Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 467 | 370 | 488 | 498 | 275 | 270 | 268 | 231 | 155 | 181 | 286 | 308 | 295 | 744 | 307 | 132 | 231 | 164 | 119 | - | 389 | 370 |
Short-Term Investments |
Loading...
|
M | 508 | 458 | 422 | 453 | 548 | 532 | 537 | 518 | 585 | 569 | 477 | 421 | 1 | 2 | 2 | 2 | 2 | 211 | 87 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 975 | 827 | 910 | 951 | 823 | 802 | 806 | 749 | 740 | 750 | 763 | 730 | 295 | 744 | 307 | 132 | 231 | 164 | 119 | - | 389 | 370 |
Receivables |
Loading...
|
M | 54 | 40 | 31 | 37 | 41 | 39 | 35 | 33 | 32 | 32 | 31 | 35 | 36 | 36 | 38 | 46 | 48 | 42 | 38 | - | - | - |
Inventory |
Loading...
|
M | -522 | -411 | -520 | -535 | 2 | 3 | 6 | 7 | 17 | 27 | 27 | 144 | 19 | 41 | 79 | 215 | 118 | 322 | 549 | - | - | - |
Other Current Assets |
Loading...
|
M | 522 | 411 | 520 | 535 | 13,061 | 12,693 | 12,245 | 11,536 | 10,944 | 10,384 | 9,925 | 10,251 | 10,065 | - | - | - | - | - | - | - | - | - |
Current Assets |
Loading...
|
M | 1,029 | 868 | 941 | 988 | 864 | 13,533 | 13,086 | 12,318 | 11,717 | 11,166 | 10,719 | 11,016 | 10,396 | 3 | 2 | 6 | 6 | 206 | 157 | - | 389 | 370 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 35 | 35 | 37 | 42 | 62 | 63 | 61 | 61 | 57 | 56 | 59 | 61 | 59 | 63 | 65 | 68 | 70 | 89 | 94 | - | - | - |
Goodwill |
Loading...
|
M | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 10 | 10 | 10 | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 7 | 8 | 9 | 8 | 8 | 9 | 8 | 9 | 10 | 12 | 14 | 20 | 29 | 48 | 51 | 51 | 41 | 40 | 29 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 17 | 18 | 19 | 18 | 18 | 19 | 18 | 19 | 20 | 12 | 14 | 20 | 29 | 58 | 61 | 61 | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 1,844 | 1,732 | 1,672 | 1,687 | 1,758 | 1,690 | 1,660 | 1,729 | 1,839 | 1,871 | 1,807 | 1,774 | 1,753 | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 508 | 458 | 422 | 13,140 | 548 | 12,872 | 12,420 | 11,713 | 11,188 | 10,636 | 10,088 | 10,350 | 9,751 | 9,207 | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 1,017 | 916 | 844 | 13,593 | 1,096 | 13,404 | 12,957 | 12,231 | 11,773 | 11,205 | 10,566 | 10,771 | 9,752 | 9,209 | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 0 | 0 | 0 | 0 | -3 | -1 | -3 | -3 | -3 | -3 | -2 | -2 | -2 | -734 | -667 | -917 | -950 | -535 | -825 | - | -661 | - |
Total Long-Term Assets |
Loading...
|
M | 550 | 500 | 468 | 503 | 618 | 604 | 607 | 588 | 652 | 637 | 550 | 502 | 497 | 4 | 7 | 10 | 12 | 535 | 825 | - | 661 | - |
Total Assets |
Loading...
|
M | 16,918 | 15,790 | 14,057 | 14,642 | 14,542 | 14,138 | 13,693 | 12,914 | 12,378 | 11,811 | 11,276 | 11,518 | 10,893 | 11,076 | 10,599 | 10,786 | 10,278 | 8,596 | 8,914 | - | 8,418 | 8,168 |
Accounts Payable |
Loading...
|
M | 10 | 2 | 2 | 3 | 4 | 4 | 2 | 2 | 2 | 1 | 0 | 1 | 53 | 65 | 8,571 | 8,261 | 8,141 | 7,401 | 7,054 | - | - | - |
Short-Term Debt |
Loading...
