Cash Flow Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 249 | 238 | 265 | 282 | 294 | 280 | 275 | 219 | 94 | 148 | 118 | 162 | 247 | 186 | 194 | 169 | 188 | 173 | 170 | 135 | 129 | 196 | 233 | 213 | 246 | 221 | 132 | 194 | 159 | 118 | 132 | 110 | 119 | 106 | 181 | 152 | 146 | 258 | 142 | 146 | 190 | 62 | 115 | 126 | 87 | 96 | 93 | 94 | 125 | 134 | 101 | 110 | 80 | 90 | 117 | 110 | 106 | 67 | 27 | 112 | 118 | 96 | 114 | -3 | -1 | 67 | 65 | 92 | 93 | 72 | 79 | 83 | 89 | 80 | 76 | 78 | 78 | 77 | 72 | 73 | 76 | 66 | 65 | 67 | 67 | 60 | 57 | 57 | 56 | 53 | 52 | 52 | 51 | 52 | 49 | 48 | 48 | 46 | 45 | 45 | 45 | 44 | 43 | 43 | 43 | 43 | 42 | 41 | 41 | 39 | 39 | 39 | 29 | 28 | 26 | 26 | 37 | 35 | 23 | 27 | 24 |
Depreciation and Amortization |
Loading...
|
M | 159 | 157 | 153 | 148 | 142 | 136 | 129 | 124 | 119 | 114 | 111 | 112 | 116 | 119 | 120 | 114 | 106 | 98 | 92 | 88 | 86 | 86 | 86 | 86 | 87 | 84 | 82 | 80 | 78 | 76 | 73 | 69 | 66 | 63 | 61 | 59 | 57 | 55 | 53 | 51 | 50 | 49 | 47 | 46 | 45 | 43 | 40 | 39 | 37 | 35 | 35 | 34 | 34 | 34 | 33 | 32 | 32 | 24 | 16 | 8 | 0 | 0 | 0 | 37 | 37 | 45 | 54 | 18 | 18 | 17 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 16 | 8 | 8 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 7 | 14 | 20 | 27 | 27 | 27 | 21 | 14 | 8 |
Non-Cash Items (Other) |
Loading...
|
M | -80 | -22 | -42 | -41 | -61 | -35 | -95 | -89 | -89 | -136 | -79 | -85 | -67 | -66 | -76 | -75 | -82 | -72 | -39 | -33 | -32 | -24 | 18 | 18 | 21 | 7 | 7 | 9 | 12 | 11 | -46 | -48 | -48 | -48 | -17 | -15 | -14 | -12 | -12 | -12 | -13 | -16 | -36 | -18 | 21 | 68 | 118 | 83 | 76 | 40 | 68 | 48 | 33 | 19 | -27 | 34 | 24 | 81 | 80 | -9 | 0 | 26 | 20 | 94 | 83 | 9 | 7 | -8 | -7 | -2 | -7 | -2 | -8 | -4 | -2 | 4 | 14 | 15 | 24 | 9 | 20 | 20 | 13 | 16 | 4 | 0 | -5 | 15 | 12 | 14 | 27 | 16 | 19 | 10 | 14 | 23 | 23 | 31 | 26 | 23 | 26 | 24 | 20 | 19 | 16 | 14 | 16 | 20 | 17 | 15 | 23 | 20 | 12 | 41 | 21 | 11 | -11 | -18 | -11 | -6 | 22 |
Operating Cash Flow |
Loading...
|
M | 490 | 614 | 479 | 476 | 336 | 272 | 323 | 285 | 365 | 322 | 391 | 372 | 391 | 288 | 213 | 206 | 197 | 251 | 189 | 172 | 258 | 317 | 398 | 418 | 389 | 271 | 248 | 269 | 200 | 136 | 143 | 105 | 176 | 308 | 388 | 360 | 300 | 466 | 357 | 365 | 389 | 90 | 114 | 116 | 55 | 84 | 51 | 83 | 174 | 304 | 250 | 211 | 75 | 60 | 139 | 73 | 166 | 252 | 267 | 339 | 311 | 102 | 132 | 106 | 49 | 104 | 122 | 93 | 116 | 158 | -23 | 109 | 96 | 61 | 207 | 5 | 2 | 9 | -49 | 50 | 90 | 35 | 92 | 151 | 187 | 52 | 50 | 9 | -54 | 23 | -30 | 2 | 87 | 63 | 126 | 110 | 125 | 98 | 117 | 126 | 80 | 40 | 21 | 26 | 60 | 60 | 67 | 60 | 20 | 42 | 58 | 41 | 55 | 71 | 78 | 92 | 65 | 63 | 48 | 50 | 76 |
Capital Expenditures |
Loading...
