Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 662 | 467 | 331 | 264 | 644 | 724 | 765 | 552 | 912 | 676 | 533 | 368 | 802 | 454 | 400 | 299 | 640 | 615 | 479 | 435 | 866 | 812 | 647 | 543 | 1,019 | 705 | 537 | 458 | 734 | 541 | 469 | 393 | 574 | 444 | 438 | 458 | 1,013 | 824 | 592 | 688 | 1,580 | 878 | 734 | 767 | 961 | 736 | 568 | 425 | 613 | 642 | 671 | 648 | 977 | 713 | 632 | 480 | 918 | 610 | 413 | 441 | 938 | 801 | 827 | 1,000 | 1,178 | 811 | 590 | 665 | 1,025 | 741 | 535 | 536 | 1,064 | 1,165 | 685 | 544 | 1,065 | 854 | 414 | 439 | 1,038 | 643 | 353 | 370 | 1,152 | 669 | 467 | 442 | 526 | 396 | 230 | 261 | 890 | 667 | 284 | 248 | 369 | 263 | 173 | 160 | 327 | 245 | 110 | 113 | 267 | 220 | 101 | 121 | 285 | 186 | 60 | 95 | 234 | 160 | 50 | 76 | 194 | 130 | 64 | 76 | 58 | 136 | 58 | 75 | 189 | 132 | 54 | 75 | 175 | 109 | 46 | 57 | 140 | 92 | 32 | 60 | 120 | 112 | 43 | 66 | 132 | 90 | 42 | 55 | 118 | 81 | 41 | 54 | 104 | 70 | 33 | 45 | 100 | 76 | 35 |
Cost of Revenue |
Loading...
|
M | 484 | 272 | 225 | 214 | 418 | 496 | 647 | 481 | 711 | 472 | 496 | 362 | 556 | 305 | 328 | 282 | 498 | 474 | 458 | 409 | 748 | 685 | 637 | 547 | 778 | 580 | 538 | 405 | 534 | 454 | 399 | 388 | 425 | 349 | 407 | 435 | 848 | 605 | 596 | 685 | 1,257 | 817 | 742 | 693 | 844 | 607 | 681 | 379 | 460 | 492 | 620 | 557 | 784 | 590 | 574 | 441 | 703 | 449 | 364 | 401 | 782 | 698 | 626 | 946 | 1,066 | 685 | 587 | 610 | 795 | 629 | 499 | 490 | 883 | 1,038 | 647 | 492 | 903 | 738 | 383 | 391 | 888 | 551 | 315 | 318 | 1,024 | 580 | 431 | 396 | 420 | 318 | 197 | 216 | 784 | 586 | 252 | 205 | 268 | 194 | 144 | 120 | 229 | 176 | 80 | 74 | 175 | 155 | 71 | 81 | 190 | 125 | 35 | 55 | 142 | 96 | 25 | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 178 | 195 | 107 | 50 | 226 | 228 | 119 | 71 | 201 | 204 | 36 | 6 | 246 | 150 | 72 | 16 | 141 | 141 | 21 | 26 | 118 | 126 | 10 | -4 | 241 | 125 | -1 | 53 | 199 | 87 | 70 | 5 | 149 | 95 | 32 | 23 | 165 | 219 | -4 | 3 | 322 | 62 | -9 | 75 | 117 | 129 | -112 | 46 | 153 | 150 | 51 | 91 | 193 | 123 | 58 | 39 | 215 | 160 | 48 | 40 | 155 | 103 | 201 | 55 | 112 | 126 | 3 | 55 | 229 | 113 | 36 | 46 | 182 | 126 | 38 | 52 | 162 | 116 | 31 | 47 | 150 | 93 | 38 | 51 | 128 | 89 | 35 | 46 | 106 | 77 | 33 | 45 | 106 | 82 | 32 | 43 | 101 | 69 | 29 | 40 | 98 | 68 | 30 | 39 | 92 | 65 | 31 | 41 | 96 | 61 | 25 | 40 | 92 | 64 | 25 | 34 | 194 | 130 | 64 | 76 | 58 | 136 | - | 75 | 189 | 132 | 54 | 75 | 175 | 109 | 46 | 57 | 140 | 92 | 32 | 60 | 120 | 112 | 43 | 66 | 132 | 90 | 42 | 55 | 118 | 81 | 41 | 54 | 104 | 70 | 33 | 45 | 100 | 76 | 35 |
Operating Expenses |
Loading...
