Scworx Corp

NASDAQ WORX

Data sourced from iex and EODHD
Download Data

Scworx Corp Income Statement 2015 - 2023

This table shows the Income Statement for Scworx Corp going from 2015 until 2023. The income statement, also known as the profit and loss statement, is a financial statement that provides a summary of a company's revenues, expenses, and net income over a specific period (such as a quarter or a year). It shows the company's ability to generate revenue, manage expenses, and ultimately determine its profitability.
Income Statement Trend Unit 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-09-30 2015-06-30
Revenue
M 4 4 4 4 4 4 5 5 5 5 5 5 5 5 6 4 3 1 0 2 3 4 5 4 3 2 1 1 - - - - -
Cost of Revenue
M 3 3 3 3 3 3 3 3 3 3 3 4 6 5 5 4 5 4 4 4 2 3 3 3 2 1 0 - - - - - -
Gross Profit
M 1 2 1 1 2 2 2 2 2 2 2 1 -1 0 0 0 -2 -3 -3 -2 1 1 2 2 1 1 1 - - - - - -
Operating Expenses
M 3 3 3 4 4 5 6 4 3 5 5 8 9 7 8 6 2 2 2 8 12 13 12 11 9 7 5 - - - - - -
Selling, General, and Administrative Expenses (SG&A)
M 3 3 3 4 4 5 6 5 4 6 6 8 10 8 9 7 5 5 4 5 6 7 8 11 13 12 9 5 1 0 0 0 0
Research and Development (R&D) Expenses
M - - - - - - - - - - - 1 1 1 2 1 2 2 2 2 1 1 1 1 0 - - - - - - - -
Other Operating Expenses
M - - - - - - - - - - - -2 -2 -2 -2 -1 -5 -5 -5 -1 2 2 2 -1 0 - - - - - - - -
Costs and Expenses
M 1 1 1 2 2 2 3 1 2 4 4 5 3 1 3 3 1 1 0 1 4 5 5 8 7 6 4 - - - - - -
Operating Income
M -2 -1 -2 -2 -3 -3 -4 -2 -1 -3 -3 -7 -9 -7 -8 -6 -4 -4 -5 -10 -10 -11 -10 -9 -12 -11 -9 -5 -1 0 0 0 0
Interest Expense
M 0 1 1 1 1 0 0 - 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - -
Non-operating Income/Expense
M 0 0 0 0 0 0 0 0 0 0 -1 -2 -2 -1 0 0 0 -1 -3 -6 -10 -9 -7 -4 0 0 0 0 - - - - -
EBT
M -2 -1 -1 -2 -2 -3 -4 -1 -1 -4 -4 -8 -10 -7 -8 -6 -5 -5 -6 -10 -14 -15 -14 -13 -12 -11 -9 -5 -1 0 0 0 0
Income Tax Provision
M 0 0 0 0 0 0 0 - - - 0 0 0 0 0 0 0 1 5 5 5 5 1 0 -1 -2 -2 -1 - - - - -
Income after Tax
M -1 -1 -1 -1 -1 0 0 - - - -1 -4 -6 -7 -8 -7 -4 -5 -10 -14 -19 -20 -12 -11 -9 -7 -7 -3 - - - - -
Non-Controlling Interest
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - -
Net Income
M -1 -1 -2 -2 -2 -3 -4 -4 -1 -4 -7 -7 -11 -8 -7 -11 -10 -9 -6 -1 0 0 0 0 0 - - - - - - - -
Shares (Basic, Weighted)
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Shares (Diluted, Weighted)
R 3,981,369.25 12,716,350.50 12,121,489.00 11,963,199.25 11,337,711.50 10,984,017.25 10,659,717.75 10,090,273.25 9,937,058.75 9,677,579.25 9,034,483.75 8,336,163.50 7,754,386.25 7,029,222.00 6,780,284.75 5,417,751.00 4,648,858.00 3,170,676.75 1,723,058.25 1,660,156.50 728,970.25 669,113.75 598,685.25 530,801.75 461,709.50 452,312.25 458,753.75 429,971.00 350,879.50 263,159.25 175,439.00 175,439.00 175,439.00
EBITDA
M -2 -1 -2 -2 -3 -3 -4 -2 -1 -3 -3 -7 -9 -7 -8 -6 -5 -5 -2 -2 -3 -4 -6 -9 -12 -11 -9 -5 -1 0 0 0 0
Depreciation and Amortization
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 -1 0 1 1 1 1 - - - - - -
EBIT
M -2 -1 -1 -2 -3 -3 -4 -2 -1 -3 -3 -7 -9 -7 -8 -6 -5 -5 -2 -2 -3 -3 -6 -8 -10 -9 -6 -4 - - - - -
Income from Discontinued Operations
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Tax Rate (Effective)
% 11.46 -36.64 -36.64 28.61 28.61 22.28 22.28 - - - 0.06 0.05 0.04 0.00 -2.13 -6.27 -8.37 -20.21 -62.83 -56.79 -42.19 -44.61 -14.02 -8.41 -2.80 18.45 18.45 18.45 - - - - -
Earnings Per Share (EPS), Basic
M - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
Earnings Per Share (EPS), Diluted
M 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 - - - - - - - -
Gross Profit Margin
% 36.39 37.22 37.06 34.97 37.22 38.92 37.84 41.60 41.04 36.49 34.74 10.25 -14.23 -7.06 -3.47 -3,074.25 -13,411.66 -13,398.43 -13,398.06 -10,305.23 54.22 35.78 36.09 51.69 56.40 71.47 100.00 - - - - - -
Operating Income Margin
% -39.97 -29.95 -40.40 -52.70 -63.61 -71.08 -85.30 -44.20 -27.00 -77.55 -74.71 -146.19 -195.17 -135.25 -151.82 -2,556.64 -4,936.47 -5,740.52 -6,162.60 -3,803.29 -1,400.06 -624.58 -212.04 -290.56 -438.00 -530.20 -691.93 -691.93 - - - - -
Net Income Margin
% -26.51 -30.00 -40.31 -45.78 -56.68 -67.69 -81.92 -79.41 -35.38 -101.45 -156.45 -166.69 -242.64 -164.97 -127.27 -23,598.46 -27,535.05 -27,167.44 -36,162.30 -4,841.53 460.07 -10.17 -10.17 -8.15 21.63 - - - - - - - -
EBITDA Ratio
% -39.97 -33.49 -43.93 -59.62 -70.48 -74.39 -88.57 -41.08 -24.91 -75.08 -72.02 -146.42 -194.18 -132.24 -148.88 -3,478.61 -6,584.03 -7,390.52 -7,276.92 -3,923.85 -798.36 -22.88 -133.23 -280.67 -425.00 -512.88 -691.93 -691.93 - - - - -
EBIT Ratio
% -47.85 -23.16 -33.61 -52.70 -63.61 -71.08 -85.30 -44.20 -27.00 -77.55 -74.71 -146.35 -195.33 -133.15 -149.73 -3,311.35 -6,530.67 -7,320.99 -7,186.68 -3,998.39 -755.65 6.88 -136.96 -214.68 -362.26 -433.29 -546.56 -692.50 - - - - -
EBT Ratio
% -40.11 -26.55 -36.86 -45.78 -56.68 -67.69 -81.92 -39.87 -22.66 -88.73 -85.89 -161.85 -211.00 -133.31 -149.89 -3,369.05 -6,588.21 -7,394.53 -7,816.60 -4,643.12 -1,469.64 -694.15 -281.61 -359.94 -438.26 -530.58 -692.50 -692.50 - - - - -

StockViz Staff

September 8, 2024

Any question? Send us an email