Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 61.58 | 80.04 | 224.67 | 135.30 | 57.96 | 55.88 | 42.29 | 48.01 | 41.61 | 0.04 | 0.03 | 0.04 | 0.05 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 11.73 | 11.94 | 15.78 | 11.15 | 12.96 | 13.71 | 10.91 | 11.87 | 12.39 | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | 9.50 | 14.31 | - | 9.14 | - | 11.55 | 9.99 | 6.23 | 12.76 | 24.18 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.09 | 0.07 | 0.07 | 0.06 | 0.03 | 0.04 | 0.03 | 0.03 | 0.03 | 0.08 | - | - | - |
Average Collection Period |
Loading...
|
R | 272.29 | 268.69 | 343.67 | 274.17 | 5,225.48 | 4,649.79 | 5,258.48 | 5,286.04 | 4,772.63 | - | - | - | - |
Book Value Per Share |
|
R | 16.80 | 14.69 | 13.46 | 11.90 | 11.67 | 10.49 | 11.20 | 8.39 | 7.24 | 6.96 | 10.15 | 7.60 | - |
Capital Expenditure To Sales |
Loading...
|
% | 1.80 | 1.96 | 0.21 | 0.47 | 1.65 | 3.07 | 1.02 | 1.50 | 2.12 | 1.62 | 2.03 | 1.50 | 1.24 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 4.42 | 7.88 | 9.55 | 10.28 | 9.05 | 16.78 | 14.95 | 8.28 | 4.65 | 5.22 | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | 2.21 | 2.35 | 3.02 | 1.23 | 0.77 | 1.97 | 1.40 | 0.92 | 0.66 | 1.29 | 1.60 | 1.29 | - |
Cash Interest Coverage Ratio |
Loading...
|
R | 2.55 | 2.48 | 3.04 | 1.25 | 0.81 | 2.07 | 1.43 | 0.97 | 0.74 | 1.39 | 1.69 | 1.34 | - |
Cash Per Share |
|
R | 9.75 | 5.76 | 7.91 | 4.99 | 2.47 | 1.96 | 3.26 | 3.09 | 3.95 | 0.47 | 1.89 | 1.51 | - |
Cash Ratio |
Loading...
|
R | 0.33 | 93.29 | 392.67 | 177.98 | 44.50 | 34.79 | 48.07 | 51.46 | 61.20 | 0.01 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Cash Return on Equity (CROE) |
Loading...
|
R | 0.06 | 0.13 | 0.11 | 0.10 | 0.09 | 0.19 | 0.10 | 0.10 | 0.07 | 0.09 | 0.11 | 0.14 | 0.14 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.07 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | 0.10 | 0.15 | 0.12 | 0.15 | 0.14 | 0.23 | 0.09 | 0.06 | 0.04 | 0.06 | - | - | - |
Cash Taxes |
Loading...
|
M | 11 | 8 | -1 | 12 | 7 | 19 | 12 | 2 | 0 | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.57 | 0.60 | - | 0.39 | - | 0.25 | 0.33 | 0.19 | 0.56 | 0.16 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.07 | 0.08 | 0.10 | 0.07 | 0.05 | 0.92 | 0.90 | 0.90 | 0.87 | 0.04 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.88 | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 | - | - | - |
Current Ratio |
Loading...
|
R | 0.38 | 181.24 | 643.96 | 300.14 | 93.08 | 1,507.60 | 1,329.64 | 1,516.01 | 1,223.48 | 0.05 | - | - | - |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | 12,759.17 | 15,426.54 | 13,296.78 | 12,638.31 | 330.88 | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | 25.00 | 30.39 | 39.81 | 60.28 | 192.37 | 178.11 | 289.77 | 45.26 |
Days Payable Outstanding (DPO) |
Loading...
