Balance Sheet | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 144 | 340 | 609 | 380 | 221 | 212 | 191 | 162 | 141 | 108 | 125 | 97 | 112 | 112 | 66 | 17 | 13 | 17 | 23 | 19 | 38 | 36 | 13 | 12 | 8 | 22 | 11 |
Short-Term Investments |
Loading...
|
M | 42 | 41 | 63 | 58 | 23 | 1 | 1 | 1 | 1 | 3 | 112 | 109 | 119 | 120 | 56 | 29 | 6 | 8 | 9 | 5 | 16 | 42 | 3 | 3 | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 186 | 381 | 672 | 438 | 244 | 213 | 192 | 163 | 142 | 111 | 125 | 97 | 112 | 112 | 66 | 17 | 13 | 17 | 23 | 19 | 38 | 36 | 13 | 12 | 8 | 22 | 11 |
Receivables |
Loading...
|
M | 6 | 4 | 4 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 |
Inventory |
Loading...
|
M | -150 | -344 | 0 | 1 | 2 | 2 | 4 | 5 | 9 | 1 | 2 | 1 | 4 | 3 | 9 | 2 | 1 | 2 | 3 | 1 | 1 | 4 | 19 | 30 | - | - | - |
Other Current Assets |
Loading...
|
M | 150 | 344 | 936 | 988 | 900 | 759 | 720 | 694 | 638 | 599 | 591 | 581 | 587 | 569 | 592 | 605 | 540 | 450 | 413 | - | - | -27 | - | - | - | - | - |
Current Assets |
Loading...
|
M | 192 | 386 | 1,611 | 1,431 | 1,147 | 975 | 915 | 859 | 783 | 712 | 717 | 679 | 702 | 683 | 661 | 626 | 556 | 471 | 439 | 20 | 40 | 11 | 15 | 14 | 10 | 23 | 13 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 23 | 24 | 25 | 26 | 23 | 19 | 18 | 16 | 17 | 18 | 18 | 18 | 17 | 17 | 18 | 17 | 17 | 17 | 16 | 14 | 13 | 12 | 11 | 9 | 8 | 7 | 6 |
Goodwill |
Loading...
|
M | 15 | 15 | 15 | 15 | 15 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 3 | 4 | 5 | 5 | 4 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 3 | 2 | 3 | 8 | 8 | 8 | 8 | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 18 | 19 | 20 | 20 | 20 | 8 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 9 | 14 | 14 | 14 | 14 | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | 202 | 191 | 171 | 154 | 119 | 105 | 91 | 84 | 77 | 72 | 68 | 64 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | 316 | 312 | 136 | 35 | 40 | 18 | 14 | 9 | 11 | 6 | 5 | 3 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | 358 | 353 | 199 | 93 | 64 | 19 | 15 | 10 | 12 | 9 | 116 | 112 | 123 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | -4 | -4 | -4 | 28 | -100 | 760 | 721 | 695 | -28 | -28 | -23 | 557 | 569 | -34 | -13 | 16 | 16 | 16 | 17 | -74 | -68 | -53 | -40 | -38 | -39 | -43 | -11 |
Total Long-Term Assets |
Loading...
|
M | 357 | 355 | 181 | 135 | 100 | 44 | 37 | 32 | 33 | 33 | 29 | 58 | 36 | 60 | 41 | 56 | 88 | 106 | 114 | 74 | 68 | 53 | 40 | 38 | 39 | 43 | 11 |
Total Assets |
Loading...
|
M | 1,840 | 1,861 | 1,792 | 1,566 | 1,247 | 1,018 | 952 | 891 | 816 | 746 | 746 | 737 | 738 | 743 | 702 | 682 | 645 | 577 | 553 | 460 | 450 | 431 | 386 | 368 | 307 | 266 | 212 |
Accounts Payable |
Loading...
|
M | 6 | 5 | 4 | 4 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 4 | 579 | 506 | 499 | 1 | 431 | 412 | 320 | 308 | 292 | 242 | 213 | - | - | - |
Short-Term Debt |
Loading...
|
M | 1 | 0 | 0 | 0 | - | - | - | 30 | 45 | 45 | - | 1 | - | - | 10 | - | - | 29 | 8 | - | - | - | - | 65 | 34 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | - | 5 | 4 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | -6 | -5 | -4 | -4 | -5 | -3 | -2 | -2 | -2 | -2 | -2 | 0 | 64 | - | - | - | -1 | - | - | - | - | - | - | - | - | - | - |
Current Liabilities |
Loading...
|
M | 1 | 5 | 4 | 4 | 5 | 3 | 2 | 2 | 2 | 2 | 2 | 0 | 68 | - | 10 | - | 1 | 29 | 8 | - | - | - | - | 65 | 34 | - | - |
Long-Term Debt |
Loading...
|
M | 35 | - | 5 | 10 | - | 0 | 0 | 30 | 45 | 45 | 45 | 45 | 45 | 55 | 75 | 100 | 55 | 34 | 54 | 55 | 55 | 62 | 53 | 16 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | 2 | 7 | 13 | - | - | - | - | 45 | 45 | 45 | 45 | 55 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 37 | 2 | 7 | 13 | 5 | - | - | 30 | 45 | 45 | 45 | 45 | 55 | 75 | 96 | 105 | 100 | 34 | 54 | 65 | 62 | 62 | 69 | 16 | 12 | 12 | 12 |
Total Liabilities |
Loading...
|
M | 37 | 1,642 | 1,585 | 1,378 | 1,076 | 894 | 841 | 795 | 727 | 663 | 656 | 647 | 652 | 657 | 614 | 607 | 570 | 498 | 478 | 388 | 372 | 357 | 314 | 296 | 235 | 184 | 187 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 39 | 43 | 42 | 43 | 14 | 13 | 10 | 10 | 11 | 11 | 10 | 10 | 10 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | 181 | 164 | 145 | 128 | 111 | 98 | 0 | 80 | 74 | 69 | 66 | 62 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | -1 | -2 | -3 | -4 | -4 | -5 | -5 | -6 | -7 | -8 | -7 | -7 | 0 | - |
Capital Lease Obligations |
Loading...
|
M | 2 | 2 | 2 | 3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 233 | 219 | 207 | 188 | 171 | 125 | 111 | 97 | 89 | 83 | 90 | 90 | 86 | 85 | 87 | 75 | 75 | 79 | 75 | 73 | 78 | 74 | 72 | 72 | 72 | 82 | 25 |
Shareholders' Equity and Liabilities |
|
M | 1,840 | 1,861 | 1,792 | 1,566 | 1,247 | 1,018 | 952 | 891 | 816 | 746 | 746 | 737 | 738 | 743 | 702 | 682 | 645 | 577 | 553 | 460 | 450 | 431 | 386 | 368 | 307 | 266 | 212 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | 0 | 0 | -1 | -1 | -1 | -1 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -5 | -6 | -7 | -8 | -6 | - | - | - |
Shares (Common, Diluted) |
|
M | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 10 | 12 | 13 |
Shareholders' Equity (Tangible) |
|
M | - | 241 | 233 | 213 | 197 | 133 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 36 | - | 5 | 10 | - | - | - | 60 | 90 | 90 | - | 46 | - | - | 85 | - | - | 63 | 62 | - | - | - | - | 81 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | 30 | 45 | 45 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email