Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 34.73 | 30.71 | 30.45 | 29.34 | 29.02 | 35.15 | 35.90 | 66.44 | 72.61 | 72.41 | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 7.38 | 6.99 | 7.32 | 7.01 | 7.36 | 6.65 | 9.26 | 10.58 | 8.74 | 9.59 | - |
Asset Coverage Ratio |
Loading...
|
R | 10.75 | 11.25 | 11.51 | 23.70 | 9.53 | 2.17 | 20.58 | 13.98 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.71 | 0.60 | 0.43 | 0.37 | 0.44 | 1.23 | 1.70 | 1.28 | 2.01 | 2.99 | - |
Average Collection Period |
Loading...
|
R | 30.40 | 39.54 | 36.88 | 34.45 | 33.56 | 34.98 | 28.54 | 31.40 | 30.22 | 28.19 | - |
Book Value Per Share |
|
R | 53.09 | 57.70 | 63.33 | 57.62 | 32.90 | 4.51 | 3.94 | 6.20 | 6.57 | 0.43 | - |
Capital Expenditure To Sales |
Loading...
|
% | 1.23 | 2.10 | 3.17 | 3.36 | 5.93 | 3.79 | 6.72 | 9.55 | 6.36 | 5.82 | 6.92 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | -231.66 | -5.60 | 3.72 | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | -0.86 | -3.27 | -1.06 | -7.03 | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | -0.66 | -1.28 | 1.31 | 1.86 | - | - | - | - | - | - |
Cash Per Share |
|
R | 3.58 | 3.56 | 8.49 | 6.37 | 1.95 | 5.02 | 1.26 | 5.75 | 6.13 | 0.45 | - |
Cash Ratio |
Loading...
|
R | 0.89 | 0.81 | 2.10 | 2.08 | 1.03 | 3.54 | 1.47 | 4.15 | 2.69 | 1.41 | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.04 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.02 | -0.12 | -0.32 | - |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.04 | -0.02 | -0.01 | 0.00 | 0.00 | 0.02 | -0.01 | 0.03 | -0.16 | -0.56 | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.04 | -0.02 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.03 | -0.16 | -0.55 | - |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.11 | -0.06 | -0.02 | - | 0.01 | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 2,053 | 333 | 192 | 113 | -5 | 22 | 2 | 0 | 1 | 0 | - |
Cash to Debt Ratio |
Loading...
|
R | 0.63 | 0.63 | 1.42 | 2.60 | 0.52 | 1.06 | 5.52 | 10.62 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.41 | 0.40 | 0.46 | 0.36 | 0.40 | 0.85 | 0.79 | 0.86 | 0.87 | 0.84 | - |
Current Liabilities Ratio |
Loading...
|
R | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.13 | 0.17 | 0.18 | 0.26 | 0.42 | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.39 | 0.40 | 0.36 | 0.43 | 0.28 | 0.23 | 0.87 | 0.89 | 0.99 | 0.98 | - |
Current Ratio |
Loading...
|
R | 6.37 | 6.17 | 8.43 | 7.52 | 8.34 | 6.33 | 4.50 | 4.79 | 3.37 | 2.00 | - |
Days in Inventory |
Loading...
|
R | 11.17 | - | - | 17.55 | - | - | 19.24 | 32.58 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 0.00 | - | - | 0.00 | - | - | 0.00 | 0.00 | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 20.69 | 22.60 | 23.48 | 25.90 | 27.15 | 22.44 | 22.18 | 12.64 | 11.27 | 10.81 | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 49.45 | 52.23 | 49.86 | 52.04 | 49.57 | 54.86 | 39.44 | 34.49 | 41.75 | 38.06 | - |
Debt to Asset Ratio |
Loading...