|
R | - | - | - | - | - | 17.96 | 25.38 | 19.15 | 23.24 | 52,588.39 | 42,720.31 | 34,384.11 | 17,048.42 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 31.10 | 30.56 | 23.13 | 32.73 | 28.15 | 26.61 | 33.44 | 30.76 | 29.47 | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.10 | 0.07 | - | 0.11 | - | 0.09 | 0.10 | 0.16 | 0.08 | 0.04 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.51 | 0.40 | - | 0.52 | - | 0.43 | 0.47 | 0.66 | 0.49 | 0.30 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 133.04 | 2.97 | - | 9.19 | - | 3.63 | 5.45 | 8.81 | 5.31 | 2.30 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 1.02 | 0.66 | - | 1.08 | - | 0.76 | 0.89 | 1.94 | 0.98 | 0.43 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 18.14 | 5.26 | - | 13.19 | - | 8.42 | 20.77 | 26.90 | 17.25 | 4.79 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | 1.20 | 0.71 | - | 1.16 | - | 0.83 | 0.96 | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 3.93 | 7.76 | 12.07 | 8.16 | 5.85 | 8.00 | 6.32 | 5.79 | 3.51 | 5.28 | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | 25.46 | 12.89 | 8.29 | 12.26 | 17.11 | 12.51 | 15.82 | 17.27 | 28.45 | 18.94 | - | - | - |
Dividend Per Share |
|
R | 0.24 | 0.24 | 0.15 | 0.12 | 0.12 | 0.12 | 0.08 | 0.10 | 0.12 | 0.12 | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 5.95 | 4.73 | 2.42 | 1.60 | 3.58 | 4.41 | 5.67 | 3.48 | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | - |
EBITDA Coverage Ratio |
Loading...
|
R | 0.31 | 4.32 | 5.24 | 1.42 | 0.80 | 2.29 | 2.31 | 2.08 | 1.82 | 2.95 | 1.82 | 1.69 | - |
EBITDA Per Share |
|
R | 0.13 | 3.26 | 2.44 | 1.39 | 1.07 | 2.20 | 1.83 | 1.85 | 1.33 | 1.31 | 1.20 | 1.36 | - |
Equity Multiplier |
Loading...
|
R | 9.73 | 9.44 | 9.41 | 9.85 | 8.89 | 8.78 | 8.90 | 12.09 | 12.45 | 10.46 | 8.89 | 11.32 | 11.05 |
Equity to Assets Ratio |
Loading...
|
R | 0.10 | 0.11 | 0.11 | 0.10 | 0.11 | 0.11 | 0.11 | 0.08 | 0.08 | 0.10 | 0.11 | 0.09 | 0.09 |
Free Cash Flow Margin |
Loading...
|
R | 0.12 | 0.36 | 0.31 | 0.32 | 0.32 | 0.60 | 0.39 | 0.28 | 0.18 | - | - | - | - |
Free Cash Flow Per Share |
|
R | 0.92 | 1.77 | 1.41 | 1.21 | 1.02 | 1.89 | 1.10 | 0.82 | 0.48 | - | - | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 27 | 46 | 35 | 39 | 38 | 50 | 22 | 15 | 10 | - | - | - | - |
Gross Profit Per Share |
|
R | 7.85 | 4.94 | 4.52 | 3.79 | 3.22 | 3.14 | 2.87 | 2.89 | 2.68 | 2.38 | 1.99 | 1.97 | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 5.44 | 9.24 | 9.07 | 7.07 | 5.25 | 5.31 | 7.11 | 9.15 | 7.38 | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | - | - | - |
Gross Working Capital |
Loading...
|
M | -550 | 149 | - | 102 | - | 1,542 | 1,284 | 877 | 703 | -581 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | 0.00 | 4.22 | 5.07 | 1.32 | 0.74 | 2.22 | 2.25 | 2.01 | 1.73 | 1.94 | 0.82 | 0.69 | - |
Interest Expense To Sales |
Loading...
|
% | 5.32 | 15.27 | 10.29 | 25.88 | 41.38 | 30.47 | 27.61 | 30.86 | 27.26 | 15.74 | 24.85 | 28.98 | 0.00 |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | 14.60 | 12.01 | 9.17 | 6.06 | 1.90 | 2.05 | 1.26 | 8.06 |
Invested Capital |
Loading...
