Income Statement | Trend | Unit | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | 2009-09-30 | 2009-06-30 | 2009-03-31 | 2008-12-31 | 2008-09-30 | 2008-06-30 | 2008-03-31 | 2007-12-31 | 2007-09-30 | 2007-06-30 | 2007-03-31 | 2006-12-31 | 2006-09-30 | 2006-06-30 | 2006-03-31 | 2005-12-31 | 2005-09-30 | 2005-06-30 | 2005-03-31 | 2004-12-31 | 2004-09-30 | 2004-06-30 | 2004-03-31 | 2003-12-31 | 2003-09-30 | 2003-06-30 | 2003-03-31 | 2002-12-31 | 2002-09-30 | 2002-06-30 | 2002-03-31 | 2001-12-31 | 2001-09-30 | 2001-06-30 | 2001-03-31 | 2000-12-31 | 2000-09-30 | 2000-06-30 | 2000-03-31 | 1999-12-31 | 1999-09-30 | 1999-06-30 | 1999-03-31 | 1998-12-31 | 1998-09-30 | 1998-06-30 | 1998-03-31 | 1997-12-31 | 1997-09-30 | 1997-06-30 | 1997-03-31 | 1996-12-31 | 1996-09-30 | 1996-06-30 | 1996-03-31 | 1995-12-31 | 1995-09-30 | 1995-06-30 | 1995-03-31 | 1994-12-31 | 1994-09-30 | 1994-06-30 | 1994-03-31 | 1993-12-31 | 1993-09-30 | 1993-06-30 | 1993-03-31 | 1992-12-31 | 1992-09-30 | 1992-06-30 | 1992-03-31 | 1991-12-31 | 1991-09-30 | 1991-06-30 | 1991-03-31 | 1990-12-31 | 1990-09-30 | 1990-06-30 | 1990-03-31 | 1989-12-31 | 1989-09-30 | 1989-06-30 | 1989-03-31 | 1988-12-31 | 1988-09-30 | 1988-06-30 | 1988-03-31 | 1987-12-31 | 1987-09-30 | 1987-06-30 | 1987-03-31 | 1986-12-31 | 1986-09-30 | 1986-06-30 | 1986-03-31 | 1985-12-31 | 1985-09-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue |
Loading...
|
M | 1,724 | 1,707 | 1,963 | 2,397 | 2,685 | 2,954 | 2,906 | 2,673 | 2,488 | 2,378 | 2,157 | 2,024 | 1,956 | 1,793 | 1,954 | 2,033 | 2,169 | 2,395 | 2,592 | 2,760 | 2,869 | 3,022 | 2,915 | 2,804 | 2,718 | 2,433 | 2,269 | 2,201 | 2,137 | 1,978 | 1,881 | 1,850 | 1,915 | 2,354 | 2,734 | 2,888 | 3,117 | 3,684 | 3,738 | 3,880 | 3,959 | 3,340 | 3,198 | 3,033 | 2,690 | 2,343 | 2,249 | 2,351 | 2,574 | 2,938 | 3,009 | 2,970 | 2,802 | 2,743 | 2,639 | 2,420 | 2,382 | 2,401 | 2,592 | 3,007 | 3,566 | 3,806 | 3,816 | 3,579 | 3,244 | 3,091 | 3,022 | 2,966 | 2,837 | 2,876 | 3,300 | 3,450 | 3,458 | 3,459 | 3,148 | 2,878 | 2,772 | 2,745 | 2,534 | 2,473 | 2,404 | 2,518 | 2,544 | 2,657 | 2,730 | 2,104 | 1,831 | 1,594 | 1,412 | 1,777 | 2,048 | 2,102 | 2,090 | 1,569 | 1,165 | 1,053 | 965 | 923 | 904 | 841 | 795 | 735 | 710 | 702 | 710 | 728 | 694 | 653 | 627 | 575 | 549 | 538 | 520 | 480 | 451 | 465 | 464 | 327 | 334 | 327 | 327 | 458 | 455 | 451 | 450 | 436 | 412 | 405 | 387 | 352 | 335 | 321 | 324 | 305 | 325 | 335 | 341 | 352 | 330 | 330 | 318 | 304 | 296 | 295 | 294 | 280 | 268 | 260 | 252 | 247 | 254 | 255 | 210 | 111 | 35 |
Cost of Revenue |
Loading...
|
M | 1,195 | 1,129 | 1,353 | 1,774 | 2,041 | 2,335 | 2,311 | 2,161 | 2,041 | 1,886 | 1,719 | 1,550 | 1,471 | 1,414 | 1,583 | 1,713 | 1,840 | 2,090 | 2,301 | 2,480 | 2,618 | 2,648 | 2,542 | 2,443 | 2,300 | 2,056 | 1,930 | 1,791 | 1,774 | 1,666 | 1,561 | 1,569 | 1,617 | 2,039 | 2,295 | 2,484 | 2,734 | 3,143 | 3,355 | 3,501 | 3,509 | 3,096 | 2,886 | 2,824 | 2,511 | 2,127 | 2,012 | 1,952 | 2,130 | 2,453 | 2,551 | 2,504 | 2,388 | 2,308 | 2,168 | 1,958 | 1,918 | 1,996 | 2,245 | 2,507 | 3,052 | 3,336 | 3,323 | 3,283 | 2,948 | 2,678 | 2,622 | 2,533 | 2,413 | 2,500 | 2,910 | 3,058 | 3,060 | 3,080 | 2,780 | 2,516 | 2,416 | 2,401 | 2,213 | 2,145 | 2,072 | 2,208 | 2,238 | 2,354 | 2,432 | 1,827 | 1,566 | 1,332 | 1,151 | 1,516 | 1,783 | 1,838 | 1,828 | 1,312 | 920 | 812 | 726 | 688 | 670 | 605 | 559 | 505 | 484 | 475 | 481 | 496 | 466 | 430 | 405 | 357 | 328 | 318 | 306 | 164 | 68 | 42 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit |
Loading...
