Key Metrics | Trend | Unit | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-09-30 | 2015-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.51 | 0.69 | 0.65 | 0.60 | 0.61 | 0.59 | 0.56 | 0.63 | 0.67 | 0.65 | 0.66 | 0.59 | 0.51 | 0.63 | 0.67 | 0.53 | 0.38 | 0.18 | 0.06 | 0.41 | 0.95 | 1.25 | 1.79 | 2.18 | - | - | - | - | - | - | - | - | - |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 2.81 | 3.13 | 3.41 | 3.02 | 2.93 | 2.72 | 2.45 | 2.60 | 2.43 | 2.28 | 2.19 | 2.07 | 1.95 | 1.61 | 1.44 | 1.09 | 0.75 | 0.59 | 0.76 | 2.15 | 3.54 | 3.96 | 4.37 | 20.43 | 36.49 | 47.82 | 69.99 | 69.99 | - | - | - | - | - |
Asset Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 11.50 | 11.50 | 11.50 | 11.50 | - | - | - | - | - | - | - | - | - | 6.05 | 6.05 | 6.05 | 6.05 | - | - | - | - | - | - | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 0.20 | 0.21 | 0.21 | 0.21 | 0.23 | 0.23 | 0.24 | 0.25 | 0.25 | 0.25 | 0.25 | 0.24 | 0.23 | 0.26 | 0.26 | 0.20 | 0.18 | 0.12 | 0.30 | 0.43 | 0.43 | 0.34 | 0.19 | 0.13 | 0.13 | 0.12 | 0.08 | - | - | - | - | - | - |
Average Collection Period |
Loading...
|
R | 17.44 | 106.98 | 110.68 | 118.80 | 110.08 | 101.48 | 98.45 | 84.66 | 90.44 | 99.58 | 113.60 | 120.74 | 125.16 | 132.96 | 136.36 | 1,848.88 | 2,425.84 | 3,570.78 | 3,546.30 | 83.13 | 83.13 | 83.12 | 64.79 | 65.61 | 65.61 | 56.87 | 44.22 | - | - | - | - | - | - |
Book Value Per Share |
|
R | 5.47 | 0.53 | 0.55 | 0.54 | 0.56 | 0.56 | 0.56 | 0.58 | 0.57 | 0.56 | 0.63 | 0.75 | 0.84 | 1.02 | 1.13 | -0.04 | -0.28 | -1.27 | -2.19 | 2.32 | 1.89 | 8.04 | 14.84 | 23.02 | 31.28 | 32.06 | 23.42 | 11.54 | 11.54 | -1.15 | - | - | - |
Capital Expenditure To Sales |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.07 | 0.10 | 0.14 | 2.34 | 2.32 | 3.87 | 113.56 | 228.02 | 253.48 | 251.90 | 143.37 | 27.90 | 4.04 | 5.12 | 4,721.25 | 4,720.03 | 6,291.23 | 9,434.70 | 0.00 | - | - | - | - | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | -0.26 | -0.26 | -0.26 | -0.26 | -1.95 | -1.95 | -1.95 | -1.95 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -1,350.75 | -21.83 | -0.89 | -0.81 | -0.81 | -0.22 | -0.22 | - | - | - | - | -9.42 | -9.42 | -9.42 | -9.42 | -1.61 | -9.62 | -10.76 | -10.76 | -22.03 | -19.88 | -2,363.49 | -2,363.49 | -3,527.51 | -7,043.85 | - | - | - | - | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -1,350.75 | -21.83 | -0.89 | -0.81 | -0.81 | -0.22 | -0.22 | - | - | - | - | -9.36 | -9.36 | -9.36 | -9.36 | -1.51 | -8.97 | -10.16 | -10.16 | -20.96 | -19.05 | -2,250.57 | -2,250.57 | -3,358.90 | -6,707.09 | - | - | - | - | - | - | - | - |
Cash Per Share |
|
R | 0.06 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.08 | 0.12 | 0.11 | 0.10 | 0.06 | 0.16 | 0.30 | 0.42 | 0.87 | 1.28 | 5.15 | 7.42 | 9.39 | 8.84 | 6.43 | 4.88 | 0.03 | - | - | - |
Cash Ratio |
Loading...
