Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 115 | 136 | 249 | 143 | 238 | 667 | 604 | 551 | 446 | 347 | 228 | 122 | 76 | 28 | 14 |
Short-Term Investments |
Loading...
|
M | 0 | 0 | 1 | 1 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 115 | 137 | 251 | 144 | 308 | 667 | 604 | 551 | 446 | 347 | 228 | 122 | 76 | 28 | 14 |
Receivables |
Loading...
|
M | 168 | 120 | 172 | 142 | 156 | 175 | 139 | 83 | 66 | 55 | 36 | 76 | 40 | 36 | 8 |
Inventory |
Loading...
|
M | 737 | 262 | 234 | 286 | 264 | 102 | 142 | 57 | 37 | 46 | 16 | 8 | 6 | 5 | 1 |
Other Current Assets |
Loading...
|
M | 22 | 103 | 37 | 15 | 25 | 58 | 66 | 7 | 8 | 5 | 1 | 2 | 6 | 12 | 4 |
Current Assets |
Loading...
|
M | 1,167 | 622 | 694 | 587 | 754 | 1,001 | 951 | 729 | 581 | 466 | 283 | 207 | 128 | 81 | 26 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 144 | 144 | 119 | 103 | 14 | 14 | 13 | 13 | 16 | 7 | 6 | 4 | 1 | 1 | 0 |
Goodwill |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - |
Intangible Assets |
Loading...
|
M | 6 | 7 | 9 | 3 | 3 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 1 | 1 | 1 | 1 | 1 | - | - | - |
Tangible Assets |
Loading...
|
M | -116 | -383 | 3 | -299 | 99 | 316 | 602 | 440 | 422 | 335 | 147 | 131 | - | - | - |
Long-Term Investments |
Loading...
|
M | - | 0 | 1 | 1 | 32 | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | 0 | 2 | 1 | 101 | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 6 | 65 | 63 | 40 | 71 | 4 | 2 | 2 | 2 | 2 | 3 | 0 | 2 | 0 | 0 |
Total Long-Term Assets |
Loading...
|
M | 239 | 223 | 197 | 151 | 122 | 21 | 20 | 19 | 19 | 10 | 9 | 7 | 4 | 1 | 0 |
Total Assets |
Loading...
|
M | 1,406 | 845 | 891 | 737 | 876 | 1,023 | 971 | 748 | 601 | 476 | 293 | 214 | 132 | 82 | 27 |
Accounts Payable |
Loading...
|
M | 154 | 84 | 112 | 156 | 39 | 14 | 49 | 52 | 44 | 34 | 36 | 26 | 15 | 6 | 2 |
Short-Term Debt |
Loading...
|
M | 51 | 37 | 33 | 31 | 31 | 24 | 15 | 11 | 10 | 2 | 5 | 7 | 4 | 5 | - |
Current Revenue (Deferred) |
Loading...
|
M | 19 | 22 | 24 | 19 | 18 | 9 | 7 | 4 | 3 | 6 | 6 | 1 | 3 | 10 | - |
Other Current Liabilities |
Loading...
|
M | 128 | 169 | 107 | 59 | 91 | 65 | 26 | 24 | 14 | 10 | 14 | 26 | 15 | 5 | 4 |
Current Liabilities |
Loading...
|
M | 352 | 311 | 276 | 264 | 179 | 113 | 97 | 91 | 70 | 52 | 61 | 60 | 38 | 26 | 6 |
Long-Term Debt |
Loading...
|
M | 1,041 | 763 | 467 | 628 | 465 | 460 | 242 | 192 | 88 | 72 | 71 | 23 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 129 | 154 | 145 | 0 | 133 | 134 | 28 | 23 | 20 | 15 | 12 | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 1,170 | 917 | 612 | 769 | 597 | 594 | 272 | 217 | 108 | 89 | 85 | 23 | 2 | 109 | 3 |
Total Liabilities |
Loading...
|
M | 1,522 | 1,228 | 888 | 1,033 | 777 | 707 | 369 | 308 | 178 | 141 | 146 | 83 | 40 | 135 | 9 |
Additional Paid-in Capital |
Loading...
|
M | 5 | 1 | 0 | 0 | 0 | 0 | 1 | - | - | 146 | 135 | 129 | - | - | - |
Common Stock (Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings |
Loading...
|
M | -121 | -383 | 3 | -296 | 99 | 315 | 601 | 440 | 422 | 313 | 136 | 71 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -28 | -22 | -15 | -10 | -5 | -3 | -1 | 0 | 0 | 0 |
Capital Lease Obligations |
Loading...
|
M | 60 | 67 | 41 | 26 | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | -116 | -383 | 3 | -295 | 99 | 316 | 602 | 440 | 422 | 335 | 146 | 131 | 92 | -53 | 18 |
Shareholders' Equity and Liabilities |
|
M | 1,406 | 845 | 891 | 737 | 876 | 1,023 | 971 | 748 | 601 | 476 | 293 | 214 | 132 | 82 | 27 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | -124 | -124 | -70 | -70 | -62 | - |
Shares (Common, Diluted) |
|
M | 60 | 62 | 63 | 66 | 72 | 78 | 83 | 86 | 90 | 90 | 90 | 83 | 63 | 63 | 63 |
Shareholders' Equity (Tangible) |
|
M | -116 | -383 | 3 | -298 | 99 | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 1,207 | 936 | 751 | 803 | 803 | 1,151 | 861 | 755 | 544 | 422 | 304 | 152 | - | - | - |
Total Debt |
Loading...
|
M | 1,092 | 799 | 500 | 660 | 495 | 485 | 257 | 204 | 98 | 75 | 76 | 30 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 37 | 24 | 24 | 24 | 31 | 24 | 15 | 11 | 10 | 72 | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email