|
M | 0 | 59 | 42 | 45 | 61 | 55 | 38 | 41 | 62 | 47 | 33 | 33 | 45 | 38 | 32 | 37 | 46 | 40 | 29 | 30 | 41 | 38 | 29 | 34 | 64 | 50 | 31 | 35 | 60 | 46 | 28 | 34 | 55 | 36 | 25 | 32 | 83 | 50 | 25 | 32 | 75 | 49 | 23 | 28 | 60 | 42 | -98 | 66 | 85 | 75 | 68 | 64 | 100 | 83 | 58 | 58 | 93 | 75 | 56 | 64 | 98 | 81 | 68 | 61 | 91 | 72 | 62 | 61 | 90 | 61 | 52 | 50 | 77 | 64 | 47 | 46 | 74 | 62 | 39 | 42 | 63 | 50 | 40 | 42 | 56 | 47 | 35 | 37 | 47 | 43 | 34 | 36 | 50 | 46 | 33 | 34 | 45 | 39 | 31 | 32 | 45 | 39 | 31 | 31 | 41 | 41 | 32 | 32 | 46 | 36 | 26 | 31 | 46 | 39 | 25 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | - | - | - | 6 | 23 | 98 | 3 | 8 | 31 | 17 | 4 | 5 | 18 | 11 | 2 | 5 | 15 | 12 | 2 | 4 | 15 | 13 | 2 | 6 | 20 | 12 | 3 | 5 | 20 | 13 | 2 | 6 | 21 | 10 | 3 | 9 | 43 | 21 | 5 | 9 | 38 | 20 | 4 | 6 | 24 | 14 | 62 | 6 | 18 | 13 | 4 | 7 | 24 | 17 | 5 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 | 27 | 28 | 44 | 38 | 28 | 30 | 40 | 33 | 26 | 27 | 34 | 26 | 22 | 24 | 40 | 29 | 20 | 23 | 37 | 30 | 19 | 21 | 36 | 28 | -160 | 60 | 66 | 63 | 65 | 57 | 76 | 66 | 53 | 52 | 93 | 75 | 56 | 64 | 98 | 81 | 68 | 61 | 91 | 72 | 62 | 61 | 90 | 61 | 52 | 50 | 77 | 64 | 47 | 46 | 74 | 62 | 39 | 42 | 63 | 50 | 40 | 42 | 56 | 47 | 35 | 37 | 47 | 43 | 34 | 36 | 50 | 46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -415 | -212 | -182 | -169 | -356 | -441 | -608 | -440 | -649 | -425 | -463 | -329 | -510 | -267 | -296 | -246 | -452 | -435 | -429 | -380 | -708 | -648 | -608 | -514 | -714 | -530 | -507 | -370 | -474 | -408 | -371 | -354 | -371 | -313 | -381 | -403 | -765 | -555 | -571 | -653 | -1,182 | -767 | -719 | -665 | -783 | -565 | -779 | -314 | -375 | -417 | -552 | -493 | -683 | -507 | -516 | -383 | -610 | -375 | -267 | -343 | -705 | -617 | -558 | -885 | -975 | -613 | -525 | -549 | -706 | -568 | -447 | -440 | -806 | -974 | -600 | -446 | -829 | -676 | -344 | -350 | -825 | -501 | -275 | -277 | -968 | -533 | -397 | -359 | -373 | -276 | -163 | -180 | -734 | -540 | -219 | -172 | -223 | -155 | -113 | -88 | -185 | -137 | -49 | -43 | -134 | -114 | -39 | -48 | -144 | -88 | -10 | -24 | -96 | -57 | 0 | -15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 178 | 136 | 64 | 5 | 165 | 173 | 81 | 30 | 139 | 157 | 3 | -27 | 201 | 111 | 40 | -20 | 95 | 101 | -8 | -4 | 77 | 89 | -19 | -38 | 178 | 75 | -32 | 18 | 140 | 41 | 42 | -28 | 94 | 59 | 6 | -9 | 83 | 169 | -29 | -29 | 247 | 12 | -32 | 47 | 57 | 87 | -14 | -20 | 68 | 75 | -18 | 27 | 93 | 40 | 0 | -19 | 122 | 85 | -8 | -24 | 58 | 22 | 132 | -6 | 20 | 55 | -59 | -6 | 139 | 52 | -17 | -3 | 105 | 62 | -9 | 6 | 88 | 54 | -7 | 5 | 87 | 43 | -2 | 10 | 72 | 42 | 1 | 10 | 59 | 35 | -1 | 9 | 56 | 36 | -1 | 9 | 55 | 31 | -3 | 8 | 53 | 29 | 0 | 8 | 51 | 25 | -1 | 9 | 49 | 25 | -1 | 9 | 46 | 24 | -1 | 7 | 194 | 130 | 64 | 76 | 58 | 136 | 58 | 75 | 189 | 132 | 54 | 75 | 175 | 109 | 46 | 57 | 140 | 92 | 32 | 60 | 120 | 112 | 43 | 66 | 132 | 90 | 42 | 55 | 118 | 81 | 41 | 54 | 104 | 70 | 33 | 45 | 100 | 76 | 35 |
Interest Expense |
Loading...