|
R | 0.03 | 0.11 | 0.09 | 0.07 | 0.05 | 0.04 | 0.04 | 0.06 | 0.07 | 0.05 | 0.06 | 0.08 | 0.10 | 0.19 | 0.28 | 0.24 | 0.20 | 0.11 | 0.05 | 0.10 | 0.16 | 0.36 | 0.62 | 4.67 | 8.73 | 9.70 | 9.40 | 7.05 | 2.35 | 0.02 | - | - | - |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.04 | -0.03 | -0.02 | -0.01 | -0.02 | -0.02 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | -0.02 | -0.03 | -0.04 | -0.06 | -0.07 | -0.07 | -4.59 | -4.85 | -4.87 | -4.89 | -0.39 | -0.13 | -0.11 | -0.10 | -0.08 | -0.60 | -0.77 | -1.11 | -2.17 | - | - | - |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.06 | -0.04 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.02 | 0.00 | 0.01 | 0.00 | -0.03 | -0.05 | -0.05 | -0.08 | -0.03 | 0.40 | 0.49 | 0.62 | 0.55 | 0.39 | 0.28 | 0.16 | 0.18 | -0.11 | -0.09 | 0.02 | 0.08 | 0.08 | 0.20 | - | - | - |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.06 | -0.03 | -0.02 | -0.02 | -0.03 | -0.02 | -0.03 | -0.02 | 0.00 | 0.01 | 0.00 | -0.03 | -0.05 | -0.05 | -0.08 | -0.03 | 0.02 | 0.11 | 0.24 | 0.16 | 0.08 | -0.03 | -0.15 | -0.12 | -0.10 | -0.09 | 0.00 | 0.02 | 0.08 | 0.20 | - | - | - |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 1 | 1 | 1 | 2 | 1 | 1 | 1 | -1 | 2 | 5 | 5 | 8 | 4 | 358 | 360 | 359 | 359 | 2 | - | - | - | - | - |
Cash to Debt Ratio |
Loading...
|
R | 0.21 | 0.38 | - | - | 0.13 | 0.44 | 0.44 | 0.43 | 0.58 | 0.41 | 0.41 | - | - | - | - | - | 0.01 | 0.01 | 0.01 | 0.01 | 0.15 | 0.31 | 0.31 | 0.31 | - | - | - | - | - | - | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.05 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.11 | 0.13 | 0.16 | 0.17 | 0.18 | 0.16 | 0.14 | 0.15 | 0.17 | 0.39 | 0.61 | 0.81 | 1.00 | 0.77 | 0.53 | 0.31 | 0.09 | 0.16 | 0.23 | 0.29 | 0.52 | 0.57 | 0.69 | 1.00 | - | - | - |
Current Liabilities Ratio |
Loading...
|
R | 0.29 | 0.25 | 0.26 | 0.27 | 0.27 | 0.30 | 0.32 | 0.35 | 0.40 | 0.44 | 0.44 | 0.40 | 0.37 | 0.31 | 0.29 | 0.59 | 0.89 | 15.04 | 16.04 | 15.70 | 15.36 | 1.18 | 0.12 | 0.09 | 0.05 | 0.05 | 2.94 | 3.92 | 5.87 | 11.66 | - | - | - |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.96 | 0.94 | 0.93 | 0.92 | 0.90 | 0.88 | 0.88 | 0.89 | 0.91 | 0.93 | 0.96 | 0.97 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.99 | 0.98 | 0.98 | 0.98 | 0.99 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | - | - | - |
Current Ratio |
Loading...
|
R | 0.18 | 0.36 | 0.35 | 0.35 | 0.33 | 0.33 | 0.33 | 0.36 | 0.40 | 0.40 | 0.41 | 0.39 | 0.38 | 0.50 | 0.62 | 0.68 | 0.74 | 0.54 | 0.39 | 0.33 | 0.26 | 0.56 | 0.92 | 5.06 | 9.19 | 10.08 | 9.68 | 7.25 | 2.39 | 0.09 | - | - | - |
Days in Inventory |
Loading...
|
R | 4.01 | 87.21 | 92.66 | 88.64 | 82.54 | 90.10 | 93.30 | 133.98 | 181.90 | 212.60 | 233.41 | 232.89 | 221.55 | 205.08 | - | 1,351.92 | 1,351.92 | 1,351.92 | 1,351.92 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 0.00 | 0.00 | 6.51 | 27.00 | 49.68 | 95.43 | 133.82 | 230.81 | 325.60 | 374.45 | 390.68 | 364.27 | 311.45 | 244.50 | - | 2,607.30 | 2,607.30 | 2,607.30 | 2,607.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 260.61 | 851.90 | 910.84 | 949.22 | 975.00 | 1,052.79 | 1,104.53 | 1,064.93 | 1,019.82 | 1,001.48 | 938.37 | 847.54 | 759.49 | 664.47 | 644.38 | 688.43 | 622.00 | 921.87 | 1,564.19 | 1,512.87 | 1,549.71 | 1,396.99 | 343.67 | 268.32 | - | - | - | - | - | - | - | - | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | 29.80 | 123.34 | 108.93 | 140.80 | 144.90 | 150.03 | 163.36 | 146.38 | 157.18 | 163.06 | 171.13 | 184.60 | 198.07 | 228.93 | 257.35 | 682.05 | 1,106.75 | 1,155.92 | 1,127.88 | 660.85 | 193.82 | 117.92 | 94.59 | 80.02 | 65.45 | 38.50 | 5.21 | 5.21 | - | - | - | - | - |
Debt to Asset Ratio |
Loading...
