Cash Flow Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 75 | 75 | 81 | 83 | 80 | 85 | 89 | 81 | 73 | 66 | 56 | 11 | 9 | 11 | 14 | 54 | 26 | 44 | 65 |
Depreciation and Amortization |
Loading...
|
M | 20 | 27 | 33 | 33 | 23 | 25 | 21 | 19 | 17 | 13 | 21 | 23 | 19 | 18 | 19 | 9 | 7 | 12 | 19 |
Non-Cash Items (Other) |
Loading...
|
M | -31 | -24 | -45 | -29 | -20 | 35 | -14 | -23 | -10 | 12 | 31 | 114 | 102 | 121 | 241 | 41 | 52 | -694 | -1,132 |
Operating Cash Flow |
Loading...
|
M | 47 | 39 | 83 | 122 | 103 | 147 | 109 | 85 | 102 | 104 | 141 | 156 | 136 | 117 | 272 | 29 | 273 | 356 | -96 |
Capital Expenditures |
Loading...
|
M | -5 | -3 | -1 | -3 | -4 | -8 | -4 | -9 | -6 | -3 | -3 | -7 | -3 | -4 | -4 | -5 | -9 | -3 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | -48 | -93 | -4,227 | -8 | 6 | 10 | 23 | 26 | 26 | -2,434 | -2,906 | -2,470 | -2,729 | 13 | 14 | 16 | 7 | 4 |
Investing Cash Flow |
Loading...
|
M | - | -48 | -93 | -4,227 | -8 | 6 | 10 | 23 | 26 | 26 | -2,434 | -2,906 | -2,470 | -2,729 | 13 | 14 | 16 | 7 | 4 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 1,685 | -434 | -381 | 183 | 50 | 953 | 550 | 1,030 | 394 | 257 | 348 | 70 | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -6 | -6 | 0 | 0 | -9 | -20 | -54 | -128 | -173 | -101 | 0 | 0 | 0 | -2 | -103 | - | - | - | - |
Dividends Paid |
Loading...
|
M | 58 | 58 | 57 | 55 | 50 | 38 | 28 | 23 | 19 | 5 | 0 | 0 | 0 | 16 | 20 | 14 | - | - | - |
Other Financial Activities |
Loading...
|
M | -1 | 1,786 | -579 | -67 | -151 | -2 | -6 | 9 | 6 | -16 | -298 | 602 | -177 | 463 | 25 | 443 | 638 | -354 | 366 |
Financing Cash Flow |
Loading...
|
M | -1 | 1,786 | -579 | -67 | -151 | -2 | -6 | 9 | 6 | -16 | -298 | 602 | -177 | 463 | 25 | 443 | 638 | -354 | 366 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1 | 488 | 498 | 275 | 270 | 268 | 231 | 155 | 181 | 286 | 308 | 295 | 744 | 307 | 132 | 830 | 253 | 120 | 165 |
Ending Cash |
Loading...
|
M | 1 | 370 | 488 | 498 | 275 | 270 | 268 | 231 | 155 | 181 | 286 | 308 | 295 | 744 | 307 | 132 | 830 | 253 | 120 |
Stock-Based Compensation |
Loading...
|
M | 2 | 11 | 14 | 12 | 12 | 11 | 11 | 13 | 14 | 12 | 11 | 11 | 10 | 13 | 13 | 2 | 6 | 47 | 2 |
Issuance/Purchase of Shares |
|
M | -6 | -6 | 0 | 0 | -9 | -20 | -54 | -128 | -173 | -101 | 0 | 0 | 0 | -2 | -103 | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 1,019 | 865 | 939 | 985 | 860 | 13,524 | 13,084 | 12,316 | 11,715 | 11,165 | 10,719 | 11,015 | 10,394 | -48 | 2 | 4 | 1 | - | - |
Free Cash Flow |
Loading...
|
M | 47 | 36 | 82 | 119 | 99 | 139 | 105 | 76 | 97 | 101 | 138 | 148 | 133 | 112 | 268 | 24 | 273 | 353 | -97 |
StockViz Staff
September 20, 2024
Any question? Send us an email