|
M | 32 | 31 | 33 | 30 | 30 | 29 | 26 | 21 | 19 | 19 | 20 | 19 | 20 | 20 | 17 | 15 | 19 | 16 | 9 | 12 | 13 | 13 | 12 | 11 | 12 | 12 | 12 | 11 | 11 | 11 | 9 | 8 | 7 | 7 | 7 | 7 | 6 | 7 | 6 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 7 | 6 | 5 | 7 | 8 | 8 | 6 | 7 | 8 | 8 | 6 | 6 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 5 | 6 | 4 | 4 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -24 | 6 | 11 | 6 | -25 | -25 | -16 | -17 | -15 | 4 | 11 | 5 | 5 | 4 | 14 | 3 | 7 | 0 | 6 | 2 | 3 | 1 | 5 | 3 | 2 | 7 | 2 | 3 | 5 | 4 | 3 | 2 | 2 | 2 | 4 | 1 | 1 | 0 | -5 | 11 | 1 | 1 | 0 | 1 | 3 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 2 | 1 | 1 | 1 | 42 | -4 | -20 | 1 | 2 | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 4 | 2 | 1 | 2 | 3 | 2 | 1 | 2 | 3 | 1 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 2 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 154 | 111 | 42 | -20 | 140 | 148 | 65 | 13 | 124 | 142 | -6 | -41 | 186 | 96 | 36 | -33 | 83 | 86 | -11 | -14 | 67 | 76 | -26 | -46 | 168 | 70 | -42 | 10 | 134 | 35 | 36 | -34 | 89 | 55 | 4 | -15 | 77 | 161 | -40 | -25 | 241 | 7 | -38 | 42 | 54 | 82 | -19 | -24 | 63 | 71 | -21 | 24 | 89 | 35 | -4 | -23 | 118 | 81 | -12 | -28 | 55 | 17 | 128 | -10 | 16 | 49 | -65 | -9 | 134 | 46 | -21 | -7 | 99 | 57 | -12 | 3 | 85 | 50 | -9 | 2 | 84 | 40 | -6 | 7 | 68 | 38 | -3 | 8 | 56 | 32 | -4 | 7 | 53 | 31 | -5 | 5 | 51 | 26 | -7 | 4 | 49 | 25 | -5 | 4 | 46 | 21 | -6 | 4 | 44 | 20 | -6 | 4 | 41 | 19 | -7 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 34 | 23 | 6 | -21 | 31 | 33 | 12 | 4 | 29 | 31 | -4 | -19 | 39 | 17 | -3 | -2 | -2 | 0 | -26 | -2 | -3 | -7 | -6 | -29 | 31 | -50 | -2 | -6 | 24 | 2 | 13 | -14 | 18 | 8 | 3 | -4 | 20 | 41 | -14 | -8 | 72 | 2 | -16 | 15 | 12 | 24 | -8 | -11 | 11 | 16 | -11 | 6 | 29 | 14 | 0 | -11 | 45 | 31 | -4 | -12 | 20 | 5 | 49 | -3 | 3 | 18 | -27 | -4 | 53 | 18 | -9 | -3 | 39 | 23 | -5 | 1 | 33 | 20 | -3 | 1 | 33 | 16 | -2 | 3 | 27 | 15 | 0 | 3 | 21 | 12 | -1 | 3 | 20 | 12 | -1 | 2 | 19 | 10 | -3 | 1 | 18 | 9 | -1 | 1 | 18 | 6 | -2 | 1 | 16 | 6 | -2 | 1 | 14 | 6 | -3 | 15 | -26 | -12 | 4 | -4 | 5 | -12 | - | -1 | -23 | -11 | 4 | -2 | -21 | -7 | 5 | 2 | -16 | -4 | 4 | 0 | -10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 120 | 88 | 36 | 1 | 109 | 115 | 52 | 8 | 95 | 111 | -2 | -23 | 147 | 78 | 39 | -30 | 85 | 86 | 14 | -12 | 70 | 83 | -20 | -17 | 137 | 120 | -40 | 16 | 110 | 33 | 23 | -20 | 71 | 46 | 1 | -11 | 57 | 121 | -27 | -17 | 170 | 6 | -22 | 27 | 42 | 58 | -11 | -13 | 52 | 55 | -10 | 17 | 60 | 22 | -4 | -11 | 72 | 50 | -7 | -16 | 35 | 12 | 79 | -8 | 13 | 30 | -38 | -5 | 81 | 28 | -12 | -4 | 60 | 34 | -7 | 2 | 52 | 30 | -5 | 2 | 51 | 24 | -4 | 4 | 41 | 23 | -3 | 5 | 35 | 20 | -3 | 4 | 33 | 19 | -3 | 3 | 32 | 16 | -4 | 3 | 30 | 15 | -4 | 3 | 29 | 15 | -4 | 3 | 29 | 13 | -4 | 3 | 27 | 13 | -4 | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | - | - | 0 | -1 | -1 | -1 | 0 | -5 | -1 | -1 | -1 | 0 | -3 | -3 | -4 | -3 | -4 | -3 | 0 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -3 | -5 | -2 | -1 | -2 | -2 | -4 | -4 | -3 | -4 | -3 | -2 | -3 | -3 | -2 | -2 | -2 | -4 | -3 | -2 | -3 | -3 | -3 | -2 | -3 | -4 | -3 | -2 | -1 | -74 | -52 | -27 | 32 | -32 | -28 | -86 | 21 | -21 | -26 | -3 | -25 | -8 | -29 | -131 | 60 | -60 | -34 | -75 | -2 | -52 | -30 | -70 | -2 | -51 | -24 | -61 | -4 | -41 | -23 | -52 | -5 | -35 | -20 | -49 | -4 | -33 | -19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | - | - | 37 | 2 | 110 | 116 | 55 | 13 | 96 | 111 | -1 | -112 | 150 | 81 | 43 | -27 | 89 | 89 | 18 | -8 | 74 | 86 | -16 | -14 | 140 | 124 | -37 | 19 | 115 | 35 | 25 | -17 | 73 | 50 | 4 | -7 | 61 | 123 | -24 | -14 | 173 | 8 | -20 | 29 | 45 | 60 | -9 | -10 | 55 | 57 | -8 | 20 | 64 | 25 | 2 | -10 | 74 | 52 | 27 | -32 | 32 | 28 | 86 | -21 | 21 | 26 | 3 | 25 | 8 | 29 | 131 | -60 | 60 | 34 | 75 | 2 | 52 | 30 | 70 | 2 | 51 | 24 | 61 | 4 | 41 | 23 | 52 | 5 | 35 | 20 | 49 | 4 | 33 | 19 | - | 3 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 99,102,000.00 | 98,563,000.00 | 98,192,000.00 | 97,886,000.00 | 97,556,000.00 | 97,083,000.00 | 96,630,000.00 | 96,620,000.00 | 96,516,000.00 | 96,356,000.00 | 96,198,000.00 | 96,348,000.00 | 96,618,000.00 | 96,415,000.00 | 96,259,000.00 | 95,764,000.00 | 95,890,000.00 | 92,320,000.00 | 90,366,000.00 | 89,600,000.00 | 89,228,000.00 | 88,946,000.00 | 88,279,000.00 | 87,888,000.00 | 87,989,000.00 | 87,347,000.00 | 86,996,000.00 | 87,267,000.00 | 87,101,000.00 | 86,855,000.00 | 86,084,000.00 | 85,960,000.00 | 86,858,000.00 | 86,676,000.00 | 85,675,000.00 | 85,449,000.00 | 86,370,000.00 | 85,574,000.00 | 84,552,000.00 | 84,234,000.00 | 84,914,000.00 | 84,478,000.00 | 83,394,000.00 | 83,464,000.00 | 83,944,000.00 | 83,516,000.00 | 83,390,000.00 | 83,120,000.00 | 83,422,000.00 | 83,302,000.00 | 82,868,000.00 | 83,194,000.00 | 83,106,000.00 | 83,020,000.00 | 82,560,000.00 | 82,478,000.00 | 