 | 11 | 10 | 10 | 10 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 7 | 8 | 7 | 8 | 8 | 8 | 0 | 154 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 99 | 0 | 0 | 0 | 69 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 238 | 230 | 192 | 229 | 228 | 211 | 274 | 233 | 244 | 227 | 258 | 234 | 219 | 211 | 336 | 161 | 179 | 192 | 207 | 187 | 178 | 162 | 186 | 174 | 167 | 157 | 168 | 155 | 148 | 137 | 150 | 135 | 128 | 122 | 125 | 116 | 108 | 106 | 120 | 110 | 104 | 98 | 93 | 89 | 80 | 78 | 74 | 75 | 68 | 70 | 68 | 65 | 67 | 61 | 69 | 67 | 60 | 67 | 85 | 69 | 81 | 85 | 97 | 103 | 109 | 121 | 120 | 132 | 130 | 134 | 144 | 148 | 142 | 139 | 133 | 126 | 116 | 107 | 111 | 104 | 90 | 77 | 82 | 73 | 68 | 66 | 63 | 57 | 59 | 52 | 52 | 57 | 51 | 47 | 51 | 44 | 40 | 36 | 37 | 34 | 32 | 27 | 30 | 29 | 25 | 24 | 26 | 22 | 20 | 19 | 19 | 18 | 17 | 15 | 16 | 16 | 14 | 13 | 13 | 13 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 7 | 0 | 0 | 0 | 1 | 25 | 23 | 23 | 21 | 102 | 0 | 0 | 32 | 122 | 0 | 30 | 29 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 58 | 0 | 0 | 2 | 2 | 2 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -1,740 | -1,176 | -1,979 | -1,715 | -1,626 | -1,132 | -2,473 | -1,667 | -1,509 | -1,162 | -2,084 | -1,511 | -1,307 | -1,023 | -1,792 | -1,181 | -1,098 | -900 | -1,740 | -1,221 | -1,199 | -914 | -1,745 | -1,336 | -1,132 | -777 | -1,408 | -1,021 | -930 | -596 | -1,420 | -856 | -742 | -591 | -991 | -708 | -571 | -544 | -942 | -707 | -584 | -416 | -729 | -456 | -340 | -268 | -431 | -373 | -239 | -202 | -294 | -275 | -209 | -221 | -298 | -325 | -246 | -250 | -421 | -443 | -366 | -400 | -531 | -590 | -688 | -705 | -818 | -947 | -877 | -708 | -1,018 | -967 | -838 | -767 | -1,113 | -907 | -720 | -579 | -921 | -613 | -496 | -351 | -565 | -422 | -373 | -347 | -450 | -358 | -335 | -303 | -303 | -358 | -326 | -306 | -400 | -301 | -253 | -225 | -300 | -275 | -231 | -182 | -258 | -232 | -165 | -162 | -216 | -162 | -141 | -135 | -177 | -144 | -92 | -92 | -131 | -123 | -88 | -78 | -117 | -76 | -55 | -78 | -93 | -64 | -42 | -44 | -61 | -48 | -28 | -29 | -37 | -29 | -17 | -20 | -38 | -32 | -23 | -24 | -30 | -24 | -18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 622 | 308 | 559 | 515 | 426 | 225 | 690 | 362 | 282 | 175 | 441 | 277 | 184 | 119 | 261 | 150 | 93 | 47 | 225 | 171 | 160 | 124 | 338 | 230 | 134 | 84 | 284 | 172 | 138 | 51 | 135 | 144 | 117 | 94 | 196 | 87 | 66 | 97 | 168 | 130 | 68 | 32 | 129 | 55 | 16 | 1 | 53 | 31 | -1 | -19 | -3 | -10 | -24 | -10 | -38 | -11 | -60 | -66 | -105 | -119 | -131 | -163 | -75 | -45 | -133 | -147 | -95 | 2 | 37 | 51 | 259 | 268 | 261 | 238 | 354 | 402 | 296 | 206 | 319 | 193 | 143 | 94 | 174 | 125 | 100 | 89 | 129 | 87 | 98 | 84 | 84 | 87 | 80 | 69 | 107 | 68 | 50 | 43 | 63 | 56 | 42 | 33 | 54 | 50 | 31 | 31 | 51 | 33 | 26 | 27 | 44 | 31 | 17 | 17 | 36 | 30 | 20 | 16 | 29 | 16 | 10 | 18 | 24 | 14 | 9 | 12 | 18 | 13 | 6 | 7 | 7 | 4 | 2 | 2 | 3 | 7 | 6 | 6 | 8 | 8 | 5 | 38 | -97 | 58 | 45 | 41 | -53 | 33 | 28 | 28 | -58 | 39 | 23 | 23 | -47 |
Interest Expense |
Loading...