|
R | 0.09 | 0.08 | 0.08 | 0.04 | 0.10 | 0.45 | 0.05 | 0.07 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.10 | 0.09 | 0.09 | 0.04 | 0.10 | 0.51 | 0.05 | 0.08 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -1.19 | -1.80 | -1.58 | -1.05 | -1.90 | -6.15 | -0.46 | -1.14 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.11 | 0.10 | 0.09 | 0.04 | 0.12 | 1.05 | 0.06 | 0.09 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -1.03 | -0.83 | -1.09 | -0.73 | -1.60 | -3.77 | -0.33 | -0.70 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 0.25 | 0.24 | 0.22 | 0.12 | 0.32 | 1.24 | 0.06 | 0.09 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | -1,144.03 | -91.44 | -55.93 | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | -0.09 | -1.09 | -1.79 | - | - | 0.00 | 0.00 | - | - | - |
Dividend Per Share |
|
R | - | 0.01 | 0.06 | 0.06 | - | - | 0.00 | 0.00 | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -4.19 | -2.68 | -1.87 | -1.12 | -1.24 | -1.59 | -1.26 | -0.89 | -2.52 | -3.95 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.10 | -0.08 | -0.07 | -0.05 | -0.07 | -0.10 | -0.14 | -0.08 | -0.22 | -0.49 | - |
EBITDA Coverage Ratio |
Loading...
|
R | - | -1.49 | -14.49 | -13.74 | -34.27 | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -4.78 | -3.16 | -3.77 | -2.34 | -1.99 | -0.77 | -0.49 | -0.48 | -1.76 | -0.35 | -0.44 |
Equity Multiplier |
Loading...
|
R | 1.19 | 1.19 | 1.18 | 1.12 | 1.20 | 2.35 | 1.25 | 1.25 | 1.35 | 1.76 | - |
Equity to Assets Ratio |
Loading...
|
R | 0.84 | 0.84 | 0.85 | 0.89 | 0.83 | 0.43 | 0.80 | 0.80 | 0.74 | 0.57 | - |
Free Cash Flow Margin |
Loading...
|
R | 0.09 | -0.09 | -0.05 | -0.02 | -0.05 | -0.03 | -0.08 | -0.06 | -0.18 | -0.25 | -0.52 |
Free Cash Flow Per Share |
|
R | 1.98 | -1.83 | -0.85 | -0.18 | -0.41 | -0.17 | -0.33 | -0.31 | -1.66 | -0.31 | -0.44 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | 56 | -103 | -2 | -47 | -17 | -30 | -16 | -29 | -23 | - |
Gross Profit Per Share |
|
R | 11.15 | 9.91 | 7.98 | 6.24 | 4.68 | 3.60 | 2.37 | 2.95 | 5.21 | 0.66 | 0.40 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 7.21 | 4.71 | 2.84 | 2.07 | 2.04 | 5.50 | 4.28 | 4.18 | 6.58 | 7.02 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.18 | 0.15 | 0.12 | 0.11 | 0.13 | 0.35 | 0.50 | 0.39 | 0.60 | 0.87 | - |
Gross Working Capital |
Loading...
|
M | 3,907 | 4,122 | 5,176 | 2,867 | 1,780 | 709 | 254 | 251 | 78 | 13 | - |
Interest Coverage Ratio |
Loading...
|
R | - | -2.66 | -20.19 | -19.73 | -48.86 | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | 10.12 | 1.60 | 1.42 | 0.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | 2,110,015,000.00 | - | - | 846,115,000.00 | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 10,930 | 11,810 | 12,347 | 9,097 | 4,937 | 917 | 392 | 368 | 135 | 42 | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.19 | 0.19 | 0.18 | 0.12 | 0.20 | 1.35 | 0.25 | 0.25 | 0.35 | 0.76 | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.10 | 0.09 | 0.09 | 0.04 | 0.11 | 0.99 | 0.00 | 0.00 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.09 | 0.08 | 0.08 | 0.03 | 0.09 | 0.42 | 0.00 | 0.00 | - | - | - |
Net Current Asset Value |
Loading...
