Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 408 | 379 | 617 | 380 | 323 | 196 | 258 | 214 | 130 | 177 | 80 | 103 | 50 | -5 | 10 |
Depreciation and Amortization |
Loading...
|
M | 16 | 14 | 12 | 8 | 8 | 7 | 7 | 6 | 5 | 3 | 2 | 1 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 13 | 14 | 13 | 18 | 4 | 18 | 2 | 2 | 8 | -3 | 0 | -13 | 0 | 1 | - |
Operating Cash Flow |
Loading...
|
M | -145 | 370 | 612 | 460 | 259 | 332 | 112 | 198 | 135 | 121 | 132 | 82 | 63 | -26 | 7 |
Capital Expenditures |
Loading...
|
M | -21 | -13 | -18 | -31 | -10 | -9 | -7 | -6 | -13 | -4 | -5 | -3 | 0 | -1 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | 2 | -1 | 100 | -42 | -42 | -42 | -42 | 0 | 0 | 0 | 0 | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | 2 | -1 | 100 | -42 | -42 | -42 | -42 | 0 | 0 | 0 | 0 | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 664 | 345 | -161 | 424 | 35 | 713 | 54 | 106 | 25 | -4 | 47 | 98 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | -618 | -220 | -700 | -468 | -445 | -105 | -194 | -35 | 0 | -54 | -108 | -13 | -65 | - |
Dividends Paid |
Loading...
|
M | 145 | 148 | 101 | 79 | 71 | 71 | 71 | 0 | 15 | 0 | 16 | 104 | 3 | - | - |
Other Financial Activities |
Loading...
|
M | 663 | 344 | -4 | -4 | -1 | 673 | 99 | 131 | 0 | 78 | 2 | 220 | -2 | 106 | 1 |
Financing Cash Flow |
Loading...
|
M | 663 | 344 | -4 | -4 | -1 | 673 | 99 | 131 | 0 | 78 | 2 | 220 | -2 | 106 | 1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 136 | 249 | 143 | 238 | 667 | 604 | 551 | 446 | 347 | 228 | 122 | 76 | 28 | 14 | 6 |
Ending Cash |
Loading...
|
M | 115 | 136 | 249 | 143 | 238 | 667 | 604 | 551 | 446 | 347 | 228 | 122 | 76 | 28 | 14 |
Stock-Based Compensation |
Loading...
|
M | 5 | 4 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 5 | 3 | 1 | 1 | 0 | 1 |
Issuance/Purchase of Shares |
|
M | 0 | -618 | -220 | -700 | -468 | -445 | -105 | -194 | -35 | 0 | -54 | -108 | -13 | -65 | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 815 | 311 | 418 | 322 | 575 | 888 | 854 | 638 | 511 | 413 | 223 | 147 | 90 | 55 | 21 |
Free Cash Flow |
Loading...
|
M | -166 | 357 | 594 | 430 | 250 | 323 | 105 | 191 | 122 | 117 | 127 | 78 | 62 | -27 | 7 |
StockViz Staff
September 20, 2024
Any question? Send us an email