83,452,000.00 | 84,002,000.00 | 83,230,000.00 | 84,098,000.00 | 85,386,000.00 | 84,990,000.00 | 84,340,000.00 | 83,898,000.00 | 84,198,000.00 | 83,856,000.00 | 83,355,000.00 | 84,590,000.00 | 84,142,000.00 | 83,712,000.00 | 83,139,000.00 | 85,188,000.00 | 84,435,000.00 | 83,880,000.00 | 82,650,000.00 | 84,237,000.00 | 84,420,000.00 | 85,173,000.00 | 83,391,000.00 | 84,498,000.00 | 84,090,000.00 | 83,658,000.00 | 82,008,000.00 | 82,860,000.00 | 82,401,000.00 | 81,975,000.00 | 80,949,000.00 | 81,724,138.00 | 81,489,000.00 | 81,161,818.00 | 80,212,500.00 | 80,752,726.00 | 80,100,878.00 | 79,763,716.00 | 79,326,000.00 | 79,966,014.00 | 79,498,482.00 | 80,532,446.00 | 80,010,000.00 | 81,976,967.00 | 80,599,897.00 | 80,752,726.00 | 79,861,221.00 | 81,481,273.00 | 80,076,199.00 | 80,805,322.00 | 79,795,230.00 | 80,277,439.00 | 81,606,240.00 | 81,678,913.00 | 80,544,456.00 | 82,417,068.00 | 80,619,300.00 | 85,760,328.00 | 85,760,328.00 | 80,276,580.00 | 79,058,859.00 | 78,152,557.00 | 78,152,557.00 | 78,079,712.00 | 74,926,011.00 | 76,027,026.00 | 74,926,011.00 | 74,926,011.00 | 72,190,557.00 | 73,696,855.00 | 64,221,951.00 | 64,221,951.00 | 64,131,684.00 | 63,686,214.00 | 61,813,380.00 | 61,813,380.00 | 61,965,020.00 | 62,936,906.00 | 59,599,525.00 | 59,599,525.00 | 60,151,138.00 | 59,255,230.00 | 49,113,374.00 | 49,113,374.00 | 49,113,374.00 | 49,113,374.00 | 48,083,904.00 | 48,083,904.00 | 40,266,224.00 | 40,266,224.00 | 38,247,742.00 | 38,247,742.00 | 38,247,742.00 | 32,439,554.00 | 32,232,758.00 | 32,232,758.00 | 32,043,950.00 | 31,702,290.00 | 31,702,290.00 |
EBITDA |
Loading...
|
M | 218 | 182 | 115 | 49 | 208 | 214 | 125 | 67 | 174 | 191 | 43 | 5 | 233 | 143 | 84 | 14 | 133 | 130 | 22 | 21 | 102 | 111 | 7 | -15 | 202 | 104 | -9 | 42 | 165 | 65 | 65 | -7 | 114 | 78 | 27 | 8 | 99 | 183 | -20 | -5 | 261 | 26 | -19 | 60 | 71 | 99 | -3 | -9 | 78 | 85 | -8 | 36 | 102 | 48 | 8 | -10 | 129 | 93 | -41 | -10 | 86 | 28 | 141 | 4 | 28 | 62 | -50 | 2 | 147 | 59 | -12 | 4 | 113 | 69 | -3 | 13 | 96 | 61 | -1 | 12 | 95 | 50 | 7 | 18 | 82 | 51 | 9 | 16 | 67 | 43 | 6 | 19 | 62 | 45 | 6 | 18 | 65 | 40 | 4 | 15 | 61 | 37 | 8 | 15 | 57 | 31 | 6 | 15 | 56 | 32 | 6 | 15 | 52 | 32 | 7 | 12 | 194 | 130 | 64 | 76 | 58 | 136 | -5 | 75 | 189 | 132 | 54 | 75 | 175 | 109 | 46 | 57 | 140 | 92 | 32 | 60 | 120 | 112 | 43 | 66 | 132 | 90 | 42 | 55 | 118 | 81 | 41 | 54 | 104 | 70 | 33 | 45 | 100 | 76 | 35 |
Depreciation and Amortization |
Loading...