|
R | 0.04 | 0.04 | - | - | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.09 | 0.09 | - | - | - | - | - | 0.53 | 34.64 | 34.64 | 34.64 | 34.44 | 0.12 | 0.12 | 0.12 | - | - | - | - | - | - | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 0.05 | 0.05 | - | - | 0.08 | 0.08 | 0.08 | 0.10 | 0.11 | 0.14 | 0.14 | - | - | - | - | - | 1.08 | 3.20 | 3.20 | 3.20 | 0.00 | -5.33 | -5.33 | -5.33 | - | - | - | - | - | - | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | -0.23 | -2.37 | - | - | -0.62 | -0.59 | -0.59 | -0.19 | 0.02 | 0.60 | 0.60 | - | - | - | - | - | -3.94 | -3.45 | -3.45 | -3.45 | -1.86 | -0.76 | -0.76 | -0.76 | - | - | - | - | - | - | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | 0.06 | 0.05 | - | - | 0.08 | 0.09 | 0.09 | 0.11 | 0.13 | 0.16 | 0.16 | - | - | - | - | - | -13.02 | -7.13 | -7.13 | -7.13 | -1.04 | -0.84 | -0.84 | -0.84 | - | - | - | - | - | - | - | - | - |
Debt to Income Ratio |
Loading...
|
R | -0.43 | -2.29 | - | - | -0.62 | -0.59 | -0.59 | -0.20 | 0.01 | 0.57 | 0.57 | - | - | - | - | - | -3.26 | -2.72 | -2.72 | -2.72 | -1.21 | -0.23 | -0.23 | -0.23 | - | - | - | - | - | - | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | -0.32 | -0.32 | -0.32 | -0.32 | - | - | - | - | - | - | - | - | - | -0.11 | -0.11 | -0.11 | -0.11 | - | - | - | - | - | - | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | -1.44 | -1.44 | -1.44 | -1.44 | -4.63 | -4.63 | -4.63 | -4.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | -69.30 | -69.30 | -69.30 | -69.30 | -21.59 | -21.59 | -21.59 | -21.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.27 | 0.27 | 0.27 | 0.27 | 0.25 | 0.25 | 0.25 | 0.25 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT to Fixed Assets Ratio |
Loading...
|
R | - | - | - | - | - | -426.52 | -385.87 | -251.44 | -251.44 | -123.77 | -12.42 | -26.03 | -26.03 | -13.45 | -16.52 | -18.04 | -18.04 | -24.16 | -27.96 | -4.49 | -4.49 | -5.39 | -7.58 | -12.54 | -12.54 | -15.67 | -19.37 | - | - | - | - | - | - |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.14 | -0.03 | -0.04 | -0.06 | -0.07 | -0.08 | -0.10 | -0.05 | -0.03 | -0.08 | -0.08 | -0.17 | -0.23 | -0.17 | -0.19 | -0.16 | -0.13 | -5.81 | -5.48 | -5.47 | -5.47 | 0.19 | -0.14 | -0.15 | -0.19 | -0.21 | -0.23 | -0.29 | - | - | - | - | - |
EBITDA Coverage Ratio |
Loading...
|
R | -3,108.63 | -10.18 | -1.68 | -2.84 | -2.84 | -3.24 | -3.24 | - | - | - | - | -51.65 | -51.65 | -51.65 | -51.65 | -3.18 | -17.76 | -17.20 | -17.20 | -26.76 | -19.74 | -2,825.49 | -2,825.49 | -4,222.31 | -8,433.34 | - | - | - | - | - | - | - | - |
EBITDA Per Share |
|
R | -0.76 | -0.03 | -0.04 | -0.05 | -0.07 | -0.08 | -0.09 | -0.03 | -0.01 | -0.08 | -0.08 | -0.22 | -0.30 | -0.24 | -0.29 | -0.44 | -0.41 | -0.67 | -0.41 | -0.75 | -1.19 | -1.66 | -2.69 | -5.62 | -7.21 | -6.75 | -5.93 | -2.58 | -0.61 | -0.40 | -0.46 | -0.36 | -0.29 |
Equity Multiplier |
Loading...
|
R | 1.43 | 1.37 | 1.39 | 1.43 | 1.44 | 1.51 | 1.58 | 1.67 | 1.78 | 1.90 | 1.86 | 1.76 | 1.66 | 1.45 | 1.40 | 0.55 | -5.91 | -6.25 | -6.67 | -5.89 | -1.59 | -1.31 | -0.96 | -1.01 | 1.07 | 1.06 | 0.67 | 0.50 | 0.50 | -0.09 | - | - | - |
Equity to Assets Ratio |
Loading...
|
R | 0.70 | 0.73 | 0.72 | 0.70 | 0.69 | 0.66 | 0.64 | 0.60 | 0.56 | 0.53 | 0.54 | 0.58 | 0.62 | 0.69 | 0.71 | 0.41 | 0.23 | -13.92 | -14.92 | -14.58 | -14.61 | -0.42 | 0.63 | 0.67 | 0.94 | 0.94 | -2.92 | -4.87 | -4.87 | -10.66 | - | - | - |
Free Cash Flow Margin |
Loading...