|
M | 3,105 | 2,802 | - | 2,411 | - | 1,743 | 1,480 | 1,159 | 901 | 95 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 8.73 | 8.44 | 8.41 | 8.85 | 7.89 | 7.78 | 7.90 | 11.09 | 11.45 | 9.46 | 7.89 | 10.31 | 10.05 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.63 | 0.42 | 0.42 | 0.80 | 0.56 | 0.59 | 0.71 | 0.97 | 0.31 | 0.22 | 0.27 | 0.32 | 0.23 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.06 | 0.04 | 0.04 | 0.08 | 0.06 | 0.07 | 0.08 | 0.08 | 0.03 | 0.02 | 0.03 | 0.03 | 0.02 |
Net Current Asset Value |
Loading...
|
R | -2,995,448,000.00 | -2,222,629,000.00 | -1,986,690,000.00 | -1,939,781,000.00 | -1,685,043,000.00 | 59,122,000.00 | 24,609,000.00 | -20,306,000.00 | -38,575,000.00 | -583,140,000.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | 10.47 | 0.11 | -0.94 | 3.26 | 3.84 | 1.93 | 2.59 | 2.73 | 0.64 | - | - | - | - |
Net Income Before Taxes |
Loading...
|
R | 27,158,000.00 | 47,888,000.00 | 46,724,000.00 | 25,979,000.00 | 19,013,000.00 | 21,635,000.00 | 14,420,000.00 | 9,504,000.00 | 5,072,000.00 | 8,063,807.89 | 2,790,000.00 | 2,260,000.00 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 2,192,192.10 | 48,747,395.67 | 36,626,294.56 | 20,877,086.26 | 14,637,958.24 | 33,196,747.72 | 12,933,170.39 | 13,181,369.53 | 9,672,284.50 | 8,835,527.95 | 3,800,000.00 | 6,348,938.05 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.11 | 0.08 | 0.10 | 0.07 | 0.05 | 0.92 | 0.90 | 0.90 | 0.87 | -0.84 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.93 | 0.07 | 0.07 | 0.06 | 0.06 | 0.08 | 0.10 | 0.10 | 0.13 | 3.09 | 5.10 | 7.71 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.80 | 0.00 | 0.05 | 0.09 | 0.07 | 0.08 | 0.09 | 0.09 | 0.06 | - | - | - | - |
Operating Cash Flow Per Share |
|
R | 1.07 | 1.87 | 1.42 | 1.23 | 1.07 | 1.99 | 1.13 | 0.87 | 0.54 | 0.62 | 1.11 | 1.08 | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.04 | 30.28 | 70.28 | 43.69 | 19.34 | 35.33 | 16.73 | 14.40 | 8.40 | 0.01 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.06 | 0.19 | - | 0.10 | - | 0.25 | 0.11 | 0.05 | 0.08 | 0.21 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 13.57 | 37.83 | 31.28 | 32.29 | 33.37 | 63.23 | 39.57 | 30.00 | 20.18 | 21.94 | 41.89 | 38.79 | 28.31 |
Operating Expense Ratio |
Loading...
|
% | 11.05 | 35.61 | 47.88 | 65.77 | 69.51 | 32.48 | 37.88 | 38.01 | 52.83 | 53.67 | 54.81 | 51.06 | 40.21 |
Operating Income Per Share |
|
R | 6.98 | 3.18 | 2.36 | 1.30 | 0.98 | 2.12 | 1.78 | 1.79 | 1.27 | 0.86 | 0.54 | 0.55 | - |
Operating Income to Total Debt |
Loading...
|
R | 0.41 | 0.33 | - | 0.10 | - | 0.27 | 0.18 | 0.11 | 0.18 | 0.29 | - | - | - |
Payables Turnover |
Loading...
|
R | - | - | - | - | - | 20.33 | 14.38 | 19.06 | 15.70 | 0.01 | 0.01 | 0.01 | 0.02 |
Pre-Tax Margin |
Loading...
|
% | 0.00 | 64.39 | 52.12 | 34.23 | 30.49 | 67.52 | 62.12 | 61.99 | 47.17 | 30.60 | 20.34 | 19.96 | - |
Quick Ratio |
Loading...
|
R | 0.34 | 292.38 | 1,052.81 | 491.28 | 91.81 | 1,506.21 | 1,328.44 | 1,513.93 | 1,220.88 | 0.05 | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.38 | 0.44 | 0.36 | 0.27 | 0.20 | 0.18 | 0.12 | 0.15 | 0.11 | 0.05 | - | - | - |
Retention Ratio |
Loading...