|
M | 529 | 578 | 610 | 623 | 644 | 619 | 595 | 512 | 447 | 492 | 438 | 474 | 484 | 379 | 371 | 320 | 329 | 305 | 291 | 280 | 250 | 374 | 373 | 362 | 418 | 376 | 338 | 410 | 363 | 312 | 320 | 281 | 299 | 315 | 439 | 403 | 384 | 541 | 383 | 379 | 450 | 245 | 312 | 209 | 180 | 215 | 236 | 399 | 445 | 486 | 459 | 465 | 413 | 435 | 472 | 463 | 464 | 404 | 347 | 500 | 514 | 470 | 494 | 296 | 296 | 414 | 400 | 433 | 424 | 376 | 390 | 392 | 398 | 378 | 368 | 361 | 356 | 344 | 321 | 327 | 332 | 310 | 306 | 303 | 298 | 276 | 265 | 263 | 261 | 261 | 266 | 264 | 262 | 257 | 245 | 241 | 238 | 236 | 234 | 236 | 236 | 230 | 227 | 227 | 229 | 232 | 229 | 223 | 222 | 218 | 221 | 220 | 214 | 317 | 383 | 422 | 464 | 327 | 334 | 269 | 269 | 401 | 397 | 451 | 450 | 436 | 412 | 405 | 387 | 352 | 335 | 321 | 324 | 305 | 325 | 335 | 341 | 352 | 330 | 330 | 318 | 304 | 296 | 295 | 294 | 280 | 268 | 260 | 252 | 247 | 254 | 255 | 210 | 111 | 35 |
Operating Expenses |
Loading...
|
M | 147 | 208 | 203 | 199 | 195 | 197 | 189 | 184 | 176 | 159 | 150 | 149 | 152 | 153 | 154 | 151 | 144 | 139 | 137 | 137 | 142 | 164 | 177 | 178 | 180 | 176 | 171 | 168 | 167 | 162 | 152 | 150 | 148 | 176 | 190 | 190 | 190 | 183 | 182 | 181 | 176 | 161 | 153 | 32 | 70 | 95 | 128 | 294 | 292 | 308 | 316 | 305 | 299 | 292 | 284 | 282 | 288 | 293 | 299 | 311 | 307 | 301 | 292 | 286 | 286 | 284 | 273 | 263 | 252 | 240 | 243 | 238 | 235 | 232 | 230 | 221 | 216 | 205 | 193 | 194 | 194 | 188 | 185 | 179 | 174 | 165 | 161 | 160 | 159 | 163 | 166 | 165 | 162 | 158 | 151 | 149 | 147 | 146 | 147 | 146 | 145 | 142 | 143 | 145 | 146 | 151 | 147 | 140 | 139 | 139 | 142 | 142 | 138 | 92 | 53 | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling, General, and Administrative Expenses (SG&A) |
Loading...
|
M | 6 | 29 | 127 | 131 | 133 | 141 | 59 | 60 | 57 | 44 | 38 | 37 | 37 | 33 | 35 | 34 | 33 | 33 | 34 | 34 | 36 | 40 | 39 | 39 | 39 | 39 | 40 | 40 | 41 | 42 | 39 | 40 | 42 | 64 | 76 | 77 | 78 | 74 | 72 | 72 | 69 | 54 | 48 | 106 | 106 | 100 | 99 | 41 | 41 | 47 | 51 | 52 | 52 | 28 | 11 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Research and Development (R&D) Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Operating Expenses |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 25 | 52 | 81 | 125 | 138 | 139 | 140 | 136 | 131 | 129 | 126 | 120 | 113 | 109 | 106 | 112 | 115 | 113 | 112 | 109 | 110 | 109 | 107 | 106 | 105 | -74 | -36 | -6 | 29 | 254 | 251 | 260 | 264 | 253 | 247 | 264 | 273 | 276 | 288 | 293 | 299 | 311 | 307 | 301 | 292 | 286 | 286 | 284 | 273 | 263 | 252 | 240 | 243 | 238 | 235 | 232 | 230 | 221 | 216 | 205 | 193 | 194 | 194 | 188 | 185 | 179 | 174 | 165 | 161 | 160 | 159 | 163 | 166 | 132 | 96 | 46 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Costs and Expenses |
Loading...