|
R | 2,826,717,000.00 | 2,978,824,000.00 | 3,965,096,000.00 | 2,337,567,000.00 | 1,190,226,000.00 | 282,473,000.00 | 263,329,000.00 | 270,133,000.00 | 95,584,000.00 | 22,569,000.00 | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.59 | -1.00 | 0.31 | 0.95 | -1.49 | 0.70 | 2.56 | 12.09 | 3.49 | 1.31 | - |
Net Income Before Taxes |
Loading...
|
R | -1,034,869,018.11 | -1,243,632,000.00 | -960,929,000.00 | -504,426,000.00 | -362,216,000.00 | -121,158,000.00 | -63,003,000.00 | -40,998,000.00 | -35,382,000.00 | -26,745,000.00 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -860,085,338.34 | -583,275,255.40 | -649,662,960.95 | -334,090,873.47 | -219,864,181.50 | -75,386,983.95 | -45,469,166.99 | -25,481,016.63 | -31,274,466.34 | -24,939,116.32 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.34 | 0.33 | 0.40 | 0.31 | 0.35 | 0.71 | 0.61 | 0.68 | 0.61 | 0.42 | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.59 | 0.60 | 0.54 | 0.64 | 0.60 | 0.15 | 0.21 | 0.14 | 0.13 | 0.16 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.61 | 0.60 | 0.64 | 0.57 | 0.72 | 0.77 | 0.13 | 0.11 | 0.01 | 0.02 | - |
Operating Cash Flow Per Share |
|
R | 2.26 | -1.39 | -0.33 | 0.22 | 0.11 | 0.08 | -0.04 | 0.19 | -1.06 | -0.24 | -0.38 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.56 | -0.31 | -0.08 | 0.07 | 0.06 | 0.06 | -0.04 | 0.14 | -0.46 | -0.75 | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.40 | -0.24 | -0.06 | 0.09 | 0.03 | 0.02 | -0.16 | 0.35 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 9.98 | -6.65 | -2.05 | 1.85 | 1.24 | 1.23 | -0.82 | 3.64 | -11.24 | -19.54 | -45.32 |
Operating Expense Ratio |
Loading...
|
% | 70.31 | 74.34 | 81.16 | 79.95 | 86.27 | 71.45 | 70.72 | 71.44 | 76.60 | 83.41 | 101.97 |
Operating Income Per Share |
|
R | -4.78 | -5.63 | -5.26 | -3.36 | -2.84 | -1.19 | -0.72 | -0.78 | -1.99 | -0.37 | -0.45 |
Operating Income to Total Debt |
Loading...
|
R | -0.84 | -0.99 | -0.88 | -1.37 | -0.75 | -0.25 | -3.16 | -1.43 | - | - | - |
Payables Turnover |
Loading...
|
R | 17.64 | 16.15 | 15.55 | 14.09 | 13.44 | 16.27 | 16.45 | 28.87 | 32.39 | 33.76 | - |
Pre-Tax Margin |
Loading...
|
% | -28.60 | -26.94 | -32.22 | -27.98 | -32.60 | -15.54 | -15.97 | -12.11 | -21.20 | -30.03 | -53.79 |
Quick Ratio |
Loading...
|
R | 6.37 | - | - | 7.52 | - | - | 4.50 | 4.79 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 22.70 | 28.20 | 27.77 | 30.11 | 34.50 | 26.36 | 30.26 | 28.10 | 25.50 | 24.56 | 27.96 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.52 | -0.32 | -0.19 | -0.14 | -0.16 | -0.85 | -0.70 | -0.57 | -1.25 | -2.87 | - |
Retention Ratio |
Loading...