|
M | 1,422 | 2,230 | 2,455 | 2,980 | 338 | 420 | 278 | 2,771 | 2,218 | 1,193 | - | - | - | 51 | - | - | - | - | - | - | - | - |
Current Revenue (Deferred) |
Loading...
|
M | -1,412 | -2,228 | -2,453 | -2,977 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -10 | -2 | -2 | -3 | -4 | 6 | -2 | -2 | -2 | -1 | 0 | -1 | 8,716 | 8,852 | - | - | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 10 | 2 | 2 | 3 | 4 | 10 | 2 | 2 | 2 | 1 | 0 | 1 | 2 | 51 | 0 | 2 | 5 | - | - | - | - | - |
Long-Term Debt |
Loading...
|
M | 5,274 | 4,793 | 3,092 | 3,520 | 3,895 | 3,716 | 3,671 | 2,719 | 1,463 | 824 | 745 | 488 | 140 | 70 | 64 | - | - | 25 | 25 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 13,861 | 12,237 | 12,905 | - | 12,348 | 11,959 | 11,192 | 10,590 | 9,923 | 147 | 195 | 58 | 336 | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 5,274 | 2 | 3,092 | 3,522 | 3,903 | 3,716 | 3,671 | 2,719 | 2,169 | 1,139 | 745 | 488 | 140 | 70 | 70 | 498 | 40 | 25 | 717 | - | - | 105 |
Total Liabilities |
Loading...
|
M | 5,274 | 13,946 | 12,325 | 12,970 | 12,846 | 12,380 | 12,003 | 11,254 | 10,649 | 9,971 | 9,405 | 9,711 | 9,119 | 9,323 | 8,853 | 8,943 | 8,292 | 7,583 | 7,940 | - | 7,565 | 105 |
Additional Paid-in Capital |
Loading...
|
M | - | 1,751 | 1,747 | 1,743 | 1,734 | 1,727 | 1,723 | 1,717 | 1,708 | 1,702 | 1,696 | 1,692 | 1,686 | 1,686 | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 870 | 854 | 866 | - | 808 | 760 | 699 | 642 | 590 | 529 | 473 | 462 | 453 | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 85 | 23 | -68 | -132 | -69 | 23 | -7 | -20 | -13 | -11 | -9 | -6 | -16 | -18 | -18 | -102 | -107 | -11 | -6 | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 1,927 | 1,844 | 1,732 | 1,672 | 1,697 | 1,758 | 1,690 | 1,660 | 1,729 | 1,839 | 1,871 | 1,807 | 1,774 | 1,753 | 1,746 | 1,844 | 1,986 | 1,013 | 974 | - | 852 | 802 |
Shareholders' Equity and Liabilities |
|
M | 16,918 | 15,790 | 14,057 | 14,642 | 14,542 | 14,138 | 13,693 | 12,914 | 12,378 | 11,811 | 11,276 | 11,518 | 10,893 | 11,076 | 10,599 | 10,786 | 10,278 | 8,596 | 8,914 | - | 8,418 | 8,168 |
Treasury Stock |
Loading...
|
M | - | -772 | -768 | -768 | -765 | -754 | -736 | -682 | -549 | -379 | -278 | -281 | -282 | -288 | -288 | -193 | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 279 | 279 | 279 | 278 | 277 | 277 | 279 | 284 | 292 | 301 | 303 | 302 | 301 | 300 | 302 | 320 | 270 | 227 | 293 | 290 | 226 | 293 |
Shareholders' Equity (Tangible) |
|
M | - | 1,848 | 1,736 | 1,675 | 1,690 | 1,762 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | 865 | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 6,696 | 7,023 | 5,547 | 6,500 | 4,233 | 4,136 | 3,950 | 5,490 | 3,681 | 2,017 | - | - | - | 122 | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | 338 | 420 | 278 | 2,771 | 2,218 | 1,193 | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email