Key Metrics | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.27 | 0.13 | 3.86 | 1.93 | - | 0.73 | - | 2.80 | - | - | - | 0.09 | 0.09 | 0.00 | - | - | 0.67 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 3.75 | - | 43.90 | 13.96 | - | 4.33 | - | 1.24 | - | - | - | 1.29 | 1.29 | 0.00 | - | - | 0.22 |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.25 | 0.12 | - | 0.03 | - | 0.10 | - | - | - | 0.00 | 0.00 | 0.00 | - | - | 0.01 |
Average Collection Period |
Loading...
|
R | 768.57 | - | 41.35 | 95.77 | - | 419.83 | - | 226.81 | - | - | - | 4,224.13 | 4,224.13 | - | - | - | 1,288.97 |
Book Value Per Share |
|
R | 1.60 | 1.61 | 1.90 | 1.90 | 1.54 | 1.93 | 2.08 | 3.13 | 2.87 | - | 3.42 | -2.12 | -2.12 | 2.19 | - | - | -1.66 |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 9.11 | - | 0.00 | - | 8.46 | - | - | - | 211.58 | 211.58 | - | - | - | 19.64 |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | - | 3.51 | 2.56 | - | - | - | 37.62 | - | - | - | -365.40 | -365.40 | -101.23 | - | - | -176.47 |
Cash Interest Coverage Ratio |
Loading...
|
R | - | - | 3.51 | 4.20 | - | - | - | 39.71 | - | - | - | -350.59 | -350.59 | -98.31 | - | - | -173.89 |
Cash Per Share |
|
R | 2.49 | 2.50 | 2.95 | 2.95 | 2.66 | 3.34 | 3.10 | 3.49 | 3.19 | - | 3.82 | 1.78 | 1.78 | 2.41 | - | - | 2.69 |
Cash Ratio |
Loading...
|
R | 3.49 | 3.49 | 3.30 | 3.30 | 2.61 | 2.61 | 2.98 | 5.85 | 5.85 | - | 7.04 | 4.65 | 4.65 | 7.96 | - | - | 12.89 |
Cash Return on Assets (CROA) |
Loading...
|
R | - | - | 0.01 | 0.01 | - | 0.02 | - | 0.08 | - | - | - | -0.10 | -0.10 | -0.13 | - | - | -0.06 |
Cash Return on Equity (CROE) |
Loading...
|
R | - | - | 0.02 | 0.02 | - | 0.03 | - | 0.10 | - | - | - | 0.10 | 0.10 | -0.15 | - | - | 0.11 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | - | - | 0.02 | 0.02 | - | 0.02 | - | 0.09 | - | - | - | -0.13 | -0.13 | -0.14 | - | - | -0.06 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 5 | 6 | 2 | 1 | - | 16 | - | -21 | - | - | - | 0 | 0 | 21 | - | - | 0 |
Cash to Debt Ratio |
Loading...
|
R | 4.97 | - | 5.13 | - | 5.15 | - | 9.96 | - | 23.29 | - | 27.14 | - | 9.42 | 13.20 | - | - | 36.21 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | - | 0.99 | 0.94 | 0.94 | 0.97 | - | - | 0.98 |
Current Liabilities Ratio |
Loading...
|
R | 0.27 | 0.27 | 0.29 | 0.29 | 0.36 | 0.36 | 0.32 | 0.16 | 0.16 | - | 0.14 | 0.19 | 0.19 | 0.12 | - | - | 0.07 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.70 | 0.70 | 0.74 | 0.74 | 0.79 | 0.79 | 0.86 | 0.91 | 0.91 | - | 0.93 | 0.09 | 0.09 | 0.77 | - | - | 0.04 |
Current Ratio |
Loading...
|
R | 3.61 | 3.61 | 3.40 | 3.40 | 2.71 | 2.71 | 3.10 | 6.24 | 6.24 | 6.24 | 7.28 | 4.90 | 4.90 | 8.31 | 8.85 | 8.85 | 14.47 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 2,654.10 | - | 189.25 | 615.16 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 97.25 | - | 8.31 | 26.14 | - | 84.21 | - | 294.50 | - | - | - | 283.43 | 283.43 | - | - | - | 1,627.64 |
Debt to Asset Ratio |
Loading...