|
M | -979 | -921 | -1,149 | -1,575 | -1,846 | -2,138 | -2,122 | -1,977 | -1,865 | -1,727 | -1,569 | -1,402 | -1,319 | -1,261 | -1,428 | -1,562 | -1,696 | -1,951 | -2,164 | -2,343 | -2,477 | -2,483 | -2,365 | -2,264 | -2,120 | -1,881 | -1,759 | -1,623 | -1,607 | -1,503 | -1,409 | -1,419 | -1,468 | -1,863 | -2,105 | -2,294 | -2,544 | -2,960 | -3,172 | -3,321 | -3,333 | -2,935 | -2,733 | -2,792 | -2,441 | -2,033 | -1,885 | -1,658 | -1,837 | -2,145 | -2,235 | -2,199 | -2,089 | -2,016 | -1,884 | -1,635 | -1,595 | -1,690 | -1,932 | -2,223 | -2,766 | -3,035 | -3,031 | -2,998 | -2,662 | -2,393 | -2,349 | -2,270 | -2,160 | -2,260 | -2,666 | -2,819 | -2,825 | -2,848 | -2,551 | -2,296 | -2,199 | -2,196 | -2,020 | -1,951 | -1,878 | -2,021 | -2,053 | -2,175 | -2,257 | -1,663 | -1,405 | -1,172 | -992 | -1,353 | -1,617 | -1,673 | -1,665 | -1,154 | -769 | -663 | -579 | -541 | -523 | -459 | -414 | -363 | -340 | -330 | -335 | -345 | -319 | -290 | -266 | -218 | -186 | -176 | -167 | -72 | -15 | -15 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income |
Loading...
|
M | 383 | 370 | 407 | 424 | 449 | 422 | 406 | 329 | 271 | 334 | 288 | 325 | 332 | 226 | 216 | 169 | 185 | 167 | 154 | 142 | 109 | 210 | 196 | 183 | 239 | 201 | 167 | 242 | 195 | 150 | 168 | 131 | 150 | 139 | 248 | 213 | 193 | 358 | 201 | 198 | 274 | 84 | 159 | 177 | 110 | 121 | 109 | 105 | 152 | 178 | 143 | 160 | 114 | 143 | 188 | 181 | 175 | 111 | 48 | 188 | 207 | 169 | 201 | 10 | 11 | 130 | 127 | 169 | 171 | 137 | 146 | 154 | 163 | 146 | 138 | 141 | 140 | 139 | 128 | 133 | 137 | 122 | 121 | 124 | 124 | 111 | 104 | 103 | 102 | 98 | 100 | 100 | 100 | 99 | 94 | 92 | 91 | 89 | 88 | 90 | 91 | 88 | 83 | 83 | 83 | 82 | 82 | 83 | 83 | 79 | 78 | 78 | 76 | 225 | 330 | 395 | 464 | 327 | 334 | 327 | 327 | 458 | 455 | 451 | 450 | 436 | 412 | 405 | 387 | 352 | 335 | 321 | 324 | 305 | 325 | 335 | 341 | 352 | 330 | 330 | 318 | 304 | 296 | 295 | 294 | 280 | 268 | 260 | 252 | 247 | 254 | 255 | 210 | 111 | 35 |
Interest Expense |
Loading...
|
M | 126 | 125 | 123 | 116 | 107 | 96 | 86 | 80 | 77 | 78 | 79 | 76 | 72 | 71 | 68 | 60 | 56 | 50 | 47 | 49 | 49 | 48 | 46 | 46 | 47 | 46 | 45 | 42 | 39 | 35 | 31 | 29 | 28 | 27 | 28 | 27 | 27 | 26 | 25 | 26 | 25 | 24 | 24 | 23 | 22 | 22 | 21 | 20 | 20 | 19 | 20 | 20 | 21 | 21 | 21 | 21 | 21 | 20 | 21 | 22 | 23 | 25 | 26 | 28 | 28 | 28 | 28 | 29 | 29 | 28 | 26 | 24 | 24 | 22 | 21 | 20 | 19 | 18 | 16 | 14 | 14 | 13 | 14 | 15 | 16 | 17 | 17 | 17 | 17 | 18 | 20 | 20 | 20 | 19 | 14 | 9 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-operating Income/Expense |
Loading...
|
M | -1 | -2 | -34 | -61 | -84 | -73 | -44 | -17 | 5 | 25 | 25 | 28 | 25 | 28 | 24 | 16 | 15 | 11 | 11 | 11 | 12 | 11 | 17 | 14 | 14 | 18 | 14 | 15 | 14 | 11 | 9 | 10 | 10 | 9 | 7 | -3 | 7 | 6 | 8 | 13 | 4 | 6 | 5 | 5 | 4 | 2 | 2 | 3 | 3 | 4 | 4 | 4 | 4 | 5 | 5 | 45 | 40 | 20 | 20 | -20 | -16 | 6 | 6 | 5 | 7 | 6 | 6 | 9 | 9 | 8 | 8 | 7 | 6 | 7 | 7 | 8 | 7 | 6 | 5 | 2 | 2 | 1 | 1 | 1 | 3 | 4 | 5 | 6 | 6 | 7 | 6 | 6 | 4 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT |
Loading...
