Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 4 | 1 | 0 | 3 | 7 | 7 | 0 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 3 | 6 | 8 | 7 | 4 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 1 | 1 | 1 | 7 | 7 | 10 | 9 | 7 | 7 | 7 | 7 | 0 |
Receivables |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 7 | 0 | 4 | 0 | 1 | 1 | 2 | 3 | 2 | 2 | 3 | 2 |
Inventory |
Loading...
|
M | - | - | 0 | 1 | - | 0 | 0 | 27 | 20 | 19 | 0 | 11 | 0 | - | - | - | - | - | 1 | 1 | 2 | 2 | 2 | 1 | - | - |
Other Current Assets |
Loading...
|
M | -3 | -1 | -1 | -1 | -1 | 55 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 1 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | - |
Current Assets |
Loading...
|
M | 1,500 | 1 | 1 | 1 | 1 | 56 | 46 | 28 | 21 | 19 | 12 | 11 | 7 | 9 | 8 | 7 | 7 | 7 | 10 | 13 | 13 | 12 | 11 | 11 | 11 | 3 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | 0 | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 0 | - | - | 0 | 0 | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | 1 | - | - | 1 | 1 | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 43 | 43 | 32 | 32 | 32 | 22 | 22 | 18 | 14 | 9 | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 7 | 11 | 0 | 4 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | 0 | 0 | 7 | 11 | 0 | 15 | 3 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 11 | 5 | 4 | 3 | 3 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Long-Term Assets |
Loading...
|
M | 207 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 11 | 5 | 4 | 3 | 3 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 0 |
Total Assets |
Loading...
|
M | 76 | 76 | 67 | 60 | 54 | 56 | 46 | 35 | 32 | 24 | 16 | 14 | 10 | 9 | 8 | 7 | 7 | 8 | 10 | 14 | 14 | 14 | 13 | 13 | 12 | 3 |
Accounts Payable |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | - | 0 |
Short-Term Debt |
Loading...
|
M | 0 | 31 | 21 | 20 | 21 | 17 | 17 | 6 | 13 | 10 | 7 | 5 | 1 | 0 | - | - | - | 0 | - | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -1 | -1 | -1 | -21 | -21 | 7 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 5 | 6 | 6 | 4 | 4 | 4 | 2 |
Current Liabilities |
Loading...
|
M | 0 | 31 | 21 | 21 | 21 | 24 | 18 | 8 | 14 | 11 | 7 | 6 | 2 | 1 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 7 | 5 | 5 | 4 | 3 |
Long-Term Debt |
Loading...
|
M | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 0 | 0 | 0 | 0 | 1 | 1 | - | - | - | 0 | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 0 | - | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 33 | 31 | 0 | 6 | 0 | 5 | 5 | 5 | - | - | - | - | 1 | 1 | - | - | - | 0 | - | - | 0 | 0 | - | - | - | - |
Total Liabilities |
Loading...
|
M | 34 | 33 | 24 | 28 | 22 | 24 | 24 | 13 | 14 | 11 | 7 | 6 | 2 | 1 | 0 | 0 | 0 | 1 | 4 | 5 | 6 | 7 | 5 | 5 | 4 | 3 |
Additional Paid-in Capital |
Loading...
|
M | - | 46 | - | 33 | 33 | 33 | 23 | 23 | 19 | 14 | 10 | 10 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | -2 | - | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Capital Lease Obligations |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 43 | 43 | 43 | 32 | 32 | 32 | 22 | 22 | 18 | 14 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 9 | 8 | 7 | 8 | 8 | 9 | 1 |
Shareholders' Equity and Liabilities |
|
M | 76 | 76 | 67 | 60 | 54 | 56 | 46 | 35 | 32 | 24 | 16 | 14 | 10 | 9 | 8 | 7 | 7 | 8 | 10 | 14 | 14 | 14 | 13 | 13 | 12 | 3 |
Treasury Stock |
Loading...
|
M | - | -1 | - | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Shares (Common, Diluted) |
|
M | 11 | 11 | 11 | 10 | 10 | 9 | 8 | 8 | 7 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 1 |
Shareholders' Equity (Tangible) |
|
M | - | 43 | 43 | 32 | 32 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 37 | - | 26 | 26 | 22 | 22 | 12 | - | - | - | - | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 6 | 36 | 27 | 26 | 26 | 22 | 22 | 12 | 13 | 10 | 7 | 5 | 2 | 1 | - | - | - | 0 | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 25 | 31 | 21 | 26 | 21 | 17 | 17 | 6 | 3 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email