|
% | 74.54 | 87.11 | 91.71 | 87.74 | 82.89 | 87.49 | 84.18 | 82.73 | 71.55 | 81.06 | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | 0.58 | 1.33 | 1.41 | 0.83 | 0.67 | 1.03 | 0.48 | 0.60 | 0.45 | 0.86 | 0.37 | 0.74 | 0.79 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 0.00 | 2.30 | 1.86 | 1.11 | 0.95 | 2.31 | 1.79 | 1.76 | 1.40 | 9.98 | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | 18.86 | 13.20 | 18.89 | 8.04 | 11.26 | 8.23 | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | 5.63 | 12.53 | 13.29 | 8.17 | 5.94 | 9.03 | 4.28 | 7.21 | 5.65 | 9.01 | 3.26 | 8.35 | 8.77 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 65.60 | 343.95 | 358.48 | 181.15 | 113.16 | 159.86 | 118.93 | 191.91 | 112.70 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | 13.94 | 23.48 | 24.92 | 18.38 | 13.38 | 16.40 | 5.76 | 6.07 | 3.94 | 7.82 | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 8.56 | 14.32 | 14.96 | 11.61 | 9.09 | 11.09 | 3.81 | 4.20 | 2.70 | 6.09 | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 0.65 | 1.23 | 1.28 | 0.77 | 0.64 | 0.54 | 0.25 | 0.31 | 0.24 | 5.30 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | -24.74 | 107.17 | 115.26 | -22.93 | -49.84 | -221.72 | 147.66 | 33.02 | 5.04 | 9.63 | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 12.06 | 37.22 | 39.52 | 25.62 | 21.56 | 30.12 | 16.74 | 20.98 | 15.26 | 22.20 | 12.46 | 22.88 | 17.52 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | 6.61 | 13.43 | 14.36 | 8.84 | 6.46 | 9.91 | 4.61 | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | 2.79 | 7.55 | - | 3.93 | - | 5.13 | 2.27 | 2.45 | 2.86 | 6.29 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 5.44 | 9.24 | 9.07 | 7.07 | 5.25 | 5.31 | 7.11 | 9.15 | 7.38 | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 7.37 | 2.64 | 3.20 | 3.10 | 3.00 | 1.58 | 2.53 | 3.33 | 4.96 | 4.56 | 2.39 | 2.58 | 3.53 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | 0.05 |
Sales to Working Capital Ratio |
Loading...
|
R | -0.43 | 0.44 | 0.35 | 0.45 | 0.63 | 0.04 | 0.03 | 0.03 | 0.03 | -0.05 | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 20.84 | 30.96 | 33.69 | 36.24 | 38.97 | 36.62 | 36.54 | 39.70 | 44.90 | 69.40 | 79.66 | 80.12 | 36.69 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.39 | 0.24 | - | 0.28 | - | 0.17 | 0.18 | 0.97 | 0.66 | 0.22 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.04 | 0.03 | - | 0.03 | - | 0.02 | 0.02 | 0.08 | 0.05 | 0.02 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.10 | 0.10 | 0.09 | 0.10 | 0.10 | 0.10 | 0.08 | 0.08 | 0.10 | - | - | - |
Tangible Book Value per Share |
|
R | - | 18.02 | 16.68 | 15.26 | 15.04 | 13.62 | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.51 | 0.40 | - | 0.52 | - | 0.43 | 0.47 | 0.66 | 0.49 | 0.30 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.90 | 0.89 | 0.89 | 0.90 | 0.89 | 0.89 | 0.89 | 0.92 | 0.92 | 0.90 | 0.89 | 0.91 | 0.91 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.62 | 180.24 | 642.96 | 299.14 | 92.08 | 1,506.60 | 1,328.64 | 1,515.01 | 1,222.48 | -0.95 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -2.34 | 2.25 | 2.86 | 2.21 | 1.59 | 26.96 | 31.42 | 31.56 | 29.38 | -21.56 | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -0.43 | 0.44 | 0.35 | 0.45 | 0.63 | 0.04 | 0.03 | 0.03 | 0.03 | -0.05 | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email