|
M | 287 | 273 | 310 | 333 | 365 | 349 | 343 | 272 | 218 | 280 | 234 | 277 | 286 | 183 | 173 | 125 | 144 | 128 | 118 | 104 | 72 | 173 | 167 | 151 | 207 | 172 | 137 | 214 | 171 | 126 | 146 | 113 | 132 | 120 | 227 | 183 | 174 | 338 | 183 | 186 | 253 | 65 | 140 | 159 | 92 | 101 | 90 | 88 | 136 | 162 | 127 | 144 | 98 | 126 | 172 | 165 | 159 | 96 | 32 | 171 | 189 | 150 | 182 | -11 | -10 | 108 | 106 | 150 | 153 | 118 | 129 | 137 | 146 | 132 | 125 | 129 | 129 | 128 | 118 | 121 | 126 | 110 | 108 | 111 | 111 | 99 | 93 | 92 | 91 | 87 | 87 | 86 | 84 | 82 | 77 | 75 | 74 | 72 | 70 | 72 | 72 | 70 | 66 | 65 | 65 | 63 | 62 | 62 | 62 | 58 | 57 | 56 | 60 | 19 | 0 | 7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Provision |
Loading...
|
M | 43 | 39 | 49 | 55 | 80 | 78 | 76 | 60 | 36 | 47 | 33 | 35 | 51 | 11 | -7 | -30 | -30 | -31 | -38 | -18 | -44 | -11 | -54 | -50 | -27 | -34 | 18 | 33 | 25 | 19 | 25 | 15 | 25 | 27 | 60 | 43 | 40 | 91 | 52 | 50 | 73 | 13 | 36 | 43 | 17 | 16 | 8 | 5 | 22 | 40 | 38 | 49 | 31 | 48 | 65 | 60 | 60 | 34 | 8 | 62 | 71 | 55 | 68 | -8 | -9 | 41 | 40 | 59 | 60 | 46 | 50 | 54 | 58 | 52 | 49 | 51 | 51 | 50 | 46 | 47 | 49 | 43 | 42 | 44 | 44 | 39 | 36 | 35 | 34 | 33 | 33 | 33 | 32 | 31 | 29 | 28 | 27 | 26 | 25 | 27 | 27 | 26 | 23 | 22 | 22 | 20 | 21 | 21 | 21 | 19 | 19 | 18 | 31 | -8 | -26 | -19 | -37 | -6 | -7 | -11 | -9 | -36 | -35 | -31 | -31 | -29 | -26 | -25 | -21 | -16 | -13 | -14 | -16 | -10 | -5 | -10 | -10 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income after Tax |
Loading...
|
M | 245 | 234 | 261 | 277 | 285 | 271 | 267 | 213 | 182 | 233 | 201 | 242 | 234 | 172 | 180 | 155 | 173 | 159 | 156 | 122 | 116 | 183 | 220 | 200 | 234 | 206 | 118 | 181 | 146 | 107 | 120 | 98 | 107 | 93 | 168 | 140 | 134 | 246 | 131 | 136 | 180 | 52 | 104 | 116 | 76 | 85 | 82 | 83 | 114 | 123 | 89 | 95 | 67 | 79 | 107 | 104 | 100 | 62 | 23 | 109 | 118 | 96 | 114 | -3 | -1 | 67 | 65 | 92 | 93 | 72 | 79 | 83 | 89 | 80 | 76 | 78 | 78 | 77 | 72 | 73 | 76 | 66 | 65 | 67 | 67 | 60 | 57 | 57 | 56 | 54 | 54 | 53 | 52 | 51 | 48 | 47 | 47 | 46 | 45 | 45 | 45 | 44 | 43 | 43 | 43 | 43 | 41 | 41 | 41 | 39 | 39 | 39 | 29 | 2 | -11 | -7 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Controlling Interest |
Loading...
|
M | -1 | -2 | -3 | -3 | -7 | -7 | -6 | -7 | -2 | -4 | -6 | -10 | -13 | -14 | -14 | -10 | -10 | -10 | -10 | -13 | -13 | -13 | -13 | -13 | -13 | -15 | -14 | -11 | -10 | -8 | -9 | -12 | -13 | -15 | -13 | -12 | -12 | -11 | -11 | -10 | -10 | -10 | -10 | -11 | -11 | -11 | -11 | -11 | -11 | -12 | -12 | -11 | -9 | -80 | -129 | -155 | -121 | -79 | -56 | -115 | -125 | -115 | -113 | -29 | -76 | -62 | -65 | -194 | -109 | -161 | -166 | -109 | -171 | -162 | -158 | -154 | -153 | -153 | -147 | -138 | -141 | -131 | -130 | -121 | -121 | -115 | -111 | -109 | -108 | -106 | -106 | -56 | -52 | -19 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Income |
Loading...