|
M | - | - | 49 | - | -5 | -44 | 97 | 4 | 14 | 26 | 59 | 27 | 34 | 8 | 6 | 2 | 2 | 18 | 48 | 16 | 16 | 27 | 56 | 24 | 18 | 47 | 17 | 33 | 61 | 61 | 34 | 26 | 23 | 24 | 23 | 22 | 22 | 30 | 4 | 30 | 1 | 45 | 42 | 15 | 37 | 7 | 7 | 5 | 10 | 13 | 28 | 28 | 0 | 1 | 4 | 5 | 6 | 7 | 12 | 22 | 2 | 1 | 31 | 10 | 21 | 5 | 26 | 43 | 23 | 27 | 32 | 17 | 24 | 28 | 154 | 44 | 28 | 22 | 33 | 25 | 37 | 15 | 30 | 18 | 16 | 21 | 19 | 21 | 15 | 23 | 14 | 21 | 8 | 3 | 15 | 9 | 2 | 6 | 11 | 8 | 4 | 5 | 10 | 8 | 6 | 4 | 12 | 6 | 5 | 4 | 9 | 7 | 4 | 3 | 8 | 6 | 5 | 2 | 6 | 2 | 3 | 4 | 4 | 2 | 2 | 3 | 4 | 4 | 3 | 2 | 2 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 2 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | 28 | 3 | 46 | 38 | 5 | 28 | 151 | 4 | 14 | 26 | 59 | 27 | -15 | 8 | 6 | 2 | 10 | 18 | 48 | 16 | 16 | 27 | 58 | 23 | 18 | 48 | 17 | 32 | 61 | 59 | 33 | 20 | 24 | 22 | 22 | 20 | 20 | 27 | 21 | 22 | 25 | 39 | 21 | 13 | 25 | 8 | 8 | 11 | 17 | 7 | 9 | 9 | -11 | -11 | 19 | 3 | 1 | 0 | 1 | -4 | 0 | 6 | -54 | -30 | -82 | -24 | -56 | 4 | 5 | -2 | 12 | 7 | 13 | 17 | 18 | 0 | 3 | 2 | 9 | 5 | -7 | 1 | -3 | 1 | 0 | -4 | 0 | -1 | 1 | -14 | -14 | 21 | 3 | 2 | -15 | -9 | 3 | 1 | -11 | -8 | 3 | 2 | 1 | 1 | 1 | 2 | -12 | 1 | 1 | 1 | -9 | 0 | 0 | 1 | -8 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 650 | 311 | 605 | 553 | 431 | 254 | 841 | 366 | 296 | 201 | 500 | 303 | 170 | 127 | 267 | 152 | 102 | 66 | 273 | 187 | 176 | 151 | 396 | 253 | 153 | 132 | 302 | 204 | 199 | 110 | 168 | 164 | 140 | 117 | 218 | 107 | 87 | 124 | 189 | 151 | 93 | 71 | 150 | 68 | 41 | 8 | 61 | 43 | 16 | -6 | 15 | 4 | -31 | -17 | -9 | 1 | -52 | -57 | -107 | -111 | -122 | -157 | -106 | -55 | -154 | -152 | -121 | 45 | 59 | 87 | 291 | 285 | 285 | 266 | 509 | 363 | 268 | 184 | 286 | 168 | 115 | 79 | 148 | 108 | 84 | 72 | 110 | 108 | 83 | 70 | 70 | 108 | 72 | 63 | 92 | 59 | 44 | 35 | 53 | 48 | 35 | 28 | 44 | 41 | 25 | 25 | 39 | 27 | 20 | 22 | 35 | 25 | 13 | 13 | 27 | 24 | 15 | 13 | 24 | 13 | 7 | 14 | 19 | 11 | 6 | 8 | 14 | 8 | 3 | 4 | 4 | 1 | 1 | 0 | 1 | 5 | 4 | 5 | 6 | 7 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 168 | 72 | 159 | 138 | 110 | 62 | 201 | 92 | 75 | 49 | 125 | 68 | 42 | 31 | 68 | 37 | 26 | 9 | 70 | 41 | 47 | 39 | 85 | 60 | 41 | -1 | 110 | 55 | 75 | 39 | 54 | 58 | 51 | 44 | 70 | 41 | 19 | 43 | 57 | 54 | 28 | 26 | 55 | 22 | 16 | 4 | -351 | -19 | -1 | -4 | 0 | -38 | -11 | -20 | -60 | -26 | -11 | -16 | 5 | 361 | -39 | -68 | -27 | -26 | -60 | -56 | -39 | 19 | 23 | 33 | 117 | 111 | 110 | 102 | 198 | 147 | 98 | 74 | 106 | 62 | 42 | 29 | 54 | 40 | 31 | 27 | 41 | 40 | 30 | 25 | 25 | 40 | 27 | 23 | 34 | 22 | 16 | 13 | 20 | 18 | 13 | 10 | 16 | 15 | 9 | 9 | 15 | 10 | 7 | 8 | 13 | 9 | 5 | 5 | 10 | 9 | 6 | 5 | 8 | 5 | 3 | 5 | 7 | 4 | 2 | 3 | 5 | 3 | 1 | 2 | 2 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 2 | 3 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 482 | 240 | 446 | 415 | 320 | 192 | 641 | 273 | 221 | 152 | 374 | 235 | 128 | 96 | 199 | 115 | 76 | 57 | 202 | 146 | 129 | 112 | 311 | 193 | 112 | 132 | 192 | 149 | 125 | 70 | 114 | 105 | 89 | 73 | 147 | 67 | 68 | 81 | 132 | 98 | 65 | 46 | 95 | 47 | 25 | 4 | 411 | 62 | 17 | -3 | 15 | 42 | -21 | 3 | 50 | 27 | -40 | -41 | -111 | -472 | -83 | -89 | -79 | -29 | -94 | -96 | -82 | 26 | 37 | 54 | 174 | 175 | 175 | 164 | 310 | 216 | 170 | 110 | 181 | 106 | 72 | 50 | 93 | 68 | 53 | 45 | 69 | 69 | 53 | 44 | 44 | 69 | 46 | 40 | 58 | 37 | 28 | 22 | 33 | 30 | 22 | 17 | 28 | 26 | 16 | 17 | 25 | 17 | 13 | 14 | 22 | 15 | 8 | 8 | 17 | 15 | 9 | 8 | 15 | 8 | 4 | 9 | 13 | 6 | 4 | 5 | 8 | 5 | 2 | 2 | 3 | 1 | 0 | 0 | 0 | 3 | 2 | 3 | 4 | 4 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 55 | -120 | 0 | 39 | 12 | 100 | 72 | 82 | 58 | 144 | 109 | 66 | -10 | 206 | 98 | 134 | 66 | 93 | 101 | 88 | 74 | 123 | 67 | 23 | 63 | 176 | 87 | 0 | 0 | -52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -26 | -37 | -54 | -174 | -175 | -175 | -164 | -310 | -216 | -170 | -110 | -181 | -106 | -72 | -50 | -93 | -68 | -53 | -45 | -69 | -54 | -53 | -44 | -69 | -59 | -46 | -40 | -58 | -37 | -28 | -22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 446 | 415 | 320 | 192 | 641 | 273 | 221 | 152 | 374 | 235 | 128 | 96 | 199 | 115 | 76 | 57 | 202 | 146 | 129 | 112 | 311 | 193 | 112 | 132 | 192 | 149 | 125 | 70 | 114 | 105 | 89 | 73 | 147 | 67 | 68 | 81 | 132 | 98 | 65 | 46 | 95 | 47 | 25 | 4 | 411 | 62 | 17 | -3 | 15 | 42 | -21 | 3 | 50 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 26 | 37 | 54 | 174 | 175 | 175 | 164 | 310 | 216 | 170 | 110 | 181 | 106 | 72 | 50 | 93 | 68 | 53 | 45 | 69 | 54 | 53 | 44 | 69 | 59 | 46 | 40 | 58 | 37 | 28 | 22 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 105,803,000.00 | 106,265,000.00 | 108,388,000.00 | 111,123,000.00 | 112,184,000.00 | 112,336,000.00 | 113,793,000.00 | 116,326,000.00 | 118,925,000.00 | 122,858,000.00 | 124,057,000.00 | 125,610,000.00 | 