|
M | 40 | 40 | 39 | 39 | 43 | 41 | 44 | 37 | 36 | 30 | 29 | 28 | 27 | 27 | 30 | 31 | 31 | 28 | 24 | 23 | 22 | 22 | 21 | 20 | 22 | 22 | 21 | 21 | 20 | 19 | 20 | 19 | 18 | 16 | 16 | 16 | 15 | 14 | 14 | 14 | 13 | 13 | 12 | 12 | 12 | 11 | 11 | 11 | 10 | 10 | 10 | 8 | 9 | 8 | 9 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 8 | 9 | 8 | 8 | 9 | 10 | 9 | 8 | 9 | 9 | 10 | 8 | 12 | 7 | 10 | 8 | 9 | 10 | 9 | 7 | 7 | 8 | 8 | 9 | 7 | 7 | 6 | 7 | 6 | 6 | 7 | 6 | 6 | 6 | 8 | 8 | 5 | 7 | 7 | 7 | 6 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 178 | 142 | 75 | 10 | 165 | 173 | 81 | 30 | 139 | 161 | 14 | -23 | 206 | 116 | 53 | -17 | 102 | 102 | -2 | -2 | 80 | 90 | -14 | -35 | 180 | 82 | -30 | 21 | 145 | 45 | 45 | -26 | 96 | 61 | 10 | -8 | 84 | 169 | -34 | -18 | 248 | 13 | -31 | 48 | 60 | 87 | -14 | -20 | 68 | 75 | -18 | 28 | 93 | 40 | 0 | -19 | 121 | 85 | -48 | -18 | 79 | 21 | 131 | -6 | 18 | 53 | -59 | -7 | 138 | 50 | -20 | -5 | 104 | 60 | -12 | 4 | 87 | 52 | -10 | 4 | 86 | 42 | -1 | 9 | 72 | 41 | 0 | 7 | 58 | 34 | -3 | 7 | 55 | 36 | -2 | 9 | 55 | 30 | -3 | 8 | 53 | 29 | 0 | 8 | 51 | 25 | -1 | 9 | 49 | 25 | -1 | 9 | 46 | 24 | -1 | 7 | 26 | 12 | -4 | 4 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 22.04 | 20.72 | 14.77 | 104.22 | 21.89 | 22.29 | 18.79 | 34.95 | 23.22 | 21.76 | 72.55 | 45.39 | 20.99 | 18.20 | -7.86 | 6.71 | -1.97 | -0.30 | 226.93 | 14.03 | -4.39 | -9.14 | 23.40 | 62.00 | 18.40 | -71.40 | 4.30 | -57.72 | 17.92 | 5.83 | 36.48 | 41.97 | 20.10 | 15.31 | 84.95 | 28.51 | 26.01 | 25.32 | 33.48 | 31.53 | 29.69 | 21.33 | 41.68 | 36.22 | 22.34 | 29.38 | 42.60 | 46.42 | 17.72 | 22.67 | 52.71 | 26.24 | 32.17 | 39.08 | 3.18 | 50.05 | 38.44 | 38.14 | 37.88 | 43.68 | 36.42 | 30.81 | 38.28 | 25.96 | 21.31 | 37.99 | 41.31 | 46.19 | 39.91 | 39.20 | 42.14 | 43.12 | 39.43 | 39.71 | 40.51 | 29.77 | 39.26 | 39.55 | 38.88 | 37.29 | 39.17 | 39.02 | 35.40 | 39.09 | 39.24 | 39.05 | 13.23 | 39.08 | 37.88 | 37.79 | 33.76 | 37.91 | 37.14 | 38.90 | 30.85 | 35.79 | 37.26 | 38.00 | 44.71 | 22.50 | 37.65 | 37.96 | 25.53 | 17.50 | 37.72 | 28.78 | 38.33 | 27.50 | 34.91 | 32.49 | 31.67 | 25.71 | 33.09 | 32.63 | 42.86 | 197.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 26.87 | 41.80 | 32.17 | 18.83 | 35.16 | 31.47 | 15.54 | 12.86 | 22.06 | 30.18 | 6.81 | 1.57 | 30.72 | 32.92 | 18.00 | 5.52 | 22.10 | 22.92 | 4.37 | 5.89 | 13.59 | 15.58 | 1.56 | -0.73 | 23.69 | 17.77 | -0.19 | 11.53 | 27.18 | 16.16 | 15.01 | 1.38 | 25.90 | 21.43 | 7.21 | 5.04 | 16.32 | 26.56 | -0.65 | 0.46 | 20.42 | 7.02 | -1.18 | 9.72 | 12.20 | 17.55 | -19.75 | 10.77 | 24.89 | 23.41 | 7.57 | 14.05 | 