Cash Flow Statement | Trend | Unit | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 | 2006-09-30 | 2005-09-30 | 2004-09-30 | 2003-09-30 | 2002-09-30 | 2001-09-30 | 2000-09-30 | 1999-09-30 | 1998-09-30 | 1997-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 27 | 24 | 28 | 24 | 24 | 17 | 14 | 10 | 8 | 6 | 5 | 5 | 1 | -2 | 0 | 4 | 8 | 8 | 7 | 6 | 7 | 7 | 5 | 6 | 5 | 5 | 3 |
Depreciation and Amortization |
Loading...
|
M | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | 0 | 2 | 0 | 4 | -7 | 1 | -2 | -1 | -4 | 1 | 3 | 7 | 7 | 12 | 11 | 7 | 0 | -2 | 0 | 2 | 5 | 4 | 2 | -4 | -14 | -4 | 2 |
Operating Cash Flow |
Loading...
|
M | 31 | 27 | 30 | 34 | 18 | 21 | 14 | 12 | 8 | 9 | 12 | 15 | 11 | 6 | 11 | 10 | 11 | 8 | 8 | 8 | 10 | 11 | 8 | 2 | -7 | 1 | 6 |
Capital Expenditures |
Loading...
|
M | -1 | -1 | -1 | -2 | -2 | -2 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | 0 | -2 | -1 | -1 | -2 | -1 | -1 | -2 | -2 | -3 | -1 | -3 | -1 | -1 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 0 | 0 | 1 | 25 | -5 | 2 | 0 | 3 | 7 | 4 | 3 | 4 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | - | 0 | 0 | 1 | 25 | -5 | 2 | 0 | 3 | 7 | 4 | 3 | 4 | 5 | 2 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -5 | -5 | 10 | 10 | 10 | -30 | -15 | -15 | -15 | - | -10 | -20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -5 | -5 | -1 | -1 | 0 | 0 | 3 | -1 | -1 | -12 | -4 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividends Paid |
Loading...
|
M | 8 | 7 | 9 | 7 | 6 | 4 | 4 | 3 | 2 | 1 | 1 | 2 | 0 | 1 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | - |
Other Financial Activities |
Loading...
|
M | -1 | 62 | 212 | 310 | 28 | 52 | 79 | 0 | 64 | 7 | 9 | 5 | 14 | 73 | 34 | 51 | 85 | 39 | 1 | 13 | 13 | 55 | 24 | 56 | 38 | 50 | 14 |
Financing Cash Flow |
Loading...
|
M | -1 | 62 | 212 | 310 | 28 | 52 | 79 | 0 | 64 | 7 | 9 | 5 | 14 | 73 | 34 | 51 | 85 | 39 | 1 | 13 | 13 | 55 | 24 | 56 | 38 | 50 | 14 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 317 | 580 | 314 | 143 | 149 | 148 | 109 | 92 | 72 | 94 | 97 | 112 | 112 | 66 | 43 | 17 | 23 | 29 | 15 | 9 | 11 | 10 | 9 | 7 | 7 | 11 | 5 |
Ending Cash |
Loading...
|
M | 129 | 317 | 580 | 314 | 143 | 149 | 148 | 109 | 92 | 72 | 94 | 97 | 112 | 112 | 66 | 43 | 17 | 23 | 20 | 15 | 9 | 11 | 10 | 9 | 7 | 60 | 11 |
Stock-Based Compensation |
Loading...
|
M | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | -1 | -1 | -1 | -2 | - | -1 | 0 | - | - | - |
Issuance/Purchase of Shares |
|
M | -5 | -5 | -1 | -1 | 0 | 0 | 3 | -1 | -1 | -12 | -4 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 191 | 381 | 1,607 | 1,427 | 1,142 | 972 | 913 | 857 | 781 | 710 | 715 | 679 | 634 | - | 651 | - | 555 | 442 | 431 | - | - | - | - | -51 | -24 | - | - |
Free Cash Flow |
Loading...
|
M | 30 | 26 | 29 | 32 | 16 | 19 | 10 | 11 | 7 | 7 | 10 | 14 | 10 | 6 | 9 | 9 | 11 | 6 | 7 | 6 | 7 | 9 | 5 | 0 | -10 | 0 | 4 |
StockViz Staff
September 20, 2024
Any question? Send us an email