|
R | -0.41 | -0.24 | -0.15 | -0.14 | -0.18 | -0.13 | -0.15 | -0.10 | -0.01 | 0.02 | -0.03 | -0.15 | -0.27 | -0.29 | -0.49 | -15.33 | -31.26 | -37.58 | -38.23 | -23.59 | -7.85 | -1.83 | -1.26 | -48.64 | -48.89 | -64.74 | -96.39 | -2.14 | - | - | - | - | - |
Free Cash Flow Per Share |
|
R | -0.33 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.05 | -0.05 | -0.10 | -0.19 | -0.20 | -0.41 | -0.57 | -1.11 | -1.57 | -1.98 | -2.56 | -98.92 | -99.08 | -98.75 | -98.01 | -1.17 | -0.70 | -0.47 | -0.70 | - | - |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | 0 | -1 | -1 | -1 | -3 | -2 | -2 | -2 | -1 | -2 | -3 | -4 | -4 | -3 | -1 | - | - | - | - | - | - | - | - |
Gross Profit Per Share |
|
R | 0.21 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.05 | 0.06 | 0.05 | 0.05 | 0.01 | -0.03 | -0.01 | 0.00 | -0.20 | -0.32 | -0.34 | -0.34 | 0.11 | 0.41 | 0.52 | 0.74 | 1.03 | 1.16 | 1.50 | 2.04 | - | - | - | - | - | - |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | - | - | - | - | - | 184.52 | 142.17 | 97.83 | 97.83 | 37.26 | 4.92 | -0.14 | -0.14 | 1.32 | 2.00 | -4.95 | -4.95 | -11.00 | -26.85 | 1.88 | 1.88 | 1.49 | 1.82 | 2.81 | 2.81 | 3.66 | 4.84 | - | - | - | - | - | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | - | - | - | - | - | - | - | 0.07 | 0.07 | 0.04 | 0.04 | 0.00 | -0.02 | -0.01 | 0.00 | -0.02 | -0.01 | -0.04 | -0.14 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | - | - | - | - | - | - |
Gross Working Capital |
Loading...
|
M | -2 | -2 | - | - | -2 | -4 | -4 | -7 | -5 | -3 | -3 | - | - | - | -1 | -5 | -9 | -13 | -15 | -12 | -9 | -5 | -3 | -1 | - | - | -1 | -1 | -1 | -1 | - | - | - |
Interest Coverage Ratio |
Loading...
|
R | -4,543.87 | -9.68 | -0.93 | -2.34 | -2.34 | -2.74 | -2.74 | - | - | - | - | -51.90 | -51.90 | -51.90 | -51.90 | -3.02 | -18.27 | -17.43 | -17.43 | -25.76 | -17.94 | -2,611.19 | -2,611.19 | -3,902.79 | -7,795.52 | - | - | - | - | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | 0.03 | 18.67 | 27.73 | 27.68 | 27.68 | 27.08 | 27.08 | - | 0.00 | 0.00 | 0.00 | 0.95 | 0.95 | 0.95 | 0.95 | 1,063.97 | 1,161.49 | 1,212.22 | 1,616.29 | 198.73 | 72.10 | 4.46 | 4.46 | 5.09 | 0.02 | - | - | - | - | - | - | - | - |
Inventory Turnover Ratio |
Loading...
|
R | - | - | 14.01 | 9.23 | 7.50 | 6.12 | 3.13 | 2.21 | 1.40 | 1.14 | 1.00 | 1.08 | 1.23 | 1.49 | - | 0.14 | 0.14 | 0.14 | 0.14 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Invested Capital |
Loading...
|
M | 7 | 7 | - | - | 7 | 13 | 13 | 20 | 13 | 7 | 7 | - | - | - | 8 | 7 | 5 | 4 | -5 | 5 | 15 | 16 | 17 | 8 | - | - | 0 | 0 | 0 | 0 | - | - | - |
Liabilities to Equity Ratio |
Loading...
|
R | 0.43 | 0.37 | 0.39 | 0.43 | 0.44 | 0.51 | 0.58 | 0.67 | 0.78 | 0.90 | 0.86 | 0.76 | 0.66 | 0.45 | 0.40 | -0.45 | -9.80 | -10.13 | -10.56 | -9.77 | -0.83 | -0.55 | -0.20 | -0.25 | 0.07 | 0.06 | -0.33 | -0.50 | -0.50 | -1.09 | - | - | - |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.02 | 0.02 | 0.03 | 0.03 | 0.05 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.05 | - | - | -6.86 | -3.77 | -3.77 | -3.77 | -0.65 | -0.62 | -0.62 | -0.62 | - | - | - | - | - | - | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.01 | 0.02 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | - | - | 0.28 | 18.93 | 18.93 | 18.93 | 18.84 | 0.09 | 0.09 | 0.09 | - | - | - | - | - | - | - | - | - |
Net Current Asset Value |
Loading...