|
M | -507 | -510 | -541 | -538 | -560 | -580 | -598 | -636 | -680 | -679 | -625 | -527 | -472 | -432 | -446 | -516 | -526 | -530 | -498 | -447 | -408 | -404 | -378 | -350 | -324 | -306 | -326 | -343 | -350 | -346 | -354 | -341 | -329 | -322 | -320 | -315 | -330 | -320 | -288 | -262 | -222 | -207 | -196 | -193 | -192 | -189 | -206 | -227 | -218 | -208 | -169 | -130 | -118 | -108 | -90 | -74 | -65 | -67 | -75 | -67 | -82 | -78 | -73 | -82 | -67 | -63 | -64 | -67 | -59 | -48 | -59 | -53 | -58 | -71 | -61 | -66 | -73 | -76 | -79 | -71 | -68 | -59 | -53 | -46 | -42 | -43 | -43 | -52 | -49 | -52 | -52 | -46 | -49 | -48 | -51 | -50 | -51 | -52 | -49 | -50 | -47 | -46 | -45 | -44 | -45 | -45 | -47 | -51 | -54 | -52 | -56 | -49 | -47 | -50 | -54 | -63 | -66 | -65 | -46 | -25 | -11 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | -24 | -33 | -41 | -40 | -38 | -32 | -34 | -35 | -39 | -45 | -50 | -36 | -29 | -184 | -546 | -350 | -397 | -55 | 281 | 42 | 76 | -152 | -153 | -205 | -225 | -213 | -226 | -175 | -181 | -181 | -176 | -184 | -169 | -172 | -181 | -182 | -205 | -188 | -154 | -129 | -97 | -93 | -86 | -87 | -82 | -78 | -112 | -138 | -131 | -125 | -78 | -26 | -15 | -3 | 0 | 4 | 8 | 13 | 17 | 13 | 8 | 4 | - | - | - | - | 1 | 1 | 1 | 1 | - | 34 | 68 | 102 | 139 | 104 | 71 | 36 | - | - | - | 1 | 1 | 26 | 31 | 31 | 31 | 16 | 16 | 19 | 22 | 12 | 8 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | -24 | -33 | -41 | -40 | -38 | -32 | -34 | -35 | -39 | -45 | -50 | -36 | -29 | -184 | -546 | -350 | -397 | -55 | 281 | 42 | 76 | -152 | -153 | -205 | -225 | -213 | -226 | -175 | -181 | -181 | -176 | -184 | -169 | -172 | -181 | -182 | -205 | -188 | -154 | -129 | -97 | -93 | -86 | -87 | -82 | -78 | -112 | -138 | -131 | -125 | -78 | -26 | -15 | -3 | 0 | 4 | 8 | 13 | 17 | 13 | 8 | 4 | - | - | - | - | 1 | 1 | 1 | 1 | - | 34 | 68 | 102 | 139 | 104 | 71 | 36 | - | - | - | 1 | 1 | 26 | 31 | 31 | 31 | 16 | 16 | 19 | 22 | 12 | 8 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | 57 | -225 | -15 | -49 | 272 | 361 | 359 | 482 | 382 | 445 | 239 | 220 | 180 | 382 | 740 | 720 | 672 | 269 | 133 | 41 | -42 | 65 | -47 | -62 | -41 | 100 | 156 | 129 | 321 | 345 | 324 | 339 | 125 | 76 | -14 | 79 | 176 | -92 | -15 | -80 | -120 | 150 | 127 | 138 | 188 | 170 | 212 | 150 | 31 | -37 | -21 | -35 | -24 | 172 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | 136 | 140 | 44 | 26 | 26 | 26 | 253 | 412 | 582 | 453 | 242 | 388 | 394 | 596 | 1,157 | 1,322 | 1,232 | 830 | 478 | 159 | 201 | 305 | 69 | 38 | -68 | 108 | 108 | 0 | -22 | 29 | 34 | 6 | -3 | -4 | -7 | -6 | 194 | 189 | 197 | 195 | -22 | -23 | -30 | 52 | 71 | 71 | 71 | -12 | -17 | -24 | -29 | -27 | -21 | -30 | -30 | -41 | -52 | -39 | -31 | -18 | -3 | -2 | -11 | 82 | 82 | 83 | 93 | -34 | -32 | -30 | -41 | -7 | -9 | -11 | - | - | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -3 | -6 | -6 | -6 | -7 | -5 | -4 | -5 | -7 | -7 | -14 | -15 | -16 | -19 | -15 | -32 | -28 | -25 | -28 | -9 | -9 | -12 | -8 | -8 | -6 | -2 | -1 | -9 | -9 | -6 | -4 | 8 | 11 | 11 | 12 | 9 | 6 | 3 |
Dividends Paid |
Loading...
|
M | 158 | 157 | 151 | 145 | 139 | 130 | 128 | 122 | 120 | 117 | 117 | 121 | 122 | 123 | 118 | 113 | 109 | 105 | 104 | 102 | 100 | 98 | 96 | 93 | 92 | 90 | 88 | 87 | 85 | 84 | 82 | 81 | 80 | 78 | 77 | 75 | 73 | 72 | 71 | 70 | 69 | 52 | 67 | 66 | 65 | 80 | 62 | 61 | 60 | 60 | 59 | 58 | 55 | 54 | 53 | 52 | 54 | 52 | 51 | 50 | 48 | 46 | 45 | 44 | 43 | 42 | 42 | 41 | 41 | 40 | 39 | 39 | 38 | 38 | 37 | 37 | 36 | 36 | 35 | 35 | 34 | 34 | 33 | 33 | 97 | 177 | 177 | 177 | 112 | 31 | 31 | 31 | 31 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 29 | 28 | 28 | 28 | 27 | 27 | 27 | 27 | 29 | 29 | 29 | 22 | 13 | 6 |
Other Financial Activities |
Loading...
|
M | 345 | 211 | 487 | 570 | 660 | 591 | 316 | 88 | -191 | -2 | -4 | -3 | -2 | -6 | -4 | -4 | -4 | -5 | -7 | -7 | -7 | -7 | 108 | 108 | 108 | 107 | 168 | 168 | 382 | 323 | 307 | 380 | 316 | 375 | 331 | 504 | 354 | 337 | 374 | 197 | 256 | 167 | 147 | 79 | 128 | 110 | 148 | 267 | 159 | 91 | 135 | -1 | 106 | 242 | 96 | 299 | 267 | 325 | 382 | 321 | 330 | 330 | 282 | 155 | 170 | 12 | -49 | 206 | 240 | 137 | 508 | 233 | 195 | 239 | -133 | 54 | 110 | 128 | 232 | 131 | 20 | 61 | -11 | -99 | 81 | 284 | 287 | 349 | 197 | 51 | 105 | 80 | 5 | 27 | -30 | -26 | -45 | -18 | -20 | -10 | 43 | 84 | 67 | 52 | 11 | 1 | 0 | 8 | 28 | 16 | -6 | 5 | 8 | -10 | 0 | -2 | 19 | 23 | 13 | -17 | -48 |
Financing Cash Flow |
Loading...