|
R | 0.19 | - | 0.19 | - | 0.18 | - | 0.09 | - | 0.04 | - | 0.04 | - | 0.09 | 0.07 | - | - | 0.02 |
Debt to Capital Ratio |
Loading...
|
R | 0.24 | - | 0.23 | - | 0.25 | - | 0.13 | - | 0.05 | - | 0.04 | - | -0.10 | 0.08 | - | - | -0.05 |
Debt to EBITDA Ratio |
Loading...
|
R | -2.43 | - | -2.97 | - | - | - | - | - | - | - | - | - | 0.67 | -0.56 | - | - | -0.57 |
Debt to Equity Ratio |
Loading...
|
R | 0.31 | - | 0.30 | - | 0.34 | - | 0.15 | - | 0.05 | - | 0.04 | - | -0.09 | 0.08 | - | - | -0.04 |
Debt to Income Ratio |
Loading...
|
R | -1.46 | - | -6.11 | - | - | - | - | - | - | - | - | - | 0.60 | -0.55 | - | - | -0.50 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -4.24 | -4.24 | -3.48 | -1.00 | - | -6.02 | -6.92 | -12.38 | -5.00 | - | -7.23 | 5.58 | 5.58 | -6.16 | - | - | -2.86 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.08 | -0.08 | -0.06 | -0.02 | - | -0.12 | -0.13 | -0.23 | -0.09 | - | -0.09 | 0.14 | 0.14 | -0.13 | - | - | -0.05 |
EBITDA Coverage Ratio |
Loading...
|
R | -16.65 | - | -14.76 | -4.67 | - | - | - | -116.77 | - | - | - | 489.07 | 489.07 | -98.95 | - | - | -121.70 |
EBITDA Per Share |
|
R | -0.21 | -0.21 | -0.19 | -0.05 | - | -0.41 | - | -0.88 | - | - | - | 0.28 | 0.28 | -0.33 | - | - | -0.13 |
Equity Multiplier |
Loading...
|
R | 1.64 | 1.64 | 1.63 | 1.63 | 1.83 | 1.83 | 1.58 | 1.21 | 1.21 | - | 1.17 | -0.94 | -0.94 | 1.18 | - | - | -1.86 |
Equity to Assets Ratio |
Loading...
|
R | 0.61 | 0.61 | 0.61 | 0.61 | 0.55 | 0.55 | 0.63 | 0.83 | 0.83 | - | 0.85 | -1.06 | -1.06 | 0.85 | - | - | -0.54 |
Free Cash Flow Margin |
Loading...
|
R | - | - | 0.12 | 0.23 | - | 0.89 | - | 1.69 | - | - | - | -52.21 | -52.21 | - | - | - | -13.45 |
Free Cash Flow Per Share |
|
R | - | - | 0.05 | 0.05 | - | 0.06 | - | 0.31 | - | - | - | -0.21 | -0.21 | -0.01 | - | - | -0.19 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | - | 3 | 3 | - | - | - | 16 | - | - | - | -9 | -9 | 0 | - | - | -6 |
Gross Profit Per Share |
|
R | 0.01 | 0.01 | 0.20 | 0.20 | - | 0.06 | - | 0.19 | - | - | - | 0.00 | 0.00 | - | - | - | 0.01 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 0.19 | 0.19 | 3.44 | 3.44 | - | 0.90 | - | 2.67 | - | - | - | 0.08 | 0.08 | - | - | - | 0.26 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | 73 | 74 | 82 | 82 | 80 | - | 111 | 152 | 152 | - | 180 | 58 | 58 | 73 | - | - | 96 |
Interest Coverage Ratio |
Loading...
|
R | -17.10 | - | -15.26 | -5.26 | - | - | - | -115.02 | - | - | - | 473.53 | 473.53 | -99.96 | - | - | -147.14 |
Interest Expense To Sales |
Loading...
|
% | 65.50 | - | 3.32 | 5.55 | - | - | - | 4.03 | - | - | - | 14.29 | 14.29 | - | - | - | 7.62 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 93 | 93 | 108 | 108 | 111 | - | 130 | 164 | 164 | - | 194 | 73 | 73 | 82 | - | - | 100 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.64 | 0.64 | 0.63 | 0.63 | 0.83 | 0.83 | 0.58 | 0.21 | 0.21 | - | 0.17 | -1.94 | -1.94 | 0.18 | - | - | -2.86 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.19 | - | 0.16 | - | 0.17 | - | 0.08 | - | 0.02 | - | 0.01 | - | -0.03 | 0.04 | - | - | -0.03 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.12 | - | 0.10 | - | 0.09 | - | 0.05 | - | 0.02 | - | 0.01 | - | 0.04 | 0.04 | - | - | 0.01 |
Net Current Asset Value |
Loading...
