Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Book Value Per Share |
|
R | 1.14 | 1.36 | 2.05 | 1.68 | 1.29 | 1.23 | 1.87 | 2.16 | 13.82 | 14.91 | 16.36 | 16.88 | 17.97 | 3.10 |
Capital Expenditure To Sales |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | - | -40.80 | -79.91 | -9.27 | -10.11 | -11.20 | -9.58 | -6.75 | -15.78 | -8.57 | -252.20 | -87.62 | -11.17 | - |
Cash Interest Coverage Ratio |
Loading...
|
R | - | -39.97 | -79.01 | -9.11 | -10.00 | -11.04 | -9.36 | -6.28 | -2.79 | -1.26 | -18.69 | -3.59 | -1.20 | - |
Cash Per Share |
|
R | 0.03 | 0.36 | 0.88 | 0.73 | 0.69 | 1.38 | 1.03 | 2.14 | 0.29 | 0.69 | 1.20 | 1.74 | 4.36 | 1.26 |
Cash Ratio |
Loading...
|
R | 0.27 | 1.83 | 8.33 | 6.36 | 3.74 | 8.85 | 5.41 | 11.89 | 5.32 | 8.53 | 6.00 | 3.84 | 10.11 | 16.22 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.26 | -0.25 | -0.23 | -0.29 | -0.30 | -0.27 | -0.23 | -0.10 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.29 | -0.29 | -0.26 | -0.50 | -0.83 | -1.02 | -0.61 | -0.28 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.28 | -0.28 | -0.24 | -0.31 | -0.32 | -0.28 | -0.24 | -0.10 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.05 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -2,901,002 | 4 | 13 | 6 | 5 | 4 | -15 | 35 | -1 | -2 | 0 | -1 | 4 | 0 |
Cash to Debt Ratio |
Loading...
|
R | - | - | - | 2.56 | 0.64 | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.08 | 0.24 | 0.39 | 0.26 | 0.20 | 0.30 | 0.21 | 0.34 | 0.02 | 0.05 | 0.07 | 0.10 | 0.24 | 0.38 |
Current Liabilities Ratio |
Loading...
|
R | 0.09 | 0.12 | 0.05 | 0.04 | 0.05 | 0.03 | 0.04 | 0.03 | 0.00 | 0.01 | 0.01 | 0.03 | 0.02 | 0.02 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.72 | 0.91 | 0.45 | 0.10 | 0.08 | 0.04 | 0.06 | 0.04 | 1.00 | 0.71 | 0.73 | 0.93 | 0.87 | 0.28 |
Current Ratio |
Loading...
|
R | 0.88 | 1.90 | 8.55 | 6.55 | 3.93 | 9.01 | 5.50 | 11.98 | 5.48 | 8.65 | 6.06 | 3.89 | 10.22 | 16.48 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | - | 82.26 | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | - | 164.52 | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 1,857.58 | 16,325.47 | 17,581.69 | 4,794.84 | 6,191.27 | 3,992.10 | 1,851.36 | 449.55 | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | - | - | - | 0.10 | 0.30 | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | - | - | - | 0.14 | 0.46 | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | - | - | - | -0.33 | -0.90 | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | - | - | - | 0.17 | 0.84 | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | - | - | - | -0.04 | -2.43 | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -0.48 | -0.40 | -0.57 | -0.41 | -0.43 | -0.39 | -0.35 | -0.18 | -0.01 | -0.02 | -0.02 | -0.05 | -0.09 | -0.08 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.42 | -0.29 | -0.33 | -0.30 | -0.34 | -0.27 | -0.27 | -0.12 | -0.01 | -0.02 | -0.02 | -0.04 | -0.07 | -0.05 |
EBITDA Coverage Ratio |
Loading...
|
R | - | -46.50 | -113.56 | -9.36 | -11.25 | -11.11 | -10.87 | -7.12 | -3.86 | -2.27 | -34.84 | -12.97 | -4.60 | - |
EBITDA Per Share |
|
R | -0.54 | -0.46 | -0.76 | -0.87 | -1.20 | -1.27 | -1.32 | -0.69 | -0.17 | -0.30 | -0.32 | -0.73 | -1.33 | -0.16 |
Equity Multiplier |
Loading...
|
R | 1.15 | 1.16 | 1.12 | 1.70 | 2.76 | 3.82 | 2.64 | 2.91 | 1.00 | 1.01 | 1.02 | 1.03 | 1.03 | 1.09 |
Equity to Assets Ratio |
Loading...
|
R | 0.87 | 0.86 | 0.90 | 0.59 | 0.36 | 0.26 | 0.38 | 0.34 | 1.00 | 0.99 | 0.98 | 0.97 | 0.97 | 0.92 |
Free Cash Flow Margin |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.34 | -0.40 | -0.53 | -0.86 | -1.07 | -1.28 | -1.16 | -0.65 | -0.70 | -1.13 | -2.33 | -4.92 | -3.23 | -1.40 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | - | -25 | -29 | -26 | -24 | -25 | -24 | -8 | -10 | -20 | -28 | -55 | -24 | - |
Gross Profit Per Share |
|
R | -0.02 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.03 | -0.06 | - | - | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -1 | 11 | 43 | 22 | 14 | - | - | - | - | 8 | 12 | 15 | 34 | 4 |
Interest Coverage Ratio |
Loading...
