Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 21 | 36 | 35 | 19 | 13 | 18 | 7 | 6 | 4 | 6 | 2 | 3 | 2 |
Depreciation and Amortization |
Loading...
|
M | 3 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 0 | - | - | - |
Non-Cash Items (Other) |
Loading...
|
M | 5 | -3 | -13 | 5 | 2 | 15 | 5 | -1 | -1 | - | - | - | - |
Operating Cash Flow |
Loading...
|
M | 24 | 37 | 28 | 25 | 21 | 37 | 17 | 9 | 5 | 6 | 6 | 4 | 3 |
Capital Expenditures |
Loading...
|
M | -3 | -2 | 0 | 0 | -1 | -2 | 0 | 0 | -1 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 0 | -2 | -1 | -6 | -10 | -8 | -8 | -166 | -5 | - | 0 | - |
Investing Cash Flow |
Loading...
|
M | - | 0 | -2 | -1 | -6 | -10 | -8 | -8 | -166 | -5 | - | 0 | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -4 | -79 | 63 | 12 | -1 | 10 | 41 | 31 | 31 | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -6 | -4 | -4 | -8 | - | 1 | 38 | 14 | 0 | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | 5 | 5 | 3 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | - | - | - |
Other Financial Activities |
Loading...
|
M | 1 | 313 | 110 | 462 | 184 | 256 | 198 | 235 | 174 | 74 | 90 | 74 | 47 |
Financing Cash Flow |
Loading...
|
M | 1 | 313 | 110 | 462 | 184 | 256 | 198 | 235 | 174 | 74 | 90 | 74 | 47 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 126 | 155 | 95 | 82 | 55 | 43 | 30 | 33 | 20 | - | - | - | - |
Ending Cash |
Loading...
|
M | 228 | 126 | 155 | 95 | 82 | 55 | 43 | 30 | 33 | 20 | - | - | - |
Stock-Based Compensation |
Loading...
|
M | 2 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | - | - | - | - |
Issuance/Purchase of Shares |
|
M | -6 | -4 | -4 | -8 | - | 1 | 38 | 14 | 0 | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | 0 | 1 | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -406 | 220 | 257 | 168 | 99 | 1,574 | 1,313 | 964 | 748 | -567 | - | - | - |
Free Cash Flow |
Loading...
|
M | 20 | 35 | 28 | 24 | 20 | 35 | 16 | 9 | 5 | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email