|
R | 68,274,388.00 | 68,274,388.00 | 80,169,883.00 | 80,169,883.00 | 80,005,938.00 | 80,005,938.00 | 109,139,502.00 | 153,001,821.00 | 153,001,821.00 | - | 183,569,781.00 | -94,555,315.00 | -94,555,315.00 | 72,995,636.00 | - | - | -58,975,498.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 9.64 | 9.71 | 12.23 | 46.33 | - | 8.15 | - | 3.81 | - | - | - | -5.64 | -5.64 | 6.81 | - | - | 20.21 |
Net Income Before Taxes |
Loading...
|
R | -15,792,633.00 | -7,131,955.39 | -1,795,670.00 | -897,835.00 | - | -16,114,886.73 | - | -42,372,463.37 | - | - | - | 13,080,049.57 | 13,080,049.57 | -11,444,068.00 | - | - | -4,613,951.00 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -8,724,839.21 | -9,412,866.35 | -19,367,588.05 | -5,120,913.56 | - | -17,696,371.19 | - | -44,108,169.58 | - | - | - | 12,021,832.93 | 12,021,832.93 | -11,277,927.76 | - | - | -4,976,622.50 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.71 | 0.71 | 0.69 | 0.69 | 0.62 | 0.62 | 0.66 | 0.82 | 0.82 | - | 0.85 | 0.75 | 0.75 | 0.86 | - | - | 0.91 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | - | 0.01 | 0.06 | 0.06 | 0.03 | - | - | 0.02 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.30 | 0.30 | 0.26 | 0.26 | 0.21 | 0.20 | 0.14 | 0.09 | 0.09 | - | 0.07 | 0.91 | 0.91 | 0.23 | - | - | 0.96 |
Operating Cash Flow Per Share |
|
R | - | - | 0.05 | 0.05 | - | 0.06 | - | 0.30 | - | - | - | -0.20 | -0.20 | -0.32 | - | - | -0.18 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | - | - | 0.05 | 0.05 | - | 0.04 | - | 0.50 | - | - | - | -0.53 | -0.53 | -1.07 | -0.40 | -0.40 | -0.89 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | 0.08 | - | - | - | - | - | - | - | - | - | -1.07 | -1.78 | - | - | -2.49 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | - | - | 11.65 | 23.30 | - | 89.29 | - | 160.20 | - | - | - | -5,009.69 | -5,009.69 | - | - | - | -1,325.55 |
Operating Expense Ratio |
Loading...
|
% | 2,345.77 | 2,388.81 | 98.94 | 129.19 | - | 767.59 | - | 563.98 | - | - | - | -6,666.39 | -6,666.39 | - | - | - | 1,221.60 |
Operating Income Per Share |
|
R | -0.43 | -0.21 | -0.19 | -0.06 | - | -0.42 | - | -0.86 | - | - | - | 0.27 | 0.27 | -0.33 | - | - | -0.16 |
Operating Income to Total Debt |
Loading...
|
R | -0.86 | - | -0.34 | - | - | - | - | - | - | - | - | - | 1.45 | -1.81 | - | - | -2.11 |
Payables Turnover |
Loading...
|
R | 0.14 | - | 1.93 | 0.59 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | -1,120.25 | -2,288.81 | -50.59 | -29.19 | - | -667.59 | - | -463.98 | - | - | - | 6,766.39 | 6,766.39 | - | - | - | -1,121.60 |
Quick Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 1,881.68 | 1,881.68 | 123.09 | 123.09 | - | 674.01 | - | 982.60 | - | - | - | 4,314.39 | 4,314.39 | - | - | - | 977.88 |
Retained Earnings To Equity Ratio |
Loading...