|
R | - | -46.60 | -113.73 | -9.45 | -11.34 | -11.22 | -11.16 | -7.73 | -3.87 | -2.28 | -35.14 | -13.03 | -4.61 | - |
Interest Expense To Sales |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | - | 2.22 | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 75 | 87 | 119 | 94 | 86 | - | - | - | - | 208 | 199 | 191 | 153 | 13 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.15 | 0.16 | 0.12 | 0.70 | 1.76 | 2.82 | 1.64 | 1.91 | 0.00 | 0.01 | 0.02 | 0.03 | 0.03 | 0.09 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | - | - | - | 0.17 | 0.83 | 0.88 | 0.67 | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | - | - | - | 0.10 | 0.30 | 0.23 | 0.25 | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -3,935,804.00 | 9,947,494.00 | 36,181,902.00 | -14,708,297.00 | -39,351,270.00 | -44,868,689.00 | -37,019,644.00 | -34,023,582.00 | 3,788,956.00 | 8,179,314.00 | 11,390,774.00 | 14,376,809.00 | 33,124,393.00 | 3,844,533.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 0.06 | 0.79 | 1.16 | 0.51 | -0.34 | 0.23 | -0.17 | 1.50 | 1.71 | 2.26 | 3.64 | 2.32 | 3.22 | 6.37 |
Net Income Before Taxes |
Loading...
|
R | -18,771,185.00 | -28,811,941.13 | -35,593,094.57 | -217,513,334.90 | -9,115,867.15 | -44,935,485.04 | 7,978,306.62 | -26,769,341.46 | -2,734,239.86 | 259,661.95 | -3,910,938.48 | -7,874,177.98 | -11,602,235.82 | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -34,317,290.86 | -28,652,111.37 | -41,587,828.14 | -30,044,913.55 | -37,739,580.62 | -28,946,407.46 | 25,224,874.13 | -20,562,864.81 | -1,251,438.74 | 9,224,482.35 | -3,785,535.41 | -7,488,780.89 | -13,038,905.13 | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.01 | 0.11 | 0.35 | 0.22 | 0.15 | 0.27 | 0.17 | 0.32 | 0.02 | 0.04 | 0.06 | 0.08 | 0.22 | 0.36 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.92 | 0.76 | 0.61 | 0.74 | 0.80 | 0.70 | 0.79 | 0.66 | 0.98 | 0.95 | 0.93 | 0.90 | 0.76 | 0.62 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.28 | 0.09 | 0.55 | 0.90 | 0.92 | 0.96 | 0.94 | 0.96 | 0.66 | 0.29 | 0.27 | 0.07 | 0.13 | 0.72 |
Operating Cash Flow Per Share |
|
R | -0.34 | -0.39 | -0.53 | -0.84 | -1.06 | -1.26 | -1.14 | -0.61 | -0.12 | -0.17 | -0.17 | -0.20 | -0.35 | -0.16 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -2.72 | -1.99 | -4.99 | -7.31 | -5.78 | -8.09 | -5.97 | -3.37 | -2.25 | -2.06 | -0.86 | -0.44 | -0.80 | -2.09 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | - | - | - | -2.95 | -0.98 | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.56 | -0.47 | 0.76 | 0.88 | 1.23 | -1.31 | -1.37 | -0.73 | -0.13 | -0.17 | -0.32 | -0.69 | -1.33 | -0.16 |
Operating Income to Total Debt |
Loading...
|
R | - | - | - | 3.07 | 1.14 | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.20 | 0.02 | 0.02 | 0.08 | 0.06 | 0.09 | 0.20 | 0.81 | - | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | - | - | - | - | - | - | 5.42 | - | - | 8.53 | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -8.03 | -6.55 | -4.78 | -8.63 | -8.45 | -9.95 | -6.34 | -5.59 | -0.13 | -0.12 | -0.13 | -0.11 | -0.09 | -0.07 |
Retention Ratio |
Loading...
|
% | - | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -22.59 | -28.87 | -28.88 | -224.83 | -12.49 | -46.38 | -9.15 | -42.34 | -0.61 | -0.27 | -1.88 | -3.67 | -8.59 | -4.57 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -46.88 | -33.10 | -34.72 | -31.75 | -35.77 | -28.18 | -28.58 | -12.24 | -1.24 | -2.02 | -1.98 | -4.33 | -7.37 | -4.86 |
Return on Common Equity |
Loading...
|
% | - | -4.66 | -5.84 | - | - | - | - | - | - | - | - | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -25.96 | -33.45 | -32.21 | -382.84 | -34.51 | -177.37 | -24.12 | -123.03 | -0.61 | -0.28 | -1.92 | -3.77 | -8.83 | -4.97 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | -25.63 | -39.40 | -49.64 | -305.00 | -15.67 | -66.11 | -11.61 | -64.52 | -0.62 | -0.29 | -2.03 | -4.08 | -11.28 | -7.37 |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -22.85 | -25.96 | -21.42 | -183.88 | -10.84 | -36.66 | -7.79 | -32.19 | -0.60 | -0.26 | -1.78 | -3.41 | -7.07 | -3.37 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | - | - | - | -327.37 | -18.75 | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.86 | 0.90 | 0.59 | 0.36 | 0.26 | 0.38 | 0.34 | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | - | - | - | 0.14 | 0.46 | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.13 | 0.14 | 0.10 | 0.41 | 0.64 | 0.74 | 0.62 | 0.66 | 0.00 | 0.01 | 0.02 | 0.03 | 0.03 | 0.08 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.12 | 0.90 | 7.55 | 5.55 | 2.93 | 8.01 | 4.50 | 10.98 | 4.48 | 7.65 | 5.06 | 2.89 | 9.22 | 15.48 |
Working Capital To Sales Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email