Balance Sheet | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 5 | 5 | 5 | 0 | - | - | - | - |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | - | 0 | 0 | 0 | - | 1 | 1 | 5 | - | 5 | 0 | - | - | - | - |
Receivables |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Inventory |
Loading...
|
M | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | - | - | - | - | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | - | 0 | - | - |
Current Assets |
Loading...
|
M | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 3 | 6 | 6 | 0 | 1 | 1 | 1 | 2 | 2 | 5 | 5 | 5 | 0 | - | 0 | - | - |
Property, Plant, Equipment (Net) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | 0 | - | 0 | 0 | 0 | - | 0 | - | - | - | - | - |
Goodwill |
Loading...
|
M | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | - | - | - | 6 | 6 | 6 | 5 | 3 | 3 | 3 | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 3 | 3 | 5 | 7 | 6 | 6 | 6 | - | - | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 9 | - | 9 | 9 | 9 | 9 | 9 | 9 | 9 | - | - | - | 9 | 9 | 12 | 12 | 9 | 9 | 9 | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | - | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -3 | -3 | -4 | -2 | -2 | -2 | 0 | 0 | -6 | 0 | 0 | - | -1 | -1 | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | - | -8 | -8 | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 9 | 9 | 9 | - | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - |
Total Long-Term Assets |
Loading...
|
M | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | - | - | - | 9 | - | 12 | 12 | 9 | - | 9 | - | - | - | - | - |
Total Assets |
Loading...
|
M | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 10 | 9 | 11 | 11 | 10 | 10 | 10 | 10 | 11 | 11 | 6 | 6 | 0 | 1 | 10 | 10 | 14 | 13 | 14 | 14 | 14 | 0 | - | 0 | - | - |
Accounts Payable |
Loading...
|
M | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | - | - | - | - | 0 | - | - | - | - | - |
Short-Term Debt |
Loading...
|
M | 0 | 0 | 0 | - | - | - | - | 0 | 0 | - | 0 | - | - | - | - | - | - | 0 | 1 | 1 | 1 | 1 | 0 | 0 | - | - | - | - | - | 1 | - | 0 | - | - |
Current Revenue (Deferred) |
Loading...
|
M | 0 | 1 | 1 | - | 0 | 1 | 1 | 0 | 1 | 1 | 2 | - | 2 | 1 | 1 | - | 1 | 1 | 1 | - | - | - | 0 | - | 0 | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 4 | 2 | 2 | 1 | 2 | 2 | 7 | 1 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | - | 1 | 0 | - | 0 | - | - |
Current Liabilities |
Loading...
|
M | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 4 | 5 | 5 | 5 | 4 | 3 | 3 | 3 | 3 | 9 | 9 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | - | 0 | - | - |
Long-Term Debt |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | 2 | 1 | - | - | 1 | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | - | 2 | 2 | 0 | - | 0 | - | - | - | 0 | 1 | - | 0 | - | - |
Total Liabilities |
Loading...
|
M | 3 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 5 | 5 | 6 | 4 | 3 | 3 | 3 | 3 | 9 | 9 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 1 | 1 | - | 0 | - | - |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 28 | 27 | 26 | 25 | - | 20 | 20 | 19 | 18 | 10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | - | - |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | - | -22 | -21 | -20 | -20 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 0 | - | 1 | - | - | - | - | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | -8 | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 6 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 5 | 6 | 6 | 5 | 6 | 7 | 7 | 8 | 8 | -3 | 0 | -2 | -2 | 8 | -1 | 12 | 12 | 14 | - | 13 | -1 | - | 0 | - | - |
Shareholders' Equity and Liabilities |
|
M | 9 | 9 | 9 | - | 9 | 9 | 9 | 9 | 10 | 9 | 11 | 11 | 10 | 10 | 10 | 10 | 11 | 11 | 6 | 6 | 0 | 1 | 10 | 10 | 14 | 13 | 14 | 14 | 14 | 0 | - | 0 | - | - |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 1 | 1 | 1 | 13 | 12 | 11 | 11 | 11 | 11 | 10 | 9 | 10 | 10 | 8 | 6 | 8 | 7 | 7 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 | - | 0 | 0 |
Shareholders' Equity (Tangible) |
|
M | - | -2 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 0 | 0 | 0 | - | - | - | - | 1 | 1 | - | 1 | - | - | - | - | - | - | - | - | 3 | 3 | - | - | 1 | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email