Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 291 | 134 | 202 | 74 | 52 | 125 | 165 | 31 | 34 | 14 | 8 | 1 | 1 |
Short-Term Investments |
Loading...
|
M | 0 | 6 | 9 | 0 | - | - | 0 | 47 | 0 | 0 | 0 | 0 | - |
Cash and Short-Term Investments |
Loading...
|
M | 291 | 140 | 211 | 74 | 52 | 125 | 165 | 79 | 34 | 14 | 8 | 1 | 1 |
Receivables |
Loading...
|
M | 2 | 2 | 1 | 0 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
Inventory |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | 0 |
Other Current Assets |
Loading...
|
M | 14 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Current Assets |
Loading...
|
M | 307 | 144 | 213 | 75 | 53 | 126 | 166 | 79 | 35 | 14 | 8 | 1 | 1 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 5 | 410 | 333 | 282 | 260 | 201 | 157 | 113 | 66 | 43 | 31 | 15 | - |
Goodwill |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
Intangible Assets |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
Goodwill and Intangible Assets |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
Tangible Assets |
Loading...
|
M | - | 418 | 434 | 94 | 162 | 165 | 136 | 110 | 20 | 47 | 35 | 0 | - |
Long-Term Investments |
Loading...
|
M | 240 | 0 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
Total Investments |
Loading...
|
M | 240 | 6 | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
Long-Term Assets (Other) |
Loading...
|
M | 455 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | - | 31 | - | - |
Total Long-Term Assets |
Loading...
|
M | 700 | 410 | 333 | 282 | 260 | 201 | 157 | 113 | 66 | 43 | 31 | 15 | - |
Total Assets |
Loading...
|
M | 1,007 | 555 | 547 | 357 | 314 | 327 | 323 | 192 | 101 | 57 | 39 | 1 | 1 |
Accounts Payable |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 2 | 0 | 0 | 0 | 1 | - |
Short-Term Debt |
Loading...
|
M | 1 | 1 | 1 | 1 | 1 | - | 171 | 71 | 0 | 1 | 1 | 0 | - |
Current Revenue (Deferred) |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 27 | 16 | 7 | 7 | 4 | 7 | 3 | 2 | 1 | 0 | 0 | 0 | 0 |
Current Liabilities |
Loading...
|
M | 28 | 17 | 8 | 7 | 5 | 7 | 3 | 2 | 1 | 2 | 0 | 0 | 0 |
Long-Term Debt |
Loading...
|
M | 158 | 80 | 72 | 227 | 120 | 138 | 171 | 71 | 0 | 0 | 1 | 1 | - |
Non-Current Liabilities (Other) |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 159 | 83 | 77 | 231 | 122 | 138 | 172 | 71 | 0 | 0 | 1 | 1 | - |
Total Liabilities |
Loading...
|
M | 187 | 99 | 85 | 238 | 127 | 145 | 175 | 73 | 1 | 2 | 2 | 0 | 0 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | - | - | 256 | 219 | 209 | 196 | 126 | 110 | 63 | 40 | 16 | 1 |
Retained Earnings |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | 115 | 95 | 71 | 51 | 49 | 42 | 28 | 17 | 8 | 5 | 2 | 0 | - |
Capital Lease Obligations |
Loading...
|
M | 2 | 2 | 3 | 4 | 3 | - | - | - | 0 | - | - | - | - |
Shareholders' Equity |
|
M | 820 | 418 | 434 | 94 | 165 | 165 | 136 | 110 | 100 | 55 | 37 | 1 | 1 |
Shareholders' Equity and Liabilities |
|
M | 1,007 | 555 | 547 | 357 | 314 | 327 | 323 | 192 | 101 | 57 | 39 | 1 | 1 |
Treasury Stock |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | 0 | 0 | 0 | - |
Shares (Common, Diluted) |
|
M | 529 | 480 | 459 | 371 | 403 | 394 | 322 | 300 | 233 | 140 | 97 | 4 | 1 |
Shareholders' Equity (Tangible) |
|
M | - | 1,130 | 1,129 | 350 | 380 | 374 | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | - | - | 286 | 305 | 174 | - | 508 | 220 | 34 | - | - | - | - |
Total Debt |
Loading...
|
M | 159 | 81 | 73 | 228 | 120 | - | 343 | 142 | 0 | 1 | 3 | 1 | - |
Current Part of Long-Term Debt |
Loading...
|
M | - | - | - | - | - | - | 171 | 71 | 0 | 1 | 1 | 0 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email