19.79 | 17.31 | 9.11 | 8.15 | 23.41 | 26.27 | 11.75 | 9.13 | 16.57 | 12.87 | 24.26 | 5.48 | 9.48 | 15.59 | 0.52 | 8.29 | 22.37 | 15.21 | 6.65 | 8.66 | 17.07 | 10.83 | 5.55 | 9.60 | 15.22 | 13.53 | 7.60 | 10.72 | 14.42 | 14.38 | 10.80 | 13.90 | 11.10 | 13.25 | 7.58 | 10.49 | 20.14 | 19.54 | 14.30 | 17.23 | 11.90 | 12.26 | 11.16 | 17.21 | 27.32 | 26.37 | 16.51 | 24.89 | 29.91 | 27.92 | 27.57 | 34.66 | 34.40 | 29.63 | 30.37 | 33.58 | 33.50 | 32.98 | 41.72 | 41.90 | 39.33 | 39.95 | 49.20 | 44.56 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | - | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 26.87 | 29.07 | 19.40 | 1.79 | 25.65 | 23.88 | 10.57 | 5.40 | 15.22 | 23.21 | 0.59 | -7.47 | 25.08 | 24.54 | 9.96 | -6.75 | 14.89 | 16.50 | -1.63 | -0.92 | 8.89 | 10.93 | -2.98 | -6.93 | 17.45 | 10.67 | -5.97 | 3.93 | 19.04 | 7.67 | 9.05 | -7.20 | 16.36 | 13.38 | 1.43 | -2.03 | 8.17 | 20.47 | -4.87 | -4.24 | 15.64 | 1.39 | -4.35 | 6.12 | 5.93 | 11.85 | -2.52 | -4.68 | 11.04 | 11.71 | -2.63 | 4.19 | 9.54 | 5.65 | -0.08 | -3.91 | 13.29 | 14.01 | -1.90 | -5.46 | 6.16 | 2.77 | 15.99 | -0.57 | 1.73 | 6.72 | -9.95 | -0.84 | 13.61 | 7.03 | -3.13 | -0.63 | 9.86 | 5.30 | -1.37 | 1.07 | 8.29 | 6.28 | -1.72 | 1.16 | 8.39 | 6.63 | -0.53 | 2.61 | 6.22 | 6.26 | 0.16 | 2.17 | 11.28 | 8.78 | -0.46 | 3.37 | 6.27 | 5.43 | -0.47 | 3.61 | 15.04 | 11.70 | -1.61 | 4.83 | 16.32 | 11.98 | -0.27 | 7.32 | 18.98 | 11.16 | -0.99 | 7.10 | 17.31 | 13.43 | -0.83 | 9.21 | 19.54 | 15.28 | -1.60 | 8.78 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | - | - | 11.17 | 0.58 | 17.12 | 16.02 | 7.12 | 2.36 | 10.53 | 16.47 | -0.21 | -30.42 | 18.68 | 17.84 | 10.82 | -9.10 | 13.84 | 14.53 | 3.78 | -1.93 | 8.49 | 10.62 | -2.51 | -2.63 | 13.76 | 17.54 | -6.81 | 4.14 | 15.64 | 6.46 | 5.41 | -4.42 | 12.77 | 11.32 | 0.96 | -1.63 | 6.01 | 14.96 | -4.13 | -2.07 | 10.95 | 0.88 | -2.73 | 3.80 | 4.73 | 8.18 | -1.53 | -2.43 | 8.90 | 8.93 | -1.12 | 3.14 | 6.54 | 3.44 | 0.24 | -2.12 | 8.08 | 8.51 | 6.60 | -7.25 | 3.41 | 3.53 | 10.44 | -2.15 | 1.82 | 3.24 | 0.43 | 3.81 | 0.78 | 3.97 | 24.59 | -11.23 | 5.66 | 2.94 | 10.88 | 0.34 | 4.85 | 3.54 | 16.90 | 0.35 | 4.92 | 3.79 | 17.26 | 1.21 | 3.58 | 3.49 | 11.16 | 1.08 | 6.64 | 4.97 | 21.43 | 1.65 | 3.71 | 2.85 | - | 1.26 | 8.