|
R | -2,206,673.00 | -1,629,759.75 | -1,741,909.25 | -1,883,266.25 | -1,976,128.75 | -2,224,862.00 | -2,423,829.50 | -2,562,137.50 | -2,748,940.00 | -3,036,060.25 | -2,912,298.50 | -2,677,355.25 | -2,442,412.00 | -1,631,722.75 | -1,149,654.75 | -1,434,368.75 | -1,719,082.75 | -2,148,592.00 | -2,475,168.25 | -1,992,149.50 | -1,509,130.75 | -921,410.25 | -290,605.25 | 1,087,652.00 | 2,465,909.25 | 3,438,963.50 | 3,131,784.75 | 2,663,241.67 | 1,726,155.50 | -605,108.00 | - | - | - |
Net Debt to EBITDA Ratio |
Loading...
|
R | -0.02 | 0.28 | 0.07 | -0.16 | -0.23 | -0.31 | -0.27 | -0.21 | 1.57 | 1.57 | 1.69 | 1.75 | 0.14 | 0.55 | 0.63 | 0.16 | -0.35 | -1.09 | -0.93 | -0.49 | -0.03 | 0.46 | 0.33 | 0.61 | 0.88 | 2.88 | 1.33 | 1.39 | 1.51 | -5.58 | - | - | - |
Net Income Before Taxes |
Loading...
|
R | -1,593,931.59 | -328,748.50 | -328,748.50 | -513,034.50 | -513,034.50 | -626,546.00 | -626,546.00 | - | - | - | -1,150,398.49 | -1,806,167.74 | -2,024,757.50 | -1,678,478.87 | -1,966,182.00 | -1,549,441.75 | -1,245,276.67 | -1,335,199.00 | -1,686,332.67 | -3,062,047.33 | -3,527,065.50 | -3,723,320.25 | -3,846,223.00 | -3,570,746.00 | -3,295,269.00 | -4,095,689.00 | -4,095,689.00 | -4,095,689.00 | - | - | - | - | - |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -461,983.39 | -489,366.23 | -489,366.23 | -572,752.34 | -572,752.34 | -703,937.22 | -703,937.22 | - | - | - | -1,137,166.63 | -1,793,307.60 | -2,009,358.39 | -1,664,144.08 | -2,000,965.80 | -1,627,997.52 | -1,356,843.36 | -1,558,482.99 | -322,421.33 | -438,175.40 | -694,456.68 | -1,001,859.29 | -1,743,722.87 | -2,421,215.04 | -3,045,886.24 | -3,337,314.15 | -3,337,314.15 | -3,337,314.15 | - | - | - | - | - |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.24 | -0.16 | -0.17 | -0.18 | -0.18 | -0.20 | -0.22 | -0.22 | -0.24 | -0.26 | -0.26 | -0.25 | -0.23 | -0.16 | -0.11 | -0.20 | -0.28 | -14.23 | -15.04 | -14.93 | -14.83 | -0.86 | -0.03 | 0.07 | 0.18 | 0.25 | -2.43 | -3.35 | -5.18 | -10.66 | - | - | - |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.95 | 0.91 | 0.91 | 0.91 | 0.91 | 0.90 | 0.89 | 0.87 | 0.84 | 0.83 | 0.82 | 0.84 | 0.86 | 0.85 | 0.83 | 0.99 | 1.03 | 1.16 | 1.54 | 0.93 | 0.93 | 0.91 | 0.90 | 0.81 | 0.81 | 0.72 | 0.64 | 0.63 | 0.63 | - | - | - | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.04 | 0.06 | 0.07 | 0.08 | 0.10 | 0.12 | 0.12 | 0.11 | 0.09 | 0.07 | 0.14 | 0.21 | 0.19 | 0.25 | 0.24 | 0.20 | 0.26 | 0.44 | 0.60 | 0.55 | 0.55 | 0.30 | 0.03 | 0.05 | 0.05 | 0.23 | 0.58 | 0.58 | 0.58 | 0.93 | - | - | - |
Operating Cash Flow Per Share |
|
R | -0.33 | -0.02 | -0.01 | -0.01 | -0.02 | -0.01 | -0.02 | -0.01 | 0.00 | 0.00 | 0.00 | -0.03 | -0.05 | -0.05 | -0.10 | -0.20 | -0.21 | -0.41 | -0.58 | -1.08 | -1.52 | -1.90 | -2.46 | -2.83 | -2.95 | -2.65 | -1.93 | -1.11 | -0.70 | -0.47 | -0.70 | - | - |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -0.15 | -0.10 | -0.06 | -0.06 | -0.08 | -0.06 | -0.06 | -0.05 | 0.00 | 0.01 | -0.01 | -0.05 | -0.10 | -0.12 | -0.21 | -0.18 | -0.16 | -0.21 | -0.17 | -0.38 | -0.59 | -0.77 | -1.13 | -1.93 | -2.72 | -2.60 | -2.22 | -1.60 | -0.38 | -0.19 | - | - | - |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -1.06 | -0.99 | - | - | -0.62 | -0.55 | -0.55 | -0.30 | -0.14 | 0.20 | 0.20 | - | - | - | - | - | -0.13 | -0.20 | -0.20 | -0.20 | -0.75 | -1.24 | -1.24 | -1.24 | - | - | - | - | - | - | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | -41.14 | -24.03 | -14.88 | -13.67 | -17.55 | -13.36 | -15.04 | -10.38 | -0.62 | 1.93 | -3.15 | -15.15 | -27.15 | -28.63 | -47.46 | -1,641.04 | -3,234.62 | -3,865.84 | -3,933.05 | -2,357.81 | -782.56 | -178.88 | -121.33 | -142.92 | -164.50 | -176.56 | -195.10 | -195.10 | - | - | - | - | - |
Operating Expense Ratio |
Loading...
