Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 5 | 5 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 1 | 2 | -1 | 0 | 0 | 0 | 0 |
Depreciation and Amortization |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 |
Capital Expenditures |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | - | -44 | -48 | -52 | -38 | -37 | -22 | -22 | -15 | -15 | -9 | - | - | 1 | 1 | 0 | - | 2 | 1 | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | - | - | -44 | -48 | -52 | -38 | -37 | -22 | -22 | -15 | -15 | -9 | - | - | 1 | 1 | 0 | - | 2 | 1 | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 9 | -5 | 5 | -1 | 0 | 10 | -6 | 3 | 0 | -1 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 5 | 4 | 4 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | 0 | - |
Dividends Paid |
Loading...
|
M | 5 | 6 | 5 | 4 | 5 | 4 | 3 | 3 | 2 | 1 | 0 | 0 | 0 | - | - | - | - | 0 | 2 | 1 | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | 0 | 9 | -5 | 5 | 0 | 0 | 10 | 6 | 3 | 4 | 2 | 4 | 1 | 1 | -1 | 0 | -3 | 0 | 3 | 0 | 0 | -3 | -4 | 0 | 7 | - |
Financing Cash Flow |
Loading...
|
M | 0 | 9 | -5 | 5 | 0 | 0 | 10 | 6 | 3 | 4 | 2 | 4 | 1 | 1 | -1 | 0 | -3 | 0 | 3 | 0 | 0 | -3 | -4 | 0 | 7 | - |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 4 | 1 | 0 | 3 | 7 | 7 | 0 | 0 |
Ending Cash |
Loading...
|
M | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 4 | 4 | 4 | 1 | 0 | 3 | 7 | 7 | 0 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 0 | -1 | 0 | 2 | 1 | 1 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 5 | 4 | 4 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | 0 | - |
Capital Stock Change |
Loading...
|
M | - | 0 | 12 | 0 | 0 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,500 | -30 | -20 | -20 | -20 | 32 | 28 | 20 | 7 | 9 | 5 | 6 | 6 | 8 | 7 | 7 | 7 | 7 | 6 | 8 | 7 | 6 | 7 | 7 | 7 | 0 |
Free Cash Flow |
Loading...
|
M | 6 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
StockViz Staff
September 20, 2024
Any question? Send us an email