Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 215 | 114 | 157 | 100 | 48 | 36 | 47 | 33 | 37 | 4 | 10 | 6 | 6 |
Short-Term Investments |
Loading...
|
M | 94 | 99 | 95 | 62 | 47 | 51 | 62 | 47 | 45 | 21 | 19 | 19 | 19 |
Cash and Short-Term Investments |
Loading...
|
M | -39 | 213 | 251 | 162 | 95 | 88 | 110 | 80 | 83 | - | - | - | - |
Receivables |
Loading...
|
M | 15 | 8 | 6 | 7 | 5 | 4 | 4 | 3 | 2 | - | - | - | - |
Inventory |
Loading...
|
M | 25 | -135 | -163 | -107 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 3 | 1 |
Other Current Assets |
Loading...
|
M | 244 | 135 | 163 | 107 | 1,781 | 1,484 | 1,200 | 882 | 664 | 5 | - | - | - |
Current Assets |
Loading...
|
M | 244 | 221 | 257 | 168 | 100 | 1,575 | 1,314 | 964 | 749 | 30 | - | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 32 | 11 | 10 | 11 | 12 | 11 | 6 | 3 | 3 | - | - | - | - |
Goodwill |
Loading...
|
M | 44 | 18 | 18 | 16 | 16 | 16 | 10 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 11 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 55 | 19 | 20 | 18 | 18 | 17 | 11 | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 270 | 247 | 220 | 208 | 177 | 152 | 89 | 68 | 64 | - | - | - |
Long-Term Investments |
Loading...
|
M | 150 | 155 | 142 | 106 | 100 | 107 | 121 | 106 | 99 | 75 | - | - | - |
Total Investments |
Loading...
|
M | 244 | 253 | 237 | 168 | 148 | 159 | 184 | 153 | 144 | 96 | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 3,024 | -13 | -11 | -12 | -131 | -107 | -121 | -106 | -104 | -2,094 | -2,379 | -2,703 | - |
Total Long-Term Assets |
Loading...
|
M | 3,366 | 184 | 172 | 135 | 131 | 136 | 139 | 109 | 107 | 2,094 | 2,379 | 2,703 | - |
Total Assets |
Loading...
|
M | 3,610 | 2,733 | 2,510 | 2,346 | 2,012 | 1,711 | 1,452 | 1,073 | 856 | 678 | 467 | 351 | 265 |
Accounts Payable |
Loading...
|
M | 3 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 596 | 399 | 309 | 235 |
Short-Term Debt |
Loading...
|
M | 145 | 70 | - | 66 | - | 33 | 29 | 86 | 46 | 14 | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | -3 | -69 | - | -65 | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 505 | -1 | 0 | -1 | -1 | -1 | -1 | -1 | -1 | - | - | - | - |
Current Liabilities |
Loading...
|
M | 649 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 597 | - | - | - |
Long-Term Debt |
Loading...
|
M | 234 | 121 | 111 | 191 | 127 | 115 | 117 | 86 | 22 | 14 | 14 | 10 | 5 |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 2,590 | 1 | 111 | 191 | 127 | 115 | 117 | 86 | 46 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 3,239 | 2,443 | 2,244 | 2,108 | 1,785 | 1,516 | 1,289 | 984 | 787 | 613 | 414 | 320 | 241 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | 78 | 67 | 57 | 19 | 15 | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 103 | 102 | 93 | 87 | 57 | 47 | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -6 | -7 | 0 | 1 | 0 | -1 | 0 | 0 | 0 | 10 | 8 | 45 | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 371 | 290 | 267 | 238 | 226 | 195 | 163 | 89 | 69 | 65 | 53 | 31 | 24 |
Shareholders' Equity and Liabilities |
|
M | 3,610 | 2,733 | 2,510 | 2,346 | 2,012 | 1,711 | 1,452 | 1,073 | 856 | - | - | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 22 | 20 | 20 | 20 | 19 | 19 | 15 | 11 | 9 | 9 | 5 | 4 | - |
Shareholders' Equity (Tangible) |
|
M | - | 375 | 350 | 323 | 310 | 270 | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | 142 | 160 | 188 | 150 | - | - | - | - |
Total Debt |
Loading...
|
M | 379 | 191 | - | 256 | - | 148 | 145 | 172 | 67 | 28 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | 33 | 29 | 86 | 46 | 14 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email