|
% | 121.10 | 67.17 | 77.45 | 87.68 | 100.82 | 110.00 | 123.15 | 85.80 | 68.03 | 114.04 | 109.45 | 156.44 | 180.93 | 128.18 | 148.35 | -517.61 | -8,475.19 | -7,657.90 | -7,235.46 | -6,501.94 | 1,454.28 | 660.36 | 248.13 | 342.25 | 409.75 | 520.81 | 791.93 | - | - | - | - | - | - |
Operating Income Per Share |
|
R | -0.76 | -0.02 | -0.03 | -0.05 | -0.06 | -0.07 | -0.09 | -0.04 | -0.02 | -0.08 | -0.09 | -0.22 | -0.30 | -0.25 | -0.30 | -0.38 | -0.33 | -0.59 | -1.57 | -3.57 | -3.97 | -4.44 | -4.52 | -5.85 | -7.50 | -7.03 | -5.93 | -2.58 | -0.61 | -0.40 | -0.46 | -0.36 | -0.29 |
Operating Income to Total Debt |
Loading...
|
R | -2.43 | -0.42 | - | - | -1.61 | -1.71 | -1.71 | -0.65 | -0.17 | 1.46 | 1.46 | - | - | - | - | - | -0.20 | -0.27 | -0.27 | -0.27 | -0.75 | -1.17 | -1.17 | -1.17 | - | - | - | - | - | - | - | - | - |
Payables Turnover |
Loading...
|
R | 0.37 | 0.43 | 0.41 | 0.39 | 0.38 | 0.35 | 0.34 | 0.36 | 0.38 | 0.38 | 0.40 | 0.49 | 0.61 | 0.64 | 0.65 | 0.59 | 1.11 | 1.04 | 0.97 | 1.04 | 0.63 | 0.78 | 1.12 | 1.36 | - | - | - | - | - | - | - | - | - |
Pre-Tax Margin |
Loading...
|
% | -138.41 | -23.16 | -33.61 | -52.70 | -63.61 | -71.08 | -85.30 | -44.20 | -27.00 | -77.55 | -74.71 | -146.35 | -195.33 | -133.15 | -149.73 | -3,311.35 | -6,530.67 | -7,320.99 | -7,186.68 | -3,998.39 | -755.65 | 6.88 | -136.96 | -214.68 | -362.26 | -433.29 | -546.56 | -692.50 | - | - | - | - | - |
Quick Ratio |
Loading...
|
R | 0.18 | 0.38 | 0.35 | 0.33 | 0.30 | 0.26 | 0.25 | 0.24 | 0.24 | 0.22 | 0.21 | 0.20 | 0.17 | 0.17 | - | 0.03 | 0.03 | 0.03 | 0.03 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | 68.53 | 68.53 | 40.16 | 38.45 | 1,015.11 | 6,639.01 | 6,982.40 | 9,298.20 | 8,308.61 | 486.12 | 39.02 | 39.02 | 43.65 | 44.08 | - | - | - | - | - | - | - | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -4.43 | -3.85 | -3.87 | -3.91 | -3.90 | -3.95 | -3.96 | -3.85 | -3.79 | -3.91 | -3.44 | -3.02 | -2.60 | -1.80 | -1.53 | 1.63 | 35.85 | 39.64 | 43.77 | 40.57 | 9.87 | 6.16 | 2.13 | 2.56 | -0.67 | -0.39 | 0.19 | 0.46 | 0.46 | 1.01 | - | - | - |
Retention Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | 169.30 | 169.30 | 169.30 | 169.30 | 121.59 | 121.59 | 121.59 | 121.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Assets (ROA) |
Loading...
|
% | -9.73 | -3.27 | -4.40 | -4.25 | -5.91 | -7.73 | -9.49 | -4.46 | -2.11 | -9.34 | -8.94 | -18.82 | -24.98 | -16.68 | -19.22 | -17.15 | -15.08 | -801.46 | -1,138.21 | -1,146.53 | -1,154.85 | -371.52 | -33.65 | -27.20 | -20.76 | -17.34 | -60.24 | -72.37 | -96.62 | -188.94 | - | - | - |
Return on Capital Employed (ROCE) |
Loading...