|
M | 345 | 211 | 487 | 570 | 660 | 591 | 316 | 88 | -191 | -2 | -4 | -3 | -2 | -6 | -4 | -4 | -4 | -5 | -7 | -7 | -7 | -7 | 108 | 108 | 108 | 107 | 168 | 168 | 382 | 323 | 307 | 380 | 316 | 375 | 331 | 504 | 354 | 337 | 374 | 197 | 256 | 167 | 147 | 79 | 128 | 110 | 148 | 267 | 159 | 91 | 135 | -1 | 106 | 242 | 96 | 299 | 267 | 325 | 382 | 321 | 330 | 330 | 282 | 155 | 170 | 12 | -49 | 206 | 240 | 137 | 508 | 233 | 195 | 239 | -133 | 54 | 110 | 128 | 232 | 131 | 20 | 61 | -11 | -99 | 81 | 284 | 287 | 349 | 197 | 51 | 105 | 80 | 5 | 27 | -30 | -26 | -45 | -18 | -20 | -10 | 43 | 84 | 67 | 52 | 11 | 1 | 0 | 8 | 28 | 16 | -6 | 5 | 8 | -10 | 0 | -2 | 19 | 23 | 13 | -17 | -48 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 22 | 2 | 1 | 28 | 3 | 1 | 28 | 15 | 3 | 6 | 6 | 59 | 25 | 119 | 45 | 28 | 18 | 4 | 27 | 84 | 8 | 2 | 1 | 5 | 5 | 2 | 62 | 93 | 47 | 38 | 95 | 2 | 2 | 5 | 70 | 103 | 12 | 2 | 3 | 10 | 10 | 3 | 2 | 6 | 3 | 5 | 7 | 8 | 8 | 7 | 61 | 76 | 7 | 1 | 92 | 156 | 10 | 36 | 77 | 83 | 26 | 43 | 26 | 9 | 4 | 5 | 6 | 8 | 10 | 5 | 5 | 9 | 8 | 25 | 3 | 9 | 10 | 5 | 3 | 25 | 5 | 2 | 3 | 16 | 2 | 1 | 4 | 6 | 5 | 4 | 3 | 17 | 5 | 2 | 3 | 5 | 3 | 2 | 6 | 12 | 7 | 3 | 5 | 7 | 8 | 6 | 6 | 7 | 3 | 11 | 14 | 41 | 22 | 1 | 2 | 9 | 3 | 2 | 3 | 14 | 2 |
Ending Cash |
Loading...
|
M | 24 | 3 | 2 | 1 | 28 | 3 | 1 | 28 | 15 | 3 | 6 | 6 | 59 | 25 | 119 | 45 | 28 | 18 | 4 | 27 | 84 | 8 | 1 | 1 | 5 | 5 | 2 | 62 | 93 | 47 | 38 | 95 | 2 | 2 | 5 | 70 | 103 | 12 | 2 | 3 | 10 | 10 | 3 | 2 | 6 | 3 | 5 | 7 | 8 | 8 | 7 | 61 | 76 | 7 | 1 | 92 | 156 | 10 | 36 | 77 | 83 | 26 | 43 | 26 | 9 | 4 | 5 | 6 | 8 | 10 | 5 | 5 | 9 | 8 | 25 | 3 | 9 | 10 | 5 | 3 | 25 | 5 | 2 | 3 | 16 | 2 | 1 | 4 | 6 | 5 | 4 | 3 | 17 | 5 | 2 | 3 | 5 | 3 | 2 | 6 | 12 | 7 | 3 | 5 | 7 | 8 | 6 | 6 | 7 | 3 | 11 | 14 | 41 | 22 | 1 | 2 | 9 | 3 | 2 | 3 | 14 |
Stock-Based Compensation |
Loading...
