Income Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Cost of Revenue |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | -1 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | - | - | - | - | - | - |
Operating Expenses |
Loading...
|
M | 34 | 29 | -41 | -30 | -31 | 28 | 25 | 12 | - | - | - | - | - | - |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 2 | 10 | 19 | 4 | 4 | 3 | 4 | 3 | 2 | 2 | 4 | 8 | 11 | 1 |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | 33 | 29 | 41 | 29 | 31 | 28 | 24 | 11 | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | -35 | -29 | 41 | 30 | 31 | -28 | -25 | -13 | -2 | -2 | -4 | -8 | -11 | -1 |
Interest Expense |
Loading...
|
M | - | 1 | 0 | 3 | 3 | 2 | 2 | 2 | 1 | 2 | 0 | 1 | 2 | - |
Non-operating Income/Expense |
Loading...
|
M | 17 | 0 | 6 | -188 | 22 | -17 | 19 | -32 | 1 | 2 | 0 | 0 | -2 | - |
EBT |
Loading...
|
M | -19 | -29 | -36 | -221 | -11 | -47 | -8 | -46 | -1 | -1 | -4 | -7 | -14 | - |
Income Tax Provision |
Loading...
|
M | 0 | 0 | 0 | 3 | 3 | 2 | -17 | 33 | -1 | -2 | 0 | -1 | 2 | 0 |
Income after Tax |
Loading...
|
M | -19 | -29 | -36 | -224 | -14 | -50 | 9 | -80 | -1 | 1 | -4 | -7 | -16 | - |
Non-Controlling Interest |
Loading...
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | -29 | -36 | -221 | -11 | -47 | -8 | -46 | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 63,190,941.00 | 62,986,816.00 | 54,530,322.00 | 34,227,710.00 | 25,462,796.00 | 21,689,342.00 | 18,400,905.00 | 17,397,232.00 | 15,349,397.00 | 13,925,114.00 | 12,107,700.00 | 11,274,700.00 | 8,473,900.00 | 3,824,700.00 |
EBITDA |
Loading...
|
M | -34 | -29 | -41 | -30 | -30 | -28 | -24 | -12 | -3 | -4 | -4 | -8 | -11 | -1 |
Depreciation and Amortization |
Loading...
|
M | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
EBIT |
Loading...
|
M | -35 | -29 | -41 | -30 | -31 | -28 | -25 | -13 | -3 | -4 | -4 | -8 | -11 | -1 |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 0.00 | 0.34 | -1.01 | -1.43 | -23.96 | -5.24 | 203.94 | -72.45 | 52.45 | 320.96 | 2.95 | 8.82 | -15.82 | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email