Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 11 | 8 | -21 | -40 | 11 | 10 | -6 | -13 | 11 | 4 | 4 | 26 | 19 | 1 | 12 | 24 | 22 | 14 | 7 | 5 | -2 | 2 | 6 | 4 | -1 | 9 | 8 | 7 | 6 | 4 | 3 | 1 | -2 | 3 |
Depreciation and Amortization |
Loading...
|
M | 9 | 10 | 11 | 12 | 9 | 6 | 7 | 9 | 10 | 11 | 11 | 11 | 10 | 10 | 10 | 8 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 5 |
Non-Cash Items (Other) |
Loading...
|
M | -4 | -4 | -1 | 30 | 3 | 0 | 3 | 8 | 3 | 1 | 2 | 4 | 0 | 1 | 1 | 0 | 3 | 1 | 2 | 0 | 2 | 0 | -3 | 0 | 1 | -1 | 0 | - | 0 | -1 | -2 | 0 | 0 | -1 |
Operating Cash Flow |
Loading...
|
M | 23 | -8 | 7 | 10 | -5 | 7 | 3 | 3 | 17 | 26 | 24 | 14 | 14 | 35 | 13 | 20 | 17 | 18 | 16 | 12 | 7 | 13 | 7 | 7 | 9 | 7 | 21 | -5 | 8 | 7 | 5 | 8 | 3 | 20 |
Capital Expenditures |
Loading...
|
M | -8 | -5 | -4 | -11 | -12 | -6 | -3 | -4 | -9 | -7 | -7 | -14 | -12 | -4 | -9 | -15 | -16 | -8 | -12 | -4 | -4 | -2 | -3 | -2 | -23 | -7 | -5 | -4 | -4 | -4 | -5 | -4 | -8 | -7 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 0 | 1 | 2 | 1 | -55 | 0 | 0 | 5 | 2 | 0 | 0 | 0 | - | - | 1 | - | - | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 0 | 1 | 2 | 1 | -55 | 0 | 0 | 5 | 2 | 0 | 0 | 0 | - | - | 1 | - | - | - | - | - | - | - | 7 | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -19 | 5 | -4 | 0 | 38 | -2 | -2 | -5 | -5 | -9 | -5 | 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 0 | 0 | 0 | -1 | 32 | 0 | 0 | 0 | 0 | 0 | -3 | -2 | - | - | -2 | -16 | 0 | 0 | -1 | - | 0 | - | 0 | 0 | - | -1 | - | - | -1 | - | - | -1 | 0 | -4 |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 2 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 |
Other Financial Activities |
Loading...
|
M | 81 | 104 | 76 | 0 | 191 | 80 | 54 | 89 | 83 | 68 | 0 | 0 | 1 | 0 | 0 | 11 | 8 | 33 | 0 | -2 | -2 | -8 | -8 | -1 | 15 | 0 | -7 | 11 | 1 | -1 | 3 | -5 | 12 | 1 |
Financing Cash Flow |
Loading...
|
M | 81 | 104 | 76 | 0 | 191 | 80 | 54 | 89 | 83 | 68 | 0 | 0 | 1 | 0 | 0 | 11 | 8 | 33 | 0 | -2 | -2 | -8 | -8 | -1 | 15 | 0 | -7 | 11 | 1 | -1 | 3 | -5 | 12 | 1 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | 0 | 1 | 0 | -1 | -3 | 0 | -1 | -2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 13 | 12 | 11 | 12 | 15 | 16 | 18 | 23 | 25 | 21 | 16 | 20 | 19 | 13 | 14 | 20 | 16 | 12 | 9 | 6 | 7 | 6 | 6 | 4 | 5 | 9 | 2 | 4 | 4 | 3 | 3 | 2 | 4 | 2 |
Ending Cash |
Loading...
|
M | 13 | 13 | 12 | 11 | 12 | 15 | 16 | 18 | 23 | 25 | 21 | 16 | 20 | 19 | 13 | 14 | 20 | 16 | 12 | 9 | 6 | 7 | 6 | 6 | 4 | 5 | 9 | 2 | 4 | 4 | 3 | 3 | 2 | 4 |
Stock-Based Compensation |
Loading...
|
M | 3 | 2 | 2 | 1 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 6 | 0 | -2 | 1 | 1 | 1 | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | 0 | -1 | - | - |
Issuance/Purchase of Shares |
|
M | 0 | 0 | 0 | -1 | 32 | 0 | 0 | 0 | 0 | 0 | -3 | -2 | - | - | -2 | -16 | 0 | 0 | -1 | - | 0 | - | 0 | 0 | - | -1 | - | - | -1 | - | - | -1 | 0 | -4 |
Capital Stock Change |
Loading...
|
M | - | - | - | 0 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 120 | 123 | 113 | 107 | 129 | 97 | 85 | 89 | 113 | 123 | 124 | 130 | 111 | 84 | 104 | 106 | 93 | 72 | 44 | 56 | 51 | 50 | 50 | 49 | 43 | 64 | 68 | 63 | 54 | 48 | 45 | 35 | 34 | 45 |
Free Cash Flow |
Loading...
|
M | 15 | -13 | 2 | -1 | -17 | 0 | 0 | -1 | 8 | 19 | 18 | 1 | 2 | 31 | 4 | 5 | 2 | 10 | 4 | 8 | 2 | 11 | 4 | 5 | -14 | 0 | 16 | -9 | 3 | 3 | 1 | 4 | -5 | 13 |
StockViz Staff
September 20, 2024
Any question? Send us an email