|
M | -17 | -17 | -18 | -12 | 1 | 1 | 0 | 45 | 163 | 197 | 197 | 164 | 68 | 29 | 31 | 46 | -1 | 12 | 12 | -15 | 12 | -11 | -11 | 20 | 3 | -45 | -45 | -87 | -14 | 54 | 53 | 46 | -10 | 57 | -29 | -22 | -30 | -113 | 40 | 68 | 28 | 80 | -3 | -23 | 24 | -16 | -74 | -74 | -74 | -74 | -6 | -16 | 1 | -15 | -23 | -40 | -55 | -43 | -29 | -3 | -9 | -5 | 2 | -9 | -4 | -9 | -20 | -9 | -9 | -13 | -8 | -8 | -8 | -6 | -6 | -6 | -6 | -8 | -8 | -8 | -14 | -6 | -6 | -6 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Issuance/Purchase of Shares |
|
M | 136 | 140 | 44 | 26 | 26 | 26 | 253 | 412 | 582 | 453 | 242 | 388 | 394 | 596 | 1,157 | 1,322 | 1,232 | 830 | 478 | 159 | 201 | 305 | 69 | 38 | -68 | 108 | 108 | 0 | -22 | 29 | 34 | 6 | -3 | -4 | -7 | -6 | 194 | 189 | 197 | 195 | -22 | -23 | -30 | 52 | 71 | 71 | 71 | -12 | -17 | -24 | -29 | -27 | -21 | -30 | -30 | -41 | -52 | -39 | -31 | -18 | -3 | -2 | -11 | 82 | 82 | 83 | 93 | -34 | -32 | -30 | -41 | -7 | -9 | -11 | - | - | 0 | 0 | -1 | -1 | -1 | -2 | -2 | -3 | -6 | -6 | -6 | -7 | -5 | -4 | -5 | -7 | -7 | -14 | -15 | -16 | -19 | -15 | -32 | -28 | -25 | -28 | -9 | -9 | -12 | -8 | -8 | -6 | -2 | -1 | -9 | -9 | -6 | -4 | 8 | 11 | 11 | 12 | 9 | 6 | 3 |
Capital Stock Change |
Loading...
|
M | 76 | 76 | 58 | 58 | 33 | 15 | 15 | 15 | 15 | 11 | 8 | 4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -944 | -804 | -573 | -647 | -727 | -958 | -1,241 | -1,310 | -1,176 | -731 | -303 | 203 | -83 | -526 | -729 | -752 | -443 | -98 | 66 | 19 | 321 | 420 | 204 | -38 | -407 | -475 | -318 | -59 | 83 | 13 | 35 | 108 | 263 | 372 | 442 | 225 | 80 | 114 | -124 | -122 | -180 | -279 | -151 | -50 | -10 | 4 | 59 | 94 | 209 | 293 | 340 | 390 | 436 | 483 | 558 | 607 | 584 | 527 | 529 | 617 | 641 | 613 | 557 | 438 | 335 | 267 | 234 | 206 | 259 | 404 | 413 | 321 | 261 | 174 | 142 | 164 | 129 | 104 | -27 | -99 | -121 | -194 | -99 | -26 | 31 | 127 | 180 | 160 | 113 | 69 | 142 | 85 | 14 | -63 | -235 | -225 | -184 | -101 | -76 | -13 | 38 | 17 | 0 | -14 | -21 | -15 | 22 | 43 | 52 | 78 | 106 | 185 | 172 | 134 | 88 | -4 | -25 | -30 | -18 | -6 | 3 |
Free Cash Flow |
Loading...
|
M | -17 | 105 | -62 | -62 | -224 | -308 | -275 | -351 | -315 | -357 | -234 | -154 | -82 | -144 | -232 | -310 | -329 | -279 | -309 | -276 | -150 | -87 | 20 | 68 | 65 | -35 | -78 | -74 | -151 | -210 | -212 | -237 | -153 | -14 | 68 | 45 | -30 | 147 | 69 | 103 | 167 | -117 | -82 | -77 | -137 | -105 | -155 | -144 | -45 | 96 | 81 | 81 | -42 | -48 | 49 | -2 | 101 | 185 | 192 | 272 | 229 | 24 | 59 | 24 | -19 | 41 | 59 | 26 | 57 | 110 | -82 | 55 | 38 | -10 | 146 | -62 | -71 | -67 | -128 | -21 | 22 | -24 | 39 | 106 | 145 | 9 | 7 | -43 | -103 | -28 | -82 | -43 | 38 | 15 | 75 | 60 | 74 | 46 | 68 | 76 | 32 | -6 | -23 | -17 | 15 | 14 | 20 | 9 | -34 | -10 | 2 | -9 | 8 | 21 | 25 | 29 | -1 | -2 | 2 | 24 | 65 |
StockViz Staff
September 20, 2024
Any question? Send us an email