Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -1,015 | -1,256 | -950 | -491 | -307 | -122 | -64 | -41 | -36 | -27 | -27 |
Depreciation and Amortization |
Loading...
|
M | 284 | 279 | 258 | 150 | 110 | 26 | 19 | 8 | 4 | 2 | 1 |
Non-Cash Items (Other) |
Loading...
|
M | 2,072 | 321 | 203 | 127 | 50 | 21 | 1 | 0 | 1 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | 415 | -254 | -58 | 33 | 14 | 8 | -3 | 10 | -19 | -17 | -23 |
Capital Expenditures |
Loading...
|
M | -51 | -80 | -90 | -59 | -67 | -25 | -27 | -26 | -11 | -5 | -3 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | -535 | -367 | 101 | -51 | 3 | -7 | -2 | 0 | - |
Investing Cash Flow |
Loading...
|
M | - | - | -535 | -367 | 101 | -51 | 3 | -7 | -2 | 0 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -13 | 979 | -11 | -11 | 537 | 550 | 550 | 550 | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -669 | -1 | -10 | -9 | 1,037 | 40 | 0 | 0 | -21 | 0 | -5 |
Dividends Paid |
Loading...
|
M | - | 1 | 10 | 9 | - | - | 0 | 0 | - | - | - |
Other Financial Activities |
Loading...
|
M | -3 | 1 | 1,360 | 114 | 51 | 516 | 37 | 3 | 128 | 1 | 71 |
Financing Cash Flow |
Loading...
|
M | -3 | 1 | 1,360 | 114 | 51 | 516 | 37 | 3 | 128 | 1 | 71 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | 0 | - | - | - | - |
Beginning Cash |
Loading...
|
M | 652 | 1,482 | 934 | 254 | 505 | 121 | 306 | 109 | 33 | 55 | 12 |
Ending Cash |
Loading...
|
M | 656 | 656 | 1,482 | 934 | 254 | 505 | 115 | 306 | 109 | 33 | 55 |
Stock-Based Compensation |
Loading...
|
M | 676 | 799 | 632 | 361 | 264 | 93 | 50 | 24 | 9 | 4 | 2 |
Issuance/Purchase of Shares |
|
M | -669 | -1 | -10 | -9 | 1,037 | 40 | 0 | 0 | -21 | 0 | -5 |
Capital Stock Change |
Loading...
|
M | 0 | -1 | 1,766 | 1,408 | 980 | 0 | - | - | - | - | - |
Working Capital |
Loading...
|
M | 3,966 | 4,176 | 5,229 | 2,924 | 1,814 | 735 | 275 | 280 | 96 | 23 | - |
Free Cash Flow |
Loading...
|
M | 364 | -335 | -148 | -26 | -53 | -17 | -30 | -16 | -29 | -23 | -26 |
StockViz Staff
September 19, 2024
Any question? Send us an email