|
% | -20.03 | -3.35 | -4.98 | -8.00 | -10.21 | -12.13 | -15.32 | -6.87 | -3.72 | -16.01 | -15.30 | -29.70 | -38.56 | -24.34 | -26.67 | -11.07 | 4.62 | 16.74 | 14.98 | 4.70 | -6.20 | -19.56 | -15.44 | -16.19 | -19.59 | -21.91 | -23.58 | -29.87 | - | - | - | - | - |
Return on Common Equity |
Loading...
|
% | - | - | - | - | - | - | -11,987.91 | 2,002.30 | 1,340.20 | -9,368.39 | -10,135.33 | -22,458.42 | -30,787.37 | -22,669.04 | -28,383.45 | -45,202.49 | -62,021.54 | -61,669.75 | -65,527.57 | -49,944.10 | -34,360.63 | -37,472.39 | -29,687.70 | -29,382.44 | -29,077.18 | -25,817.33 | -20,772.85 | -15,356.77 | -4,524.61 | -2,027.87 | - | - | - |
Return on Equity (ROE) |
Loading...
|
% | -13.93 | -4.47 | -6.18 | -6.16 | -8.56 | -11.75 | -15.27 | -6.41 | -3.05 | -19.71 | -18.57 | -34.36 | -43.25 | -24.37 | -27.29 | -10.44 | 98.32 | 114.35 | 226.29 | 203.45 | 193.33 | 174.23 | 65.24 | 74.03 | -20.97 | -15.87 | -3.77 | 6.53 | 6.53 | 17.72 | - | - | - |
Return on Fixed Assets (ROFA) |
Loading...
|
% | - | - | - | - | - | -42,652.20 | -38,586.96 | -25,031.93 | -25,031.93 | -12,579.65 | -1,444.67 | -2,917.24 | -2,917.24 | -1,345.10 | -1,709.16 | -2,034.74 | -2,034.74 | -2,762.63 | -3,316.29 | -1,866.39 | -1,866.39 | -1,427.48 | -1,350.68 | -1,638.80 | -1,638.80 | -2,148.09 | -2,623.59 | -2,516.42 | -2,516.42 | - | - | - | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | -12.79 | -3.89 | -5.35 | -5.25 | -7.25 | -9.66 | -12.27 | -5.82 | -2.99 | -14.23 | -13.57 | -25.87 | -33.36 | -20.39 | -22.23 | -23.15 | -24.07 | -8.20 | 147.68 | 142.33 | 136.98 | 118.19 | -36.06 | -26.82 | -17.57 | -13.98 | -4.95 | -0.60 | 8.12 | 19.56 | - | - | - |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | -94.72 | -29.81 | -40.12 | -38.86 | -49.76 | -64.31 | -78.53 | -39.87 | -22.66 | -88.73 | -85.89 | -161.84 | -210.97 | -133.29 | -153.44 | -3,912.53 | -7,671.63 | -8,768.59 | -9,820.06 | -6,105.13 | -2,390.21 | -1,342.32 | -296.82 | -344.73 | -392.65 | -445.41 | -564.73 | -564.73 | - | - | - | - | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | -56.34 | -56.34 | 28.06 | 34.55 | 103.17 | 114.75 | 131.48 | 249.53 | 214.14 | 235.69 | 263.85 | 7.98 | 676.20 | 361.84 | 42.86 | -38.44 | -225.41 | -316.37 | -122.87 | -43.13 | -14.59 | -14.59 | - | - | - | - |
Return on Total Capital (ROTC) |
Loading...
|
% | -13.18 | -2.22 | - | - | -12.38 | -13.78 | -13.78 | -1.24 | 4.33 | 23.83 | 23.83 | - | - | - | - | - | -33.23 | -138.64 | -138.64 | -138.64 | 1,013.77 | 2,271.60 | 2,271.60 | 2,271.60 | - | - | - | - | - | - | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - |
Sales to Fixed Assets Ratio |
Loading...
|
R | - | - | - | - | - | 504.71 | 404.22 | 275.93 | 275.93 | 112.75 | 15.15 | 12.67 | 12.67 | 12.68 | 13.07 | 9.17 | 9.17 | 6.15 | 0.22 | 5.00 | 5.00 | 4.61 | 5.00 | 4.95 | 4.95 | 5.31 | 4.84 | - | - | - | - | - | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | -2.43 | -5.93 | 11.11 | 9.29 | 10.64 | 10.16 | -10.97 | -4.87 | -1.94 | -2.87 | 0.95 | -1.74 | -4.43 | -3.77 | -3.04 | -2.33 | -1.63 | -0.27 | -0.09 | -0.31 | -0.54 | -0.72 | -0.83 | -0.73 | -0.63 | -0.58 | -0.51 | -0.51 | - | - | - | - | - |
Sales to Total Assets Ratio |
Loading...