|
R | -3.94 | -3.94 | -3.18 | -3.18 | -3.11 | -3.11 | -2.01 | -1.14 | -1.14 | - | -0.77 | 1.18 | 1.18 | -1.23 | - | - | 1.11 |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -13.10 | -6.41 | -3.04 | -1.52 | - | -10.61 | - | -22.51 | - | - | - | 15.66 | 15.66 | -12.87 | - | - | -4.87 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -11.08 | -11.08 | -9.09 | -2.62 | - | -18.42 | -19.69 | -27.03 | -10.92 | - | -9.96 | 16.94 | 16.94 | -14.45 | - | - | -5.45 |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | 698,629.22 | -696,747.27 | - | - | -339,474.19 |
Return on Equity (ROE) |
Loading...
|
% | -21.48 | -10.51 | -4.96 | -2.48 | - | -19.45 | - | -27.24 | - | - | - | -14.76 | -14.76 | -15.20 | - | - | 9.05 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -688.91 | -337.18 | -163.39 | -81.70 | - | -543.37 | - | -1,222.90 | - | - | - | 638.43 | 638.43 | -621.81 | - | - | -274.39 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -7.67 | -3.75 | -1.79 | -0.90 | - | -6.55 | - | -12.34 | - | - | - | 8.96 | 8.96 | -6.94 | - | - | -2.54 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -1,818.90 | -1,818.90 | -23.76 | -23.76 | - | -602.08 | - | -458.43 | - | - | - | 7,740.24 | 7,740.24 | - | - | - | -1,074.29 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -16.35 | - | -3.81 | - | - | - | - | - | - | - | - | - | -16.21 | -14.03 | - | - | 9.47 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | - | 0 | - | 0 | - | - | - | 0 | 0 | 0 | - | - | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.38 | 0.19 | 6.88 | 3.44 | - | 0.90 | - | 2.67 | - | - | - | 0.08 | 0.08 | 0.00 | - | - | 0.26 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | - | - | 8.58 | 4.29 | - | 1.12 | - | 0.62 | - | - | - | -0.02 | -0.02 | 0.00 | - | - | -0.08 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.00 | 0.13 | 0.06 | - | 0.02 | - | 0.05 | - | - | - | 0.00 | 0.00 | 0.00 | - | - | 0.00 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.01 | 0.00 | 0.18 | 0.09 | - | 0.03 | - | 0.06 | - | - | - | 0.00 | 0.00 | 0.00 | - | - | 0.00 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 252.14 | 515.15 | 12.92 | 25.85 | - | 93.58 | - | 72.56 | - | - | - | 2,352.01 | 2,352.01 | - | - | - | 243.72 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.12 | 0.12 | 0.14 | 0.14 | 0.17 | - | 0.07 | 0.03 | 0.03 | - | 0.03 | -0.06 | -0.06 | 0.04 | - | - | -0.02 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.07 | 0.09 | 0.09 | 0.09 | - | 0.04 | 0.02 | 0.02 | - | 0.03 | 0.06 | 0.06 | 0.04 | - | - | 0.01 |
Tangible Asset Value Ratio |
Loading...
|
R | - | - | 0.61 | 0.61 | 0.55 | 0.55 | 0.63 | 0.59 | 0.83 | - | 0.85 | 2.21 | -1.06 | -0.89 | - | - | -0.54 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.24 | - | 0.23 | - | 0.25 | - | 0.13 | - | 0.05 | - | 0.04 | - | -0.10 | 0.08 | - | - | -0.05 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.39 | 0.39 | 0.39 | 0.39 | 0.45 | 0.45 | 0.37 | 0.17 | 0.17 | - | 0.15 | 2.06 | 2.06 | 0.15 | - | - | 1.54 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 2.61 | 2.61 | 2.40 | 2.40 | 1.71 | 1.71 | 2.10 | 5.24 | 5.24 | 5.24 | 6.28 | 3.90 | 3.90 | 7.31 | 7.85 | 7.85 | 13.47 |
Working Capital To Sales Ratio |
Loading...
|
R | 98.39 | 201.01 | 5.42 | 10.83 | - | 35.10 | - | 16.78 | - | - | - | 369.22 | 369.22 | - | - | - | 201.55 |
Working Capital Turnover Ratio |
Loading...
|
R | 0.01 | 0.00 | 0.18 | 0.09 | - | 0.03 | - | 0.06 | - | - | - | 0.00 | 0.00 | 0.00 | - | - | 0.00 |
StockViz Staff
September 19, 2024
Any question? Send us an email