125,999,000.00 | 127,562,000.00 | 128,892,000.00 | 127,399,000.00 | 128,809,000.00 | 139,889,000.00 | 143,567,000.00 | 146,275,000.00 | 148,129,000.00 | 148,032,000.00 | 149,603,000.00 | 153,173,000.00 | 155,129,000.00 | 158,897,000.00 | 164,565,000.00 | 171,562,000.00 | 171,403,000.00 | 170,417,000.00 | 171,683,000.00 | 173,405,000.00 | 176,414,000.00 | 182,391,000.00 | 184,736,000.00 | 185,133,000.00 | 184,838,000.00 | 184,107,000.00 | 185,669,000.00 | 186,501,000.00 | 186,442,000.00 | 184,888,000.00 | 177,952,000.00 | 178,001,000.00 | 178,136,000.00 | 177,761,000.00 | 174,775,000.00 | 170,229,000.00 | 168,535,000.00 | 166,311,000.00 | 166,311,000.00 | 169,338,000.00 | 166,910,000.00 | 168,121,000.00 | 168,121,000.00 | 167,658,000.00 | 165,407,000.00 | 165,237,000.00 | 165,237,000.00 | 161,245,000.00 | 161,134,000.00 | 160,700,000.00 | 160,700,000.00 | 158,761,000.00 | 158,621,000.00 | 157,813,000.00 | 157,813,000.00 | 164,375,000.00 | 164,294,000.00 | 164,048,000.00 | 164,048,000.00 | 163,514,000.00 | 165,727,000.00 | 167,027,000.00 | 167,027,000.00 | 169,843,000.00 | 169,352,000.00 | 166,084,000.00 | 166,084,000.00 | 161,840,000.00 | 162,852,000.00 | 161,638,000.00 | 161,638,000.00 | 151,068,000.00 | 147,202,000.00 | 148,616,000.00 | 148,616,000.00 | 148,488,000.00 | 152,474,000.00 | 148,488,000.00 | 148,488,000.00 | 148,488,000.00 | 157,128,000.00 | 157,660,000.00 | 157,660,000.00 | 148,876,000.00 | 148,144,000.00 | 147,636,000.00 | 147,636,000.00 | 150,500,000.00 | 149,830,508.00 | 151,428,571.00 | 151,428,571.00 | 153,432,836.00 | 153,684,211.00 | 150,909,091.00 | 150,909,091.00 | 144,347,826.00 | 144,000,000.00 | 176,250,000.00 | 176,250,000.00 | 143,255,814.00 | 139,130,435.00 | 144,347,826.00 | 144,347,826.00 | 141,395,349.00 | 139,259,259.00 | 138,333,333.00 | 138,333,333.00 | 133,333,333.00 | 135,384,615.00 | 136,000,000.00 | 136,000,000.00 | 132,631,579.00 | 134,545,455.00 | 130,666,667.00 | 130,666,667.00 | 133,333,333.00 | 133,333,333.00 | 131,428,571.00 | 131,428,571.00 | 120,000,000.00 | 140,000,000.00 | 110,000,000.00 | 110,000,000.00 | 120,000,000.00 | 112,000,000.00 | 120,000,000.00 | 120,000,000.00 | 120,000,000.00 | 120,000,000.00 | 120,164,000.00 | 120,164,000.00 | 120,268,000.00 | 120,268,000.00 | 119,972,000.00 | 119,972,000.00 | 119,972,000.00 | 119,972,000.00 | 119,940,000.00 | 119,940,000.00 | 124,496,000.00 | 124,558,248.00 | 124,558,248.00 | 124,558,248.00 |
EBITDA |
Loading...
