Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 827 | 478 | 1,023 | 813 | 743 | 736 | 429 | 514 | 328 | -37 | 99 |
Depreciation and Amortization |
Loading...
|
M | 453 | 602 | 516 | 450 | 767 | 445 | 409 | 402 | 425 | 411 | 394 |
Non-Cash Items (Other) |
Loading...
|
M | 1,474 | 479 | -191 | 29 | -60 | -118 | 36 | -14 | 49 | 502 | 339 |
Operating Cash Flow |
Loading...
|
M | 1,473 | 1,413 | 1,131 | 1,114 | 1,185 | 1,333 | 884 | 864 | 910 | 775 | 782 |
Capital Expenditures |
Loading...
|
M | -710 | -679 | -689 | -419 | -435 | -470 | -415 | -436 | -512 | -525 | -568 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 157 | 5 | -289 | 15 | -84 | -7 | 29 | 19 | 13 | -17 |
Investing Cash Flow |
Loading...
|
M | - | 157 | 5 | -289 | 15 | -84 | -7 | 29 | 19 | 13 | -17 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | -2 | -3 | -2 | -1 | -1 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -613 | -466 | -75 | -8 | -265 | -307 | -128 | 460 | 365 | 365 | 365 |
Dividends Paid |
Loading...
|
M | 216 | 202 | 203 | 95 | 181 | 161 | 38 | 38 | 38 | 38 | - |
Other Financial Activities |
Loading...
|
M | -86 | -176 | -35 | -34 | -34 | -50 | -22 | -362 | -211 | -316 | -79 |
Financing Cash Flow |
Loading...
|
M | -86 | -176 | -35 | -34 | -34 | -50 | -22 | -362 | -211 | -316 | -79 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | -56 | 32 | -28 | - | - | - |
Beginning Cash |
Loading...
|
M | 1,130 | 1,136 | 1,158 | 1,055 | 1,266 | 1,059 | 885 | 425 | 238 | 300 | 223 |
Ending Cash |
Loading...
|
M | 1,128 | 1,130 | 1,136 | 1,158 | 1,055 | 1,266 | 1,059 | 885 | 425 | 238 | 300 |
Stock-Based Compensation |
Loading...
|
M | 64 | 42 | 41 | 36 | 26 | 24 | 26 | 16 | 14 | 13 | 12 |
Issuance/Purchase of Shares |
|
M | -613 | -466 | -75 | -8 | -265 | -307 | -128 | 460 | 365 | 365 | 365 |
Capital Stock Change |
Loading...
|
M | - | 0 | -8 | 2,195 | - | 0 | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,009 | 1,774 | 2,333 | 2,869 | 523 | 699 | 784 | 422 | -149 | -392 | -392 |
Free Cash Flow |
Loading...
|
M | 763 | 734 | 442 | 695 | 750 | 863 | 469 | 428 | 398 | 250 | 214 |
StockViz Staff
September 19, 2024
Any question? Send us an email