Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 | 1987-06-30 | 1986-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 13 | 13 | 12 | 11 | 12 | 15 | 16 | 18 | 23 | 25 | 21 | 16 | 20 | 19 | 13 | 14 | 20 | 16 | 12 | 9 | 6 | 7 | 6 | 6 | 4 | 5 | 9 | 2 | 4 | 4 | 3 | 3 | 2 | 4 | 2 | 2 | 7 | 6 |
Short-Term Investments |
Loading...
|
M | 0 | 0 | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 13 | 13 | 12 | 11 | 12 | 15 | 16 | 18 | 23 | 25 | 21 | 16 | 20 | 19 | 13 | 14 | 20 | 16 | 12 | 9 | 6 | 7 | 6 | 6 | 4 | 5 | 9 | 2 | 4 | 4 | 3 | 3 | 2 | 4 | 2 | 2 | 7 | 6 |
Receivables |
Loading...
|
M | 55 | 45 | 39 | 31 | 44 | 45 | 31 | 25 | 44 | 40 | 46 | 63 | 61 | 43 | 53 | 68 | 63 | 56 | 38 | 37 | 35 | 29 | 27 | 29 | 27 | 28 | 32 | 35 | 29 | 26 | 25 | 26 | 25 | 27 | 31 | 29 | 21 | 22 |
Inventory |
Loading...
|
M | 132 | 127 | 115 | 121 | 126 | 84 | 66 | 67 | 80 | 98 | 103 | 103 | 99 | 73 | 92 | 98 | 76 | 65 | 48 | 52 | 47 | 45 | 46 | 50 | 55 | 53 | 48 | 51 | 47 | 42 | 43 | 37 | 41 | 38 | 44 | 41 | 31 | 33 |
Other Current Assets |
Loading...
|
M | 8 | 9 | 10 | 7 | 8 | 6 | 7 | 15 | 18 | 13 | 10 | 9 | 9 | 7 | 9 | 10 | 8 | 8 | 3 | 3 | 4 | 4 | 4 | 5 | 12 | 7 | 9 | 9 | 10 | 9 | 7 | 5 | 6 | 4 | 3 | 4 | 3 | 4 |
Current Assets |
Loading...
|
M | 220 | 204 | 192 | 174 | 202 | 159 | 129 | 125 | 170 | 180 | 184 | 197 | 195 | 147 | 174 | 196 | 173 | 151 | 107 | 106 | 97 | 89 | 92 | 90 | 98 | 94 | 98 | 97 | 91 | 80 | 78 | 70 | 74 | 73 | 80 | 75 | 62 | 66 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 52 | 54 | 60 | 73 | 71 | 49 | 48 | 52 | 56 | 60 | 62 | 66 | 66 | 58 | 66 | 68 | 57 | 47 | 40 | 33 | 30 | 30 | 32 | 34 | 39 | 36 | 34 | 36 | 37 | 37 | 38 | 39 | 43 | 40 | 33 | 29 | 28 | 30 |
Goodwill |
Loading...
|
M | - | - | - | 19 | 28 | 3 | 3 | 5 | 13 | 13 | 13 | 13 | 18 | 16 | 18 | 18 | 17 | 15 | 13 | 13 | 13 | 12 | 14 | 14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 13 | 13 | 17 | 19 | 23 | 2 | 2 | 2 | 2 | 3 | 3 | 5 | 6 | 6 | 8 | 10 | 9 | 25 | 13 | 13 | 13 | 1 | 2 | 14 | 19 | 4 | 5 | 8 | 8 | 10 | - | - | - | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | 38 | 51 | 5 | 5 | 7 | 15 | 16 | 16 | 18 | 24 | 23 | 25 | 28 | 27 | 40 | 26 | 25 | 26 | 14 | 16 | 29 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | 132 | 118 | 113 | 120 | 131 | 141 | 118 | 109 | 125 | 135 | 126 | 118 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 8 | 11 | 8 | 7 | 7 | 6 | 7 | 7 | 19 | 9 | 9 | 10 | 12 | 11 | 35 | 22 | 28 | 22 | 22 | 22 | 17 | 23 | 11 | 11 | 10 | 9 | 10 | 9 | 7 |
Total Long-Term Assets |
Loading...
|
M | 69 | 72 | 83 | 120 | 144 | 75 | 81 | 89 | 80 | 87 | 97 | 107 | 114 | 108 | 112 | 109 | 94 | 85 | 79 | 71 | 73 | 68 | 65 | 84 | 79 | 67 | 61 | 66 | 68 | 64 | 60 | 49 | 54 | 50 | 42 | 40 | 37 | 37 |
Total Assets |
Loading...
|
M | 289 | 277 | 275 | 294 | 346 | 235 | 211 | 214 | 250 | 267 | 282 | 304 | 309 | 255 | 286 | 305 | 267 | 236 | 185 | 177 | 170 | 157 | 157 | 174 | 177 | 161 | 159 | 163 | 158 | 144 | 138 | 120 | 127 | 124 | 122 | 115 | 99 | 102 |
Accounts Payable |
Loading...