|
M | 641 | 324 | 559 | 515 | 426 | 225 | 690 | 362 | 282 | 175 | 441 | 277 | 219 | 119 | 261 | 150 | 93 | 47 | 225 | 171 | 160 | 124 | 338 | 230 | 134 | 84 | 284 | 172 | 138 | 51 | 135 | 144 | 117 | 94 | 196 | 87 | 66 | 97 | 168 | 130 | 68 | 32 | 129 | 55 | 16 | 1 | 57 | 37 | 16 | -6 | 21 | 7 | -31 | -16 | 1 | 3 | -46 | -58 | -90 | -90 | -114 | -169 | -68 | -38 | -126 | -140 | -88 | 10 | 45 | 69 | 268 | 276 | 269 | 245 | 361 | 413 | 302 | 211 | 330 | 197 | 155 | 97 | 181 | 128 | 103 | 96 | 132 | 89 | 101 | 73 | 87 | 89 | 83 | 69 | 110 | 70 | 49 | 44 | 65 | 58 | 41 | 32 | 54 | 50 | 31 | 31 | 52 | 34 | 26 | 27 | 45 | 32 | 18 | 17 | 37 | 30 | 20 | 16 | 30 | 16 | 10 | 18 | 25 | 13 | 9 | 12 | 18 | 13 | 6 | 7 | 7 | 4 | 2 | 2 | 4 | 8 | 6 | 6 | 9 | 8 | 5 | 38 | -97 | 58 | 45 | 41 | -53 | 33 | 28 | 28 | -58 | 39 | 23 | 23 | -47 |
Depreciation and Amortization |
Loading...
|
M | 19 | 16 | 22 | 20 | 19 | 15 | 24 | 20 | 19 | 15 | 22 | 21 | 16 | 17 | 22 | 16 | 16 | 15 | 21 | 18 | 18 | 16 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 5 | 5 | 6 | 7 | 6 | 4 | 6 | 5 | 5 | 4 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 9 | 8 | 8 | 7 | 7 | 6 | 6 | 5 | 11 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 622 | 308 | 536 | 495 | 407 | 210 | 667 | 342 | 263 | 160 | 418 | 256 | 202 | 102 | 238 | 133 | 77 | 33 | 204 | 153 | 143 | 109 | 332 | 223 | 128 | 78 | 278 | 165 | 132 | 45 | 129 | 138 | 111 | 89 | 190 | 82 | 60 | 91 | 161 | 124 | 62 | 26 | 123 | 49 | 10 | -6 | 51 | 31 | 10 | -12 | 15 | 1 | -37 | -20 | -5 | -1 | -50 | -63 | -95 | -96 | -120 | -175 | -75 | -45 | -133 | -147 | -95 | 2 | 37 | 60 | 259 | 268 | 261 | 238 | 354 | 406 | 296 | 206 | 319 | 193 | 151 | 94 | 177 | 125 | 100 | 93 | 129 | 87 | 98 | 70 | 84 | 87 | 80 | 67 | 107 | 68 | 47 | 42 | 63 | 56 | 39 | 31 | 53 | 49 | 30 | 29 | 51 | 32 | 25 | 26 | 44 | 31 | 17 | 16 | 36 | 30 | 20 | 15 | 29 | 15 | 10 | 17 | 24 | 13 | 8 | 11 | 17 | 13 | 6 | 6 | 7 | 3 | 1 | 2 | 3 | 7 | 6 | 5 | 8 | 8 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 25.88 | 23.01 | 26.35 | 25.00 | 25.63 | 24.53 | 23.85 | 25.27 | 25.43 | 24.36 | 25.09 | 22.57 | 24.71 | 24.26 | 25.35 | 24.43 | 25.90 | 13.74 | 25.80 | 21.72 | 26.59 | 26.01 | 21.56 | 23.64 | 26.80 | -0.39 | 36.41 | 27.02 | 37.43 | 35.86 | 31.98 | 35.54 | 36.57 | 37.36 | 32.35 | 37.89 | 21.50 | 34.43 | 30.24 | 35.43 | 30.23 | 36.01 | 36.79 | 31.73 | 39.77 | 46.77 | -577.24 | -43.52 | -7.82 | 56.52 | 1.53 | -983.02 | 34.02 | 120.04 | 633.21 | -3,217.38 | 21.99 | 28.19 | -4.40 | -324.51 | 31.78 | 43.22 | 25.66 | 46.54 | 39.14 | 36.85 | 32.40 | 41.20 | 38.33 | 37.71 | 40.31 | 38.78 | 38.53 | 38.32 | 39.01 | 40.56 | 36.48 | 40.11 | 36.89 | 36.83 | 36.75 | 36.58 | 36.80 | 36.80 | 36.78 | 36.85 | 36.87 | 36.66 | 36.60 | 36.42 | 36.42 | 36.66 | 36.73 | 36.82 | 36.89 | 36.67 | 37.00 | 36.54 | 36.86 | 