|
M | 39 | 149 | 265 | 282 | 294 | 280 | 275 | 219 | 94 | 148 | 118 | 162 | 247 | 186 | 194 | 169 | 188 | 173 | 170 | 135 | 129 | 196 | 233 | 213 | 246 | 221 | 132 | 194 | 158 | 116 | 132 | 110 | 120 | 108 | 181 | 152 | 146 | 258 | 142 | 146 | 190 | 62 | 115 | 126 | 87 | 96 | 93 | 94 | 125 | 134 | 101 | 110 | 80 | 90 | 117 | 143 | 121 | 79 | 56 | 115 | 125 | 115 | 113 | 29 | 76 | 62 | 65 | 194 | 109 | 161 | 166 | 109 | 171 | 162 | 158 | 154 | 153 | 153 | 147 | 138 | 141 | 131 | 130 | 121 | 121 | 115 | 111 | 109 | 108 | 106 | 106 | 56 | 55 | 54 | 35 | 35 | 32 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Basic, Weighted) |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Diluted, Weighted) |
|
R | 98,435,750.00 | 98,049,250.00 | 97,679,250.00 | 97,288,750.00 | 96,972,250.00 | 96,712,250.00 | 96,530,500.00 | 96,422,500.00 | 96,354,500.00 | 96,380,000.00 | 96,394,750.00 | 96,410,000.00 | 96,264,000.00 | 96,082,000.00 | 95,058,250.00 | 93,585,000.00 | 92,044,000.00 | 90,378,500.00 | 89,535,000.00 | 89,013,250.00 | 88,585,250.00 | 88,275,500.00 | 87,875,750.00 | 87,555,000.00 | 87,399,750.00 | 87,177,750.00 | 87,054,750.00 | 86,826,750.00 | 86,500,000.00 | 86,439,250.00 | 86,394,500.00 | 86,292,250.00 | 86,164,500.00 | 86,042,500.00 | 85,767,000.00 | 85,486,250.00 | 85,182,500.00 | 84,818,500.00 | 84,544,500.00 | 84,255,000.00 | 84,062,500.00 | 83,820,000.00 | 83,579,500.00 | 83,578,500.00 | 83,492,500.00 | 83,362,000.00 | 83,308,500.00 | 83,178,000.00 | 83,196,500.00 | 83,117,500.00 | 83,047,000.00 | 82,970,000.00 | 82,791,000.00 | 82,877,500.00 | 83,123,000.00 | 83,290,500.00 | 83,695,500.00 | 84,179,000.00 | 84,426,000.00 | 84,703,500.00 | 84,653,500.00 | 84,356,500.00 | 84,073,000.00 | 83,826,750.00 | 83,999,750.00 | 83,985,750.00 | 83,949,750.00 | 83,895,750.00 | 84,045,250.00 | 84,118,500.00 | 84,160,500.00 | 84,038,250.00 | 83,800,500.00 | 83,796,750.00 | 84,120,000.00 | 84,305,250.00 | 84,370,500.00 | 84,288,000.00 | 83,909,250.00 | 83,563,500.00 | 83,154,000.00 | 82,731,750.00 | 82,311,000.00 | 82,046,250.00 | 81,762,284.50 | 81,534,284.50 | 81,330,989.00 | 81,146,864.00 | 80,904,011.00 | 80,556,980.50 | 80,207,455.00 | 79,985,830.00 | 79,789,152.00 | 79,638,553.00 | 79,830,735.50 | 80,001,735.50 | 80,504,473.75 | 80,779,827.50 | 80,834,897.50 | 80,797,702.75 | 80,673,779.25 | 80,542,854.75 | 80,556,003.75 | 80,539,506.00 | 80,238,547.50 | 80,621,057.75 | 80,839,455.50 | 81,026,762.00 | 81,561,669.25 | 81,314,934.25 | 82,335,288.00 | 83,639,256.00 | 83,104,134.00 | 82,714,023.75 | 80,812,081.00 | 78,910,138.25 | 78,360,921.25 | 77,327,709.25 | 76,796,326.50 | 75,989,690.00 | 75,201,264.75 | 74,517,401.25 | 73,934,858.50 | 71,258,843.50 | 68,582,828.50 | 66,568,110.25 | 64,065,450.00 | 63,463,307.25 | 62,861,164.50 | 62,319,498.50 | 62,132,171.50 | 61,578,707.75 | 61,025,244.00 | 60,571,773.50 | 59,651,354.50 | 57,029,816.75 | 54,408,279.00 | 51,648,838.00 | 49,113,374.00 | 48,856,006.50 | 48,598,639.00 | 46,386,851.50 | 44,175,064.00 | 41,716,023.50 | 39,256,983.00 | 38,752,362.50 | 36,795,695.00 | 35,291,949.00 | 33,788,203.00 | 32,237,255.00 | 32,052,939.00 | 31,920,322.00 | 31,816,176.67 | 31,702,290.00 | 31,702,290.00 |
EBITDA |
Loading...
|
M | 564 | 554 | 586 | 597 | 614 | 581 | 558 | 476 | 414 | 473 | 424 | 465 | 473 | 374 | 360 | 299 | 306 | 275 | 257 | 242 | 206 | 306 | 299 | 283 | 340 | 303 | 263 | 337 | 288 | 236 | 249 | 211 | 226 | 211 | 316 | 270 | 257 | 419 | 261 | 263 | 328 | 138 | 211 | 228 | 158 | 165 | 151 | 146 | 191 | 215 | 178 | 194 | 148 | 175 | 220 | 171 | 172 | 129 | 64 | 246 | 259 | 201 | 234 | 44 | 42 | 161 | 158 | 196 | 198 | 164 | 174 | 182 | 192 | 174 | 166 | 169 | 168 | 167 | 157 | 164 | 170 | 157 | 157 | 159 | 157 | 143 | 135 | 132 | 135 | 129 | 132 | 132 | 131 | 134 | 129 | 127 | 124 | 120 | 117 | 121 | 122 | 118 | 111 | 110 | 109 | 107 | 108 | 108 | 108 | 104 | 105 | 106 | 103 | 246 | 343 | 400 | 464 | 327 | 334 | 265 | 265 | 396 | 392 | 451 | 450 | 436 | 412 | 405 | 387 | 352 | 335 | 321 | 324 | 305 | 325 | 335 | 341 | 352 | 330 | 330 | 318 | 304 | 296 | 295 | 294 | 280 | 268 | 260 | 252 | 247 | 254 | 255 | 210 | 111 | 35 |
Depreciation and Amortization |
Loading...