|
M | 36 | 29 | 31 | 26 | 31 | 29 | 21 | 15 | 21 | 22 | 21 | 24 | 38 | 24 | 25 | 38 | 29 | 28 | 22 | 17 | 16 | 13 | 10 | 12 | 11 | 10 | 13 | 9 | 12 | 8 | 8 | 7 | 6 | 10 | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 2 | 2 | 2 | 5 | 2 | 5 | 6 | 9 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 2 | 4 | 6 | 5 | 5 | 5 | 8 | 7 | 23 | 0 | 0 | 7 | 2 | 3 | 3 | 13 | 17 | 3 | 6 | 4 | 0 | 3 |
Current Revenue (Deferred) |
Loading...
|
M | 23 | 17 | 13 | 12 | 15 | 5 | 2 | 2 | 3 | 3 | 7 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 39 | 33 | 32 | 25 | 25 | 28 | 21 | 19 | 30 | 28 | 29 | 35 | 42 | 36 | 41 | 50 | 49 | 48 | 35 | 27 | 25 | 22 | 23 | 22 | 21 | 19 | 17 | 18 | 22 | 22 | 22 | 15 | 17 | 16 | 26 | 27 | 19 | 18 |
Current Liabilities |
Loading...
|
M | 100 | 81 | 79 | 67 | 73 | 62 | 45 | 36 | 57 | 57 | 60 | 67 | 84 | 63 | 70 | 90 | 80 | 80 | 63 | 49 | 46 | 40 | 41 | 41 | 55 | 30 | 30 | 34 | 37 | 33 | 32 | 36 | 40 | 28 | 32 | 31 | 19 | 21 |
Long-Term Debt |
Loading...
|
M | 17 | 35 | 30 | 38 | 40 | 5 | 6 | 9 | 10 | 15 | 23 | 28 | 26 | 27 | 46 | 48 | 42 | 38 | 15 | 17 | 17 | 19 | 23 | 31 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 5 | 5 | 7 | 3 | 41 | 23 | 34 | 3 | 41 | 41 | 52 | 68 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 44 | 64 | 66 | 87 | 90 | 29 | 43 | 61 | 52 | 58 | 78 | 100 | 87 | 103 | 108 | 85 | 71 | 67 | 55 | 66 | 73 | 58 | 57 | 55 | 55 | 49 | 55 | 54 | 47 | 46 | 44 | 7 | 13 | 15 | 9 | 8 | 8 | 14 |
Total Liabilities |
Loading...
|
M | 144 | 145 | 145 | 154 | 163 | 91 | 87 | 97 | 109 | 115 | 138 | 167 | 171 | 166 | 179 | 174 | 151 | 146 | 118 | 115 | 120 | 98 | 98 | 96 | 109 | 79 | 85 | 88 | 84 | 79 | 77 | 43 | 53 | 44 | 41 | 40 | 27 | 34 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 43 | 41 | 43 | 45 | 12 | 10 | 12 | 12 | 12 | 13 | 13 | - | - | - | - | - | - | 12 | 12 | 12 | 12 | 12 | 12 | 12 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | - | 135 | 127 | 157 | 196 | 179 | 169 | 176 | 191 | 184 | 184 | 185 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -6 | -32 | -31 | -41 | -38 | -24 | -33 | -44 | -35 | -16 | -26 | -35 | -11 | -42 | -27 | 2 | -4 | -9 | -18 | -21 | -27 | -23 | -23 | 1 | -9 | -77 | -74 | -73 | -72 | -67 | -68 | -67 | -63 | -60 | -54 | -51 | -47 | -48 |
Capital Lease Obligations |
Loading...
|
M | 11 | 11 | 13 | 13 | 15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 145 | 131 | 130 | 139 | 182 | 143 | 123 | 116 | 140 | 152 | 143 | 136 | 137 | 88 | 107 | 130 | 115 | 89 | 67 | 61 | 50 | 59 | 58 | 78 | 68 | 82 | 74 | 75 | 75 | 65 | 61 | 76 | 75 | 80 | 81 | 75 | 72 | 68 |
Shareholders' Equity and Liabilities |
|
M | 289 | 277 | 275 | 294 | 346 | 235 | 211 | 214 | 250 | 267 | 282 | 304 | 309 | 255 | 286 | 305 | 267 | 236 | 185 | 177 | 170 | 157 | 157 | 174 | 177 | 161 | 159 | 163 | 158 | 144 | 138 | 120 | 127 | 124 | 122 | 115 | 99 | 102 |
Treasury Stock |
Loading...
|
M | - | -15 | -15 | -19 | -21 | -24 | -24 | -27 | -28 | -28 | -29 | -27 | -25 | -28 | -30 | -30 | -14 | -15 | -16 | -17 | -18 | -17 | -17 | -17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 14 | 13 | 13 | 13 | 13 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 12 | 12 | 12 | 13 | 13 |
Shareholders' Equity (Tangible) |
|
M | 175 | 160 | 154 | 163 | 176 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | 49 | - | - | 55 | 25 | 29 | 35 | 37 | 43 | 48 | 48 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 19 | 37 | 32 | 43 | 42 | 10 | 13 | 17 | 14 | 18 | 27 | 32 | 30 | 31 | 51 | 50 | 44 | 42 | 21 | 21 | 22 | 23 | 31 | 39 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 2 | 2 | 2 | 5 | 2 | 5 | 6 | 9 | 4 | 18 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email