36.76 | 36.31 | 36.73 | 36.09 | 36.86 | 36.44 | 34.65 | 37.18 | 37.36 | 36.68 | 36.49 | 37.32 | 37.40 | 37.50 | 37.12 | 37.50 | 37.45 | 37.33 | 35.66 | 34.47 | 37.98 | 37.14 | 37.04 | 34.55 | 40.00 | 39.34 | 40.24 | 40.00 | 40.48 | 37.50 | 39.47 | 39.53 | 40.00 | 40.00 | 50.00 | 57.14 | 40.00 | 41.03 | 38.89 | 33.87 | 40.91 | 40.00 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 30.30 | 27.72 | 26.49 | 27.69 | 26.06 | 24.54 | 25.99 | 23.83 | 23.06 | 22.44 | 22.98 | 22.64 | 20.91 | 21.10 | 19.91 | 18.79 | 17.56 | 17.97 | 18.16 | 20.26 | 19.74 | 21.03 | 21.36 | 21.10 | 18.82 | 20.50 | 22.29 | 21.75 | 20.98 | 20.39 | 15.40 | 21.93 | 21.96 | 23.29 | 22.33 | 19.81 | 20.42 | 23.83 | 21.33 | 22.67 | 20.04 | 20.14 | 21.28 | 20.91 | 18.60 | 18.53 | 20.08 | 19.19 | 17.89 | 15.64 | 15.26 | 13.79 | 13.55 | 15.61 | 8.80 | 13.60 | 1.78 | 2.73 | -3.99 | -10.87 | -12.41 | -18.81 | 6.62 | 10.16 | -0.14 | -0.55 | 10.95 | 11.06 | 14.24 | 19.92 | 29.02 | 27.19 | 30.00 | 30.25 | 30.87 | 33.84 | 33.03 | 31.31 | 29.43 | 29.23 | 28.48 | 28.46 | 28.36 | 28.64 | 27.57 | 27.24 | 27.27 | 29.93 | 28.50 | 27.74 | 27.74 | 29.93 | 25.83 | 24.70 | 26.13 | 24.74 | 23.67 | 23.46 | 23.19 | 22.82 | 22.21 | 22.50 | 22.69 | 23.42 | 23.09 | 22.99 | 24.24 | 23.22 | 22.49 | 23.29 | 24.74 | 23.52 | 24.31 | 23.34 | 26.33 | 25.03 | 25.31 | 24.65 | 24.93 | 24.54 | 25.38 | 24.30 | 26.17 | 25.40 | 26.95 | 28.74 | 28.14 | 28.25 | 28.46 | 27.78 | 25.08 | 23.17 | 26.38 | 24.72 | 19.06 | 27.27 | 30.75 | 30.29 | 29.67 | 33.19 | 31.84 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 21.92 | 15.83 | 18.50 | 19.17 | 16.98 | 12.66 | 18.59 | 14.50 | 12.37 | 9.77 | 14.49 | 12.27 | 9.55 | 7.62 | 10.24 | 9.06 | 5.97 | 3.57 | 9.45 | 9.68 | 9.35 | 9.13 | 13.78 | 12.00 | 8.40 | 7.12 | 14.03 | 11.42 | 10.14 | 5.50 | 7.30 | 11.30 | 10.46 | 10.17 | 13.63 | 8.51 | 7.79 | 11.38 | 12.42 | 12.27 | 7.91 | 4.94 | 12.33 | 8.01 | 3.19 | 0.15 | 8.31 | 5.68 | -0.37 | -5.99 | -0.74 | -2.60 | -7.55 | -3.06 | -9.43 | -2.31 | -19.35 | -20.08 | -21.55 | -25.75 | -32.83 | -39.78 | -10.77 | -5.67 | -16.25 | -17.43 | -8.11 | 0.19 | 3.15 | 4.72 | 14.31 | 17.52 | 18.08 | 17.73 | 17.85 | 25.75 | 23.71 | 20.60 | 21.84 | 19.00 | 17.51 | 15.64 | 19.28 | 18.09 | 16.46 | 15.67 | 18.31 | 12.88 | 17.86 | 17.10 | 17.10 | 12.88 | 15.74 | 14.70 | 17.43 | 14.70 | 12.90 | 12.50 | 14.36 | 13.86 | 12.21 | 12.23 | 14.40 | 14.68 | 12.45 | 12.66 | 15.94 | 13.68 | 12.37 | 13.51 | 16.98 | 14.77 | 11.91 | 12.02 | 17.69 | 16.13 | 14.66 | 13.19 | 16.83 | 13.28 | 11.10 | 14.87 | 17.07 | 13.64 | 11.76 | 15.36 | 17.69 | 16.25 | 12.22 | 12.90 | 11.96 | 7.52 | 5.21 | 5.97 | 5.58 | 13.54 | 13.21 | 14.03 | 14.84 | 17.23 | 11.84 | 100.00 | -171.43 | 100.00 | 100.00 | 100.00 | -110.71 | 100.00 | 100.00 | 100.00 | -140.73 | 100.00 | 100.00 | 100.00 | -210.41 |
Net Income Margin |
Loading...