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 32.95 | 39.05 | 34.56 | 18.68 | 32.31 | 29.59 | 16.36 | 12.12 | 19.12 | 28.32 | 8.11 | 1.40 | 29.05 | 31.47 | 20.90 | 4.60 | 20.83 | 21.06 | 4.69 | 4.82 | 11.78 | 13.73 | 1.09 | -2.70 | 19.85 | 14.75 | -1.59 | 9.18 | 22.54 | 11.92 | 13.87 | -1.87 | 19.83 | 17.53 | 6.05 | 1.69 | 9.79 | 22.20 | -3.44 | -0.67 | 16.50 | 2.95 | -2.60 | 7.84 | 7.44 | 13.42 | -0.47 | -2.17 | 12.75 | 13.20 | -1.18 | 5.51 | 10.45 | 6.77 | 1.28 | -2.17 | 14.04 | 15.30 | -9.87 | -2.25 | 9.20 | 3.54 | 17.02 | 0.40 | 2.35 | 7.65 | -8.47 | 0.27 | 14.33 | 7.98 | -2.16 | 0.68 | 10.62 | 5.90 | -0.47 | 2.40 | 8.98 | 7.11 | -0.20 | 2.82 | 9.15 | 7.79 | 1.91 | 4.82 | 7.12 | 7.57 | 1.84 | 3.61 | 12.83 | 10.91 | 2.47 | 7.14 | 6.95 | 6.79 | 2.03 | 7.10 | 17.72 | 15.14 | 2.46 | 9.28 | 18.76 | 15.09 | 7.55 | 13.40 | 21.49 | 13.88 | 6.31 | 12.13 | 19.52 | 16.92 | 9.77 | 15.66 | 22.10 | 20.29 | 14.20 | 15.33 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | -7.97 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 26.87 | 30.43 | 22.71 | 3.96 | 25.65 | 23.88 | 10.57 | 5.40 | 15.22 | 23.83 | 2.59 | -6.16 | 25.71 | 25.44 | 13.37 | -5.85 | 16.02 | 16.55 | -0.41 | -0.50 | 9.21 | 11.04 | -2.17 | -6.44 | 17.64 | 11.65 | -5.59 | 4.64 | 19.77 | 8.36 | 9.64 | -6.62 | 16.74 | 13.82 | 2.35 | -1.71 | 8.29 | 20.46 | -5.76 | -2.65 | 15.68 | 1.52 | -4.28 | 6.29 | 6.22 | 11.88 | -2.39 | -4.68 | 11.04 | 11.71 | -2.63 | 4.26 | 9.54 | 5.58 | -0.08 | -3.91 | 13.17 | 14.01 | -11.74 | -4.03 | 8.38 | 2.60 | 15.81 | -0.63 | 1.53 | 6.48 | -10.05 | -1.10 | 13.45 | 6.76 | -3.83 | -0.96 | 9.80 | 5.15 | -1.74 | 0.77 | 8.15 | 6.08 | -2.37 | 0.92 | 8.33 | 6.48 | -0.39 | 2.44 | 6.25 | 6.15 | 0.07 | 1.65 | 11.09 | 8.47 | -1.10 | 2.50 | 6.20 | 5.34 | -0.88 | 3.51 | 15.00 | 11.53 | -1.61 | 4.83 | 16.32 | 11.98 | -0.27 | 7.32 | 18.98 | 11.16 | -0.99 | 7.10 | 17.31 | 13.43 | -0.83 | 9.21 | 19.54 | 15.28 | -1.60 | 8.78 | 13.33 | 9.01 | -6.85 | 4.89 | 41.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 23.28 | 23.69 | 12.70 | -7.45 | 21.69 | 20.45 | 8.44 | 2.30 | 13.60 | 20.94 | -1.15 | -11.26 | 23.19 | 21.09 | 9.07 | -10.91 | 13.02 | 13.94 | -2.38 | -3.18 | 7.76 | 9.38 | -3.95 | -8.47 | 16.48 | 9.96 | -7.77 | 2.20 | 18.21 | 6.40 | 7.70 | -8.60 | 15.46 | 12.29 | 0.81 | -3.30 | 7.65 | 19.58 | -6.83 | -3.60 | 15.28 | 0.80 | -5.16 | 5.50 | 5.62 | 11.09 | -3.37 | -5.69 | 10.22 | 11.01 | -3.11 | 3.64 | 9.10 | 4.97 | -0.63 | -4.73 | 12.82 | 13.30 | -2.81 | -6.37 | 5.83 | 2.12 | 15.43 | -1.03 | 1.35 | 6.00 | -11.09 | -1.38 | 13.08 | 6.24 | -3.87 | -1.30 | 9.34 | 4.88 | -1.81 | 0.48 | 7.99 | 5.85 | -2.13 | 0.57 | 8.08 | 6.21 | -1.59 | 1.99 | 5.89 | 5.72 | -0.62 | 1.77 | 10.69 | 7.99 | -1.79 | 2.66 | 5.90 | 4.67 | -1.62 | 1.96 | 13.76 | 9.91 | -3.95 | 2.51 | 14.85 | 10.02 | -4.28 | 3.53 | 17.40 | 9.30 | -5.92 | 3.30 | 15.56 | 10.58 | -9.93 | 3.70 | 17.44 | 11.90 | -14.00 | 9.70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email