|
% | - | 100.09 | 101.09 | 101.79 | - | - | 100.00 | 100.00 | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -8.75 | -10.00 | -7.31 | -5.18 | -5.96 | -11.85 | -14.16 | -10.01 | -22.54 | -48.67 | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | -10.93 | -8.77 | -7.45 | -5.45 | -7.54 | -11.34 | -17.17 | -9.91 | -30.23 | -83.97 | - |
Return on Common Equity |
Loading...
|
% | - | - | -527,722.22 | -299,377.44 | -222,509.42 | -121,949.00 | -67,774.47 | -47,498.85 | -208,847.06 | -157,400.00 | - |
Return on Equity (ROE) |
Loading...
|
% | -10.43 | -11.90 | -8.61 | -5.81 | -7.18 | -27.83 | -17.70 | -12.54 | -30.44 | -85.78 | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -358.06 | -326.00 | -193.90 | -111.12 | -103.04 | -191.94 | -126.05 | -110.04 | -252.55 | -396.36 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | -171.07 | -179.47 | - | - | -5,582.96 | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | -25.71 | -29.89 | -24.49 | - | -19.14 | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -6.52 | -7.50 | -5.21 | -3.96 | -4.41 | -6.91 | -8.79 | -5.97 | -14.00 | -34.25 | - |
Return on Net Investment (RONI) |
Loading...
|
% | 256.83 | 436.96 | 96.35 | - | 67.83 | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -24.45 | -32.83 | -33.43 | -27.87 | -27.07 | -18.76 | -15.97 | -14.90 | -21.27 | -30.12 | -53.79 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -24.53 | -28.39 | -20.13 | -16.98 | -20.18 | -32.74 | -19.79 | -13.09 | -31.94 | -97.23 | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -9.42 | -10.83 | -7.87 | -5.57 | -6.44 | -13.57 | -16.73 | -11.54 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 14.65 | 9.93 | 5.80 | 3.99 | 3.81 | 10.23 | 7.89 | 7.39 | 11.87 | 13.16 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 10.02 | -15.04 | -48.84 | 53.95 | 80.76 | 81.43 | -122.40 | 27.48 | -8.90 | -5.12 | -2.21 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.36 | 0.30 | 0.22 | 0.19 | 0.22 | 0.63 | 0.89 | 0.67 | 1.06 | 1.62 | - |
Sales to Working Capital Ratio |
Loading...
|
R | 1.05 | 0.92 | 0.54 | 0.60 | 0.63 | 0.88 | 1.45 | 0.99 | 1.74 | 3.84 | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 11.28 | 13.52 | 16.63 | 17.63 | 19.24 | 16.99 | 14.94 | 18.42 | 21.56 | 21.34 | 30.07 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.00 | 0.01 | 0.01 | 0.06 | 0.06 | 0.09 | 0.15 | 0.33 | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.03 | 0.05 | 0.07 | 0.11 | 0.19 | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.35 | 0.36 | 0.30 | 0.30 | 0.36 | 0.72 | 0.76 | -0.82 | -1.47 | - |
Tangible Book Value per Share |
|
R | - | -9.34 | -9.16 | -18.21 | -9.50 | 3.16 | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.10 | 0.09 | 0.09 | 0.04 | 0.10 | 0.51 | 0.05 | 0.08 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.16 | 0.16 | 0.15 | 0.11 | 0.17 | 0.57 | 0.20 | 0.20 | 0.26 | 0.43 | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 5.37 | 5.17 | 7.43 | 6.52 | 7.34 | 5.33 | 3.50 | 3.79 | 2.37 | 1.00 | - |
Working Capital To Sales Ratio |
Loading...
|
R | 0.95 | 1.09 | 1.84 | 1.66 | 1.60 | 1.13 | 0.69 | 1.01 | 0.58 | 0.26 | - |
Working Capital Turnover Ratio |
Loading...
|
R | 1.05 | 0.92 | 0.54 | 0.60 | 0.63 | 0.88 | 1.45 | 0.99 | 1.74 | 3.84 | - |
StockViz Staff
September 19, 2024
Any question? Send us an email