|
% | - | - | 14.75 | 15.43 | 12.77 | 10.76 | 17.26 | 10.96 | 9.69 | 8.48 | 12.31 | 10.42 | 6.62 | 6.17 | 7.83 | 6.95 | 4.88 | 4.27 | 8.50 | 8.29 | 7.54 | 8.22 | 12.67 | 10.10 | 6.99 | 11.24 | 9.46 | 9.89 | 9.14 | 7.65 | 6.16 | 8.31 | 7.98 | 7.88 | 10.24 | 6.49 | 7.97 | 9.53 | 9.74 | 9.25 | 7.58 | 7.08 | 9.09 | 6.76 | 4.78 | 1.04 | 65.01 | 11.12 | 4.52 | -0.87 | 3.52 | 10.68 | -6.50 | 1.02 | 12.54 | 6.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.78 | 2.18 | 3.12 | 4.98 | 9.61 | 11.40 | 12.13 | 12.22 | 15.64 | 13.80 | 13.63 | 11.03 | 12.35 | 10.46 | 8.84 | 8.38 | 10.34 | 9.83 | 8.70 | 8.01 | 9.83 | 7.93 | 9.54 | 9.04 | 13.92 | 8.81 | 8.99 | 8.51 | 9.50 | 8.06 | 7.25 | 6.52 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 22.60 | 16.64 | 18.50 | 19.17 | 16.98 | 12.66 | 18.59 | 14.50 | 12.37 | 9.77 | 14.49 | 12.27 | 11.33 | 7.62 | 10.24 | 9.06 | 5.97 | 3.57 | 9.45 | 9.68 | 9.35 | 9.13 | 13.78 | 12.00 | 8.40 | 7.12 | 14.03 | 11.42 | 10.14 | 5.50 | 7.30 | 11.30 | 10.46 | 10.17 | 13.63 | 8.51 | 7.79 | 11.38 | 12.42 | 12.27 | 7.91 | 4.94 | 12.33 | 8.01 | 3.19 | 0.15 | 8.99 | 6.71 | 4.19 | -1.99 | 4.98 | 1.85 | -9.73 | -4.77 | 0.19 | 0.76 | -14.64 | -17.86 | -18.40 | -19.44 | -28.52 | -41.29 | -9.73 | -4.80 | -15.38 | -16.61 | -7.49 | 0.79 | 3.86 | 6.30 | 14.80 | 18.06 | 18.62 | 18.28 | 18.21 | 26.42 | 24.16 | 21.12 | 22.56 | 19.43 | 18.91 | 16.24 | 20.00 | 18.51 | 16.94 | 16.89 | 18.65 | 13.20 | 18.30 | 14.81 | 17.69 | 13.20 | 16.25 | 14.67 | 17.83 | 15.17 | 12.59 | 12.73 | 14.74 | 14.36 | 11.94 | 11.86 | 14.56 | 14.77 | 12.45 | 12.71 | 16.28 | 13.89 | 12.52 | 13.41 | 17.32 | 15.05 | 12.26 | 12.09 | 18.23 | 16.18 | 14.88 | 12.94 | 17.06 | 13.03 | 11.21 | 15.12 | 17.35 | 13.14 | 11.63 | 15.89 | 17.79 | 16.50 | 12.83 | 13.49 | 12.29 | 8.14 | 6.13 | 6.82 | 6.29 | 14.47 | 14.12 | 13.36 | 15.93 | 17.66 | 12.37 | 100.00 | -171.43 | 100.00 | 100.00 | 100.00 | -110.71 | 100.00 | 100.00 | 100.00 | -140.73 | 100.00 | 100.00 | 100.00 | -210.41 |
EBIT Ratio |
Loading...