|
M | 159 | 161 | 162 | 167 | 166 | 158 | 147 | 133 | 123 | 114 | 111 | 112 | 116 | 119 | 120 | 114 | 106 | 98 | 92 | 88 | 86 | 86 | 86 | 86 | 87 | 84 | 82 | 80 | 78 | 76 | 73 | 69 | 66 | 63 | 61 | 59 | 57 | 55 | 53 | 51 | 50 | 49 | 47 | 46 | 45 | 43 | 42 | 40 | 38 | 36 | 35 | 34 | 34 | 33 | 33 | 32 | 31 | 31 | 31 | 33 | 36 | 37 | 39 | 39 | 38 | 37 | 37 | 36 | 36 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 34 | 33 | 34 | 35 | 36 | 37 | 36 | 36 | 36 | 36 | 39 | 37 | 37 | 37 | 34 | 37 | 37 | 35 | 34 | 32 | 30 | 31 | 31 | 30 | 28 | 27 | 26 | 26 | 26 | 25 | 25 | 25 | 27 | 28 | 27 | 28 | 26 | 25 | 27 | 27 | 21 | 14 | 8 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT |
Loading...
|
M | 406 | 393 | 424 | 429 | 449 | 422 | 411 | 343 | 291 | 358 | 313 | 353 | 358 | 254 | 240 | 185 | 200 | 177 | 165 | 153 | 120 | 220 | 213 | 197 | 253 | 218 | 181 | 257 | 209 | 161 | 177 | 142 | 160 | 148 | 255 | 211 | 200 | 364 | 209 | 211 | 278 | 90 | 164 | 182 | 114 | 122 | 109 | 105 | 153 | 178 | 143 | 160 | 114 | 142 | 187 | 139 | 140 | 98 | 33 | 212 | 224 | 163 | 195 | 5 | 4 | 124 | 121 | 160 | 162 | 129 | 139 | 147 | 157 | 139 | 131 | 133 | 133 | 133 | 122 | 131 | 136 | 121 | 121 | 122 | 121 | 107 | 99 | 97 | 96 | 93 | 95 | 95 | 97 | 97 | 92 | 92 | 91 | 89 | 88 | 90 | 91 | 88 | 83 | 83 | 83 | 82 | 82 | 83 | 83 | 79 | 78 | 78 | 76 | 56 | 44 | 40 | 37 | 35 | 23 | 27 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income from Discontinued Operations |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tax Rate (Effective) |
Loading...
|
% | 40.44 | 40.40 | 40.79 | 41.80 | 24.48 | 24.81 | 24.68 | 38.12 | 40.73 | 40.17 | 39.28 | 19.18 | 9.51 | 3.77 | -0.85 | 57.84 | 59.67 | 59.07 | 56.86 | 5.97 | 17.97 | 23.66 | 8.10 | 3.33 | -26.61 | -26.73 | -7.42 | 0.63 | 25.55 | 26.09 | 28.46 | 40.58 | 37.22 | 38.69 | 41.20 | 28.33 | 29.08 | 30.01 | 29.01 | 31.06 | 32.23 | 30.39 | 32.40 | 32.64 | 35.18 | 34.03 | 32.35 | 34.88 | 29.84 | 33.45 | 37.55 | 25.17 | 31.12 | 32.69 | 32.45 | 41.13 | 39.53 | 39.03 | 37.20 | 37.30 | 32.87 | 29.09 | 30.88 | 31.64 | 36.70 | 41.35 | 41.65 | 41.86 | 41.09 | 40.97 | 41.10 | 40.69 | 37.36 | 37.31 | 37.27 | 36.87 | 38.74 | 38.72 | 38.59 | 37.72 | 38.17 | 38.19 | 38.20 | 32.65 | 32.65 | 32.31 | 32.00 | 37.13 | 36.84 | 36.65 | 36.93 | 36.20 | 35.67 | 35.70 | 35.48 | 38.94 | 35.62 | 35.72 | 35.71 | 30.91 | 29.66 | 29.68 | 27.38 | 30.58 | 33.08 | 32.38 | 33.31 | 31.64 | 31.19 | 30.74 | 30.78 | 33.57 | 76.47 | 90.93 | 120.08 | 197.30 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Basic |
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings Per Share (EPS), Diluted |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Gross Profit Margin |
Loading...
