Balance Sheet | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 110 | 110 | 129 | 129 | 144 | 144 | 168 | 174 | 174 | - | 208 | 75 | 75 | 83 | - | - | 93 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | 8 |
Cash and Short-Term Investments |
Loading...
|
M | 110 | 110 | 129 | 129 | 144 | 144 | 168 | 174 | 174 | - | 208 | 75 | 75 | 83 | - | - | 101 |
Receivables |
Loading...
|
M | 0 | - | 0 | 1 | 1 | 1 | 2 | 8 | 8 | 8 | 2 | 0 | 0 | 0 | 1 | 1 | 2 |
Inventory |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 3 | 4 | 4 | 4 | 5 | 6 | 5 | 4 | 4 | 4 | 5 | 4 | 4 | 3 | 3 | 3 | 1 |
Current Assets |
Loading...
|
M | 113 | 113 | 133 | 133 | 149 | 149 | 175 | 186 | 186 | 186 | 215 | 79 | 79 | 87 | 97 | 97 | 104 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | - | 3 | 2 | 2 | 2 | - | - | 2 |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | - | 83 | 83 | 83 | 83 | 113 | 113 | 157 | 157 | 186 | 186 | -89 | -79 | -68 | -68 | -57 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | -3 | 0 | 0 | 0 | - | 0 | 3 | 3 | 1 | - | - | 0 |
Total Long-Term Assets |
Loading...
|
M | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | - | 3 | 5 | 5 | 2 | - | - | 2 |
Total Assets |
Loading...
|
M | 116 | 116 | 135 | 135 | 152 | 152 | 179 | 190 | 190 | - | 218 | 84 | 84 | 89 | - | - | 106 |
Accounts Payable |
Loading...
|
M | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
Short-Term Debt |
Loading...
|
M | 9 | 8 | 12 | 12 | 14 | - | 8 | 4 | 4 | - | 6 | 5 | 5 | 3 | - | - | 1 |
Current Revenue (Deferred) |
Loading...
|
M | 0 | - | 1 | 15 | 15 | - | 20 | 6 | 6 | - | 11 | 1 | 1 | 1 | - | - | 1 |
Other Current Liabilities |
Loading...
|
M | 20 | 20 | 22 | 23 | 23 | 51 | 24 | 17 | 17 | 7 | 10 | 9 | 9 | 5 | 1 | 1 | 4 |
Current Liabilities |
Loading...
|
M | 31 | 31 | 39 | 39 | 55 | 55 | 56 | 30 | 30 | 30 | 30 | 16 | 16 | 10 | 11 | 11 | 7 |
Long-Term Debt |
Loading...
|
M | 14 | - | 13 | - | 14 | - | 9 | - | 3 | - | 2 | - | 3 | 3 | - | - | 2 |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | - | 0 | 0 | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 14 | 14 | 14 | 14 | 14 | 14 | 9 | 3 | 3 | - | 2 | 158 | 158 | 3 | - | - | 156 |
Total Liabilities |
Loading...
|
M | 45 | 45 | 53 | 53 | 69 | 69 | 66 | 33 | 33 | - | 32 | 174 | 174 | 14 | - | - | 163 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | 0 |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -2 | -2 | -1 | -1 | -1 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | -1 | - | - | 0 |
Capital Lease Obligations |
Loading...
|
M | 0 | - | 0 | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 71 | 71 | 83 | 83 | 83 | 83 | 113 | 157 | 157 | - | 186 | -89 | -89 | 75 | - | - | -57 |
Shareholders' Equity and Liabilities |
|
M | 116 | 116 | 135 | 135 | 152 | - | 179 | 190 | 190 | - | 218 | 84 | 84 | 89 | - | - | 106 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 44 | 44 | 44 | 44 | 54 | 43 | 54 | 50 | 55 | - | 54 | 42 | 42 | 34 | - | - | 34 |
Shareholders' Equity (Tangible) |
|
M | - | - | 83 | - | 83 | - | 113 | - | 157 | - | 186 | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 22 | - | 25 | - | 28 | - | 17 | - | 7 | - | 8 | - | 8 | 6 | - | - | 3 |
Current Part of Long-Term Debt |
Loading...
|
M | 8 | - | 12 | - | 14 | - | 7 | - | 4 | - | 6 | - | 5 | 3 | - | - | 1 |
StockViz Staff
September 19, 2024
Any question? Send us an email