|
% | 21.92 | 15.83 | 17.76 | 18.42 | 16.24 | 11.79 | 17.96 | 13.71 | 11.54 | 8.95 | 13.76 | 11.35 | 10.48 | 6.54 | 9.36 | 8.07 | 4.97 | 2.47 | 8.58 | 8.66 | 8.32 | 7.98 | 13.52 | 11.68 | 8.01 | 6.60 | 13.68 | 11.00 | 9.69 | 4.84 | 6.96 | 10.85 | 9.96 | 9.58 | 13.22 | 7.93 | 7.09 | 10.70 | 11.95 | 11.74 | 7.24 | 4.12 | 11.75 | 7.09 | 1.98 | -1.39 | 8.03 | 5.65 | 2.72 | -3.61 | 3.57 | 0.13 | -11.59 | -6.08 | -1.32 | -0.33 | -16.10 | -19.23 | -19.55 | -20.80 | -30.09 | -42.72 | -10.77 | -5.67 | -16.25 | -17.43 | -8.11 | 0.19 | 3.15 | 5.54 | 14.31 | 17.52 | 18.08 | 17.73 | 17.85 | 26.01 | 23.71 | 20.60 | 21.84 | 19.05 | 18.45 | 15.64 | 19.65 | 18.09 | 16.46 | 16.36 | 18.31 | 12.88 | 17.86 | 14.22 | 17.10 | 12.88 | 15.74 | 14.19 | 17.43 | 14.70 | 12.10 | 12.12 | 14.36 | 13.86 | 11.44 | 11.41 | 14.21 | 14.39 | 11.89 | 12.05 | 15.94 | 13.43 | 12.04 | 12.96 | 16.98 | 14.68 | 11.71 | 11.53 | 17.69 | 15.97 | 14.37 | 12.37 | 16.66 | 12.44 | 10.55 | 14.53 | 16.86 | 12.45 | 10.81 | 14.97 | 17.09 | 15.63 | 11.62 | 12.30 | 11.13 | 6.89 | 4.29 | 5.11 | 5.04 | 13.17 | 12.76 | 12.03 | 14.29 | 16.38 | 10.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 22.90 | 15.97 | 20.03 | 20.58 | 17.18 | 14.26 | 22.66 | 14.67 | 12.99 | 11.21 | 16.43 | 13.45 | 8.80 | 8.15 | 10.49 | 9.20 | 6.59 | 4.95 | 11.46 | 10.59 | 10.27 | 11.11 | 16.15 | 13.23 | 9.55 | 11.20 | 14.88 | 13.55 | 14.61 | 11.92 | 9.06 | 12.89 | 12.59 | 12.58 | 15.14 | 10.45 | 10.15 | 14.53 | 13.96 | 14.32 | 10.87 | 11.07 | 14.37 | 9.90 | 7.94 | 1.96 | 9.60 | 7.75 | 4.19 | -1.99 | 3.57 | 0.99 | -9.85 | -5.10 | -2.35 | 0.18 | -16.64 | -17.37 | -21.94 | -24.12 | -30.60 | -38.28 | -15.17 | -6.87 | -18.81 | -18.03 | -10.35 | 3.72 | 5.06 | 8.00 | 16.10 | 18.63 | 19.73 | 19.81 | 25.64 | 23.22 | 21.46 | 18.41 | 19.56 | 16.56 | 13.97 | 13.21 | 16.36 | 15.55 | 13.75 | 12.68 | 15.58 | 16.03 | 15.05 | 14.22 | 14.22 | 16.03 | 14.21 | 13.47 | 15.05 | 12.73 | 11.51 | 10.29 | 11.98 | 11.81 | 10.21 | 10.16 | 11.64 | 11.93 | 9.95 | 10.44 | 12.16 | 10.99 | 9.54 | 11.02 | 13.42 | 11.57 | 8.82 | 9.34 | 13.51 | 13.02 | 10.94 | 10.63 | 13.50 | 10.84 | 7.69 | 11.47 | 13.37 | 10.38 | 8.34 | 10.86 | 13.57 | 10.50 | 6.41 | 7.54 | 7.14 | 2.09 | 1.53 | 1.14 | 1.26 | 9.28 | 8.88 | 12.03 | 11.36 | 14.04 | 9.21 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email