Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | -19 | -29 | -36 | -221 | -11 | -47 | -8 | -46 | -1 | -1 | -4 | -7 | -13 | -1 |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | - |
Non-Cash Items (Other) |
Loading...
|
M | -2,901,002 | 4 | 13 | 3 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 1 | 0 |
Operating Cash Flow |
Loading...
|
M | -21 | -25 | -29 | -29 | -27 | -27 | -21 | -11 | -2 | -2 | -2 | -2 | -3 | -1 |
Capital Expenditures |
Loading...
|
M | 0 | -1 | 0 | -1 | 0 | 0 | 0 | -1 | -9 | -13 | -26 | -53 | -24 | -5 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 0 | -3 | -3 | 1 | 1 | 0 | 0 | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 0 | -3 | -3 | 1 | 1 | 0 | 0 | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | - | - | 35 | 0 | 0 | 0 | 39 | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 55 | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Other Financial Activities |
Loading...
|
M | -1 | 0 | -3 | 35 | 0 | 0 | 0 | 39 | 0 | 0 | 24 | 0 | 0 | 0 |
Financing Cash Flow |
Loading...
|
M | -1 | 0 | -3 | 35 | 0 | 0 | 0 | 39 | 0 | 0 | 24 | 0 | 0 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 4 | 48 | 25 | 18 | 30 | 19 | 37 | 5 | 10 | 15 | 20 | 37 | 5 | 2 |
Ending Cash |
Loading...
|
M | 2 | 23 | 48 | 25 | 18 | 30 | 19 | 37 | 5 | 10 | 15 | 20 | 37 | 5 |
Stock-Based Compensation |
Loading...
|
M | 3 | 3 | 4 | 2 | 3 | 1 | 2 | 1 | 0 | 0 | 1 | 5 | 9 | - |
Issuance/Purchase of Shares |
|
M | - | - | 55 | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | 3 | 0 | 58 | 0 | 15 | 38 | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -1 | 11 | 43 | 22 | 14 | 27 | 16 | 34 | 4 | 9 | 12 | 15 | 34 | 5 |
Free Cash Flow |
Loading...
|
M | -22 | -25 | -29 | -29 | -27 | -28 | -21 | -11 | -11 | -16 | -28 | -55 | -27 | -5 |
StockViz Staff
September 20, 2024
Any question? Send us an email