|
R | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 | 0.12 | 0.12 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.13 | 0.13 | 0.10 | 0.07 | 0.21 | 0.26 | 0.29 | 0.32 | 0.16 | 0.11 | 0.08 | 0.06 | 0.06 | 0.04 | 0.04 | - | - | - | - | - |
Sales to Working Capital Ratio |
Loading...
|
R | -0.43 | -0.68 | -0.66 | -0.62 | -0.65 | -0.61 | -0.58 | -0.60 | -0.54 | -0.50 | -0.50 | -0.53 | -0.55 | -1.36 | -1.83 | -1.65 | -1.48 | -0.58 | -0.03 | -0.37 | -0.71 | 0.44 | 0.91 | 1.28 | 1.65 | 0.68 | 0.13 | 0.13 | - | - | - | - | - |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 121.10 | 67.17 | 77.45 | 87.68 | 100.82 | 110.00 | 123.15 | 107.17 | 88.27 | 134.28 | 129.68 | 172.44 | 215.19 | 159.50 | 170.91 | 2,571.25 | 4,971.59 | 5,791.83 | 5,955.09 | 3,536.25 | 1,117.41 | 323.50 | 179.20 | 326.00 | 472.79 | 567.85 | 726.93 | 726.93 | - | - | - | - | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.04 | 0.04 | - | - | 0.02 | 0.02 | 0.02 | 0.04 | 0.05 | 0.08 | 0.08 | - | - | - | 0.02 | -0.23 | -2.21 | -1.80 | -1.94 | -1.81 | -0.32 | -0.25 | -0.09 | -0.22 | - | - | -1.02 | -1.02 | -1.02 | -1.02 | - | - | - |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.03 | 0.03 | - | - | 0.01 | 0.01 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | - | - | - | 0.02 | 0.13 | 0.17 | 7.92 | 8.37 | 8.32 | 8.26 | 0.63 | 0.03 | 0.03 | - | - | 10.84 | 10.84 | 10.84 | 10.84 | - | - | - |
Tangible Asset Value Ratio |
Loading...
|
R | - | -0.18 | -0.20 | -0.20 | -0.21 | -0.24 | -0.26 | -0.26 | -0.27 | -0.29 | -0.27 | -0.27 | -0.25 | -0.17 | -0.12 | -0.34 | -0.31 | 0.09 | 0.14 | 0.47 | 0.44 | -0.13 | -0.13 | -0.14 | - | - | - | - | - | - | - | - | - |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.05 | 0.05 | - | - | 0.08 | 0.08 | 0.08 | 0.10 | 0.11 | 0.14 | 0.14 | - | - | - | - | - | 1.08 | 3.20 | 3.20 | 3.20 | 0.00 | -5.33 | -5.33 | -5.33 | - | - | - | - | - | - | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.30 | 0.27 | 0.28 | 0.30 | 0.31 | 0.34 | 0.36 | 0.40 | 0.44 | 0.47 | 0.46 | 0.42 | 0.38 | 0.31 | 0.29 | 0.59 | 0.89 | 15.04 | 16.04 | 15.70 | 15.36 | 1.18 | 0.12 | 0.09 | 0.05 | 0.05 | 2.94 | 3.92 | 5.87 | 11.66 | - | - | - |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.82 | -0.64 | -0.65 | -0.65 | -0.67 | -0.67 | -0.67 | -0.64 | -0.60 | -0.60 | -0.59 | -0.61 | -0.62 | -0.50 | -0.38 | -0.32 | -0.26 | -0.46 | -0.61 | -0.67 | -0.74 | -0.44 | -0.08 | 4.06 | 8.19 | 9.08 | 8.68 | 6.25 | 1.39 | -0.91 | - | - | - |
Working Capital To Sales Ratio |
Loading...
|
R | -0.53 | -1.48 | -1.54 | -1.65 | -1.60 | -1.71 | -1.81 | -1.77 | -1.88 | -2.14 | -2.11 | -2.05 | -2.00 | -1.34 | -0.88 | -120.07 | -239.26 | -258.80 | -261.32 | -141.96 | -22.60 | -2.94 | -0.17 | 1.93 | 4.03 | 5.30 | 7.67 | 7.67 | - | - | - | - | - |
Working Capital Turnover Ratio |
Loading...
|
R | -0.43 | -0.68 | -0.66 | -0.62 | -0.65 | -0.61 | -0.58 | -0.60 | -0.54 | -0.50 | -0.50 | -0.53 | -0.55 | -1.36 | -1.83 | -1.65 | -1.48 | -0.58 | -0.03 | -0.37 | -0.71 | 0.44 | 0.91 | 1.28 | 1.65 | 0.68 | 0.13 | 0.13 | - | - | - | - | - |
StockViz Staff
September 16, 2024
Any question? Send us an email