Cash Flow Statement | Trend | Unit | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -7 | -7 | -2 | -2 | -16 | -16 | -24 | 29 | -18 | -18 | -19 | -13 | -13 | -11 | -9 | -9 | -5 |
Depreciation and Amortization |
Loading...
|
M | - | - | - | -1 | - | - | - | -1 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 6 | 6 | 0 | 0 | - | 16 | - | -22 | - | - | - | 1 | 1 | 21 | - | - | 0 |
Operating Cash Flow |
Loading...
|
M | - | - | 2 | 2 | - | 2 | - | 15 | - | - | - | -9 | -9 | -11 | -4 | -4 | -6 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | 1 | 2 | 1 | 1 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | - | - | - | -54 | - | - | - | -54 | - | - | - | 1 | 1 | 4 | -1 | -1 | 53 |
Financing Cash Flow |
Loading...
|
M | - | - | - | -54 | - | - | - | -54 | - | - | - | 1 | 1 | 4 | -1 | -1 | 53 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | - | 129 | 144 | 168 | 75 | 75 | 28 | 75 | - | - | 75 | 83 | 83 | 0 | - | 93 | 40 |
Ending Cash |
Loading...
|
M | - | - | 129 | 2 | 75 | 2 | 75 | 28 | 75 | - | - | 75 | 75 | 2 | 0 | - | 93 |
Stock-Based Compensation |
Loading...
|
M | 2 | 2 | 2 | 2 | - | 2 | - | -2 | - | - | - | 2 | 2 | - | - | - | 0 |
Issuance/Purchase of Shares |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 82 | 82 | 94 | 94 | 94 | 94 | 119 | 156 | 156 | 156 | 186 | 63 | 63 | 76 | 86 | 86 | 97 |
Free Cash Flow |
Loading...
|
M | - | - | 2 | 2 | - | 2 | - | 16 | - | - | - | -9 | -9 | 0 | - | - | -6 |
StockViz Staff
September 19, 2024
Any question? Send us an email