|
% | 29.92 | 31.99 | 29.41 | 25.25 | 23.76 | 20.48 | 20.16 | 17.98 | 15.15 | 17.32 | 18.00 | 20.80 | 21.79 | 19.63 | 17.13 | 13.73 | 13.82 | 11.70 | 9.86 | 9.16 | 7.50 | 10.02 | 10.57 | 10.13 | 13.20 | 14.07 | 13.67 | 17.47 | 14.93 | 14.61 | 15.93 | 13.98 | 14.89 | 12.50 | 13.78 | 11.82 | 10.67 | 11.70 | 6.81 | 6.68 | 8.99 | 6.94 | 9.57 | 4.93 | 5.19 | 8.37 | 9.83 | 16.66 | 17.48 | 16.20 | 14.68 | 15.06 | 13.59 | 14.49 | 16.73 | 17.40 | 17.64 | 15.93 | 12.58 | 15.71 | 14.80 | 13.02 | 13.70 | 7.77 | 8.47 | 11.69 | 11.60 | 13.13 | 13.22 | 11.90 | 10.80 | 10.53 | 10.76 | 10.30 | 10.97 | 11.49 | 11.77 | 11.57 | 11.78 | 12.58 | 13.37 | 12.54 | 12.26 | 11.46 | 10.61 | 12.87 | 14.44 | 16.12 | 17.80 | 15.74 | 13.92 | 13.14 | 13.13 | 16.99 | 20.51 | 21.85 | 23.77 | 24.42 | 24.81 | 27.57 | 30.02 | 31.14 | 31.56 | 32.26 | 31.99 | 31.77 | 32.61 | 35.44 | 37.52 | 38.98 | 40.73 | 42.60 | 43.26 | 58.43 | 73.44 | 86.14 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Operating Income Margin |
Loading...
|
% | 19.28 | 18.98 | 17.68 | 15.47 | 16.37 | 13.77 | 13.60 | 11.10 | 7.89 | 10.35 | 10.68 | 13.03 | 13.21 | 10.66 | 8.65 | 5.75 | 7.21 | 5.71 | 4.32 | 3.98 | 2.48 | 4.62 | 4.55 | 3.80 | 6.52 | 6.91 | 6.16 | 9.92 | 7.14 | 6.47 | 7.90 | 5.99 | 7.28 | 5.24 | 7.01 | 5.44 | 4.88 | 6.75 | 1.98 | 2.11 | 4.70 | 2.27 | 4.89 | 5.35 | 2.64 | 3.92 | 3.89 | 3.86 | 6.08 | 5.70 | 4.19 | 4.83 | 2.80 | 3.74 | 5.83 | 5.37 | 4.98 | 3.20 | 0.39 | 4.87 | 6.09 | 4.98 | 5.97 | -0.52 | -0.59 | 2.39 | 2.46 | 4.17 | 4.22 | 3.28 | 2.85 | 3.29 | 3.71 | 3.32 | 3.57 | 3.48 | 3.50 | 3.53 | 3.61 | 3.91 | 4.28 | 3.73 | 3.64 | 3.81 | 3.70 | 4.97 | 5.60 | 5.44 | 5.74 | 4.49 | 3.65 | 3.65 | 3.71 | 5.90 | 7.47 | 7.18 | 7.49 | 7.81 | 7.88 | 8.21 | 8.84 | 9.50 | 9.30 | 9.12 | 9.06 | 8.65 | 9.21 | 9.25 | 9.78 | 10.34 | 10.80 | 10.61 | 10.50 | 30.61 | 51.80 | 77.20 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Net Income Margin |
Loading...
|
% | 5.88 | 9.62 | 11.22 | 10.21 | 10.66 | 9.01 | 9.12 | 7.29 | -0.91 | 1.13 | 1.47 | 4.23 | 9.56 | 8.35 | 7.52 | 5.76 | 7.55 | 6.22 | 5.24 | 3.67 | 3.50 | 4.81 | 6.54 | 5.47 | 7.16 | 7.63 | 4.86 | 7.91 | 5.77 | 5.06 | 6.27 | 5.16 | 5.85 | 4.17 | 5.08 | 3.81 | 3.69 | 4.93 | 1.41 | 1.76 | 3.22 | 1.67 | 3.50 | 3.80 | 2.24 | 3.28 | 3.47 | 3.57 | 4.96 | 4.37 | 3.00 | 3.34 | 2.02 | 2.41 | 3.68 | 5.27 | 3.99 | 2.82 | 1.57 | 2.53 | 3.81 | 3.41 | 3.34 | 0.84 | 2.33 | 2.06 | 2.25 | 8.29 | 4.53 | 5.75 | 5.49 | 2.06 | 4.95 | 4.75 | 4.90 | 6.41 | 6.41 | 6.43 | 6.49 | 6.58 | 6.79 | 6.46 | 6.38 | 4.86 | 4.83 | 5.59 | 5.96 | 8.53 | 8.68 | 7.94 | 7.41 | 2.74 | 2.61 | 4.25 | 4.94 | 4.94 | 8.63 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA Ratio |
Loading...
|
% | 31.31 | 31.15 | 28.79 | 24.23 | 22.59 | 19.30 | 18.98 | 16.92 | 14.24 | 16.72 | 17.51 | 20.70 | 21.50 | 19.45 | 16.85 | 12.80 | 12.85 | 10.59 | 8.75 | 7.85 | 5.98 | 7.99 | 8.25 | 7.58 | 10.55 | 11.22 | 10.51 | 14.38 | 11.62 | 10.94 | 12.34 | 10.38 | 11.28 | 8.76 | 9.93 | 7.56 | 6.97 | 8.65 | 3.83 | 4.04 | 6.17 | 3.91 | 6.52 | 7.06 | 4.55 | 5.88 | 5.83 | 5.65 | 7.57 | 7.00 | 5.39 | 6.00 | 4.08 | 4.98 | 7.11 | 4.32 | 4.31 | 3.10 | 0.16 | 6.88 | 7.54 | 5.83 | 6.85 | 0.48 | 0.45 | 3.45 | 3.53 | 5.10 | 5.21 | 4.28 | 3.76 | 4.18 | 4.61 | 4.20 | 4.51 | 4.57 | 4.68 | 4.72 | 4.89 | 5.42 | 5.92 | 5.41 | 5.35 | 5.34 | 5.03 | 6.46 | 7.30 | 7.45 | 8.34 | 6.87 | 5.84 | 5.73 | 5.72 | 8.41 | 10.50 | 10.60 | 11.15 | 11.41 | 11.40 | 12.67 | 13.70 | 14.38 | 14.08 | 13.77 | 13.45 | 12.96 | 13.72 | 14.58 | 15.47 | 16.11 | 16.96 | 18.06 | 17.98 | 37.46 | 57.38 | 78.83 | 100.00 | 100.00 | 100.00 | 73.01 | 73.01 | 73.01 | 73.01 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
EBIT Ratio |
Loading...
|
% | 20.99 | 20.68 | 19.05 | 16.01 | 16.37 | 13.77 | 13.75 | 11.76 | 8.87 | 11.49 | 11.89 | 14.59 | 14.67 | 12.25 | 10.02 | 6.58 | 7.91 | 6.21 | 4.83 | 4.39 | 2.91 | 5.02 | 5.17 | 4.32 | 7.09 | 7.62 | 6.80 | 10.60 | 7.79 | 7.03 | 8.40 | 6.57 | 7.80 | 5.69 | 7.35 | 5.32 | 5.08 | 6.93 | 2.20 | 2.57 | 4.80 | 2.43 | 5.03 | 5.50 | 2.76 | 3.96 | 3.92 | 3.86 | 6.10 | 5.72 | 4.19 | 4.83 | 2.78 | 3.69 | 5.80 | 2.88 | 2.85 | 1.65 | -1.20 | 5.69 | 6.54 | 4.83 | 5.80 | -0.67 | -0.78 | 2.19 | 2.27 | 3.82 | 3.85 | 2.94 | 2.54 | 3.06 | 3.50 | 3.08 | 3.32 | 3.16 | 3.19 | 3.24 | 3.34 | 3.83 | 4.22 | 3.70 | 3.61 | 3.73 | 3.53 | 4.74 | 5.32 | 5.03 | 5.24 | 4.02 | 3.24 | 3.29 | 3.54 | 5.75 | 7.29 | 7.11 | 7.44 | 7.77 | 7.88 | 8.21 | 8.84 | 9.50 | 9.30 | 9.12 | 9.06 | 8.65 | 9.21 | 9.25 | 9.78 | 10.34 | 10.80 | 10.61 | 10.50 | 8.95 | 7.38 | 6.07 | 5.09 | 12.03 | 13.04 | 22.98 | 41.07 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBT Ratio |
Loading...
|
% | 13.06 | 12.66 | 11.85 | 10.78 | 13.22 | 11.20 | 11.32 | 8.92 | 5.53 | 7.93 | 7.97 | 10.53 | 10.61 | 8.07 | 6.28 | 3.42 | 5.35 | 4.03 | 2.89 | 2.50 | 1.18 | 3.36 | 3.51 | 2.55 | 5.22 | 5.65 | 4.76 | 8.63 | 5.93 | 5.24 | 6.71 | 4.99 | 6.31 | 4.36 | 6.19 | 4.27 | 4.20 | 6.11 | 1.41 | 1.83 | 4.11 | 1.69 | 4.26 | 4.71 | 1.91 | 3.06 | 3.04 | 3.11 | 5.44 | 5.16 | 3.65 | 4.27 | 2.18 | 3.11 | 5.19 | 4.65 | 4.24 | 2.49 | -0.31 | 4.25 | 5.59 | 4.47 | 5.44 | -1.19 | -1.28 | 1.65 | 1.71 | 3.52 | 3.54 | 2.60 | 2.26 | 2.78 | 3.22 | 2.88 | 3.13 | 3.05 | 3.07 | 3.09 | 3.18 | 3.32 | 3.67 | 3.13 | 3.00 | 3.24 | 3.19 | 4.39 | 4.96 | 4.67 | 4.89 | 3.69 | 2.86 | 2.90 | 2.73 | 4.69 | 6.00 | 5.42 | 5.55 | 5.83 | 5.86 | 5.77 | 6.03 | 6.67 | 6.49 | 6.08 | 6.02 | 5.56 | 5.88 | 4.88 | 4.98 | 5.45 | 5.78 | 4.76 | 6.26 | 2.53 | -2.15 | 9.70 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email