Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 70 | -60 | -127 | -114 | -17 | 1 | -57 | -18 | -5 | -8 | -3 | 0 |
Depreciation and Amortization |
Loading...
|
M | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 |
Non-Cash Items (Other) |
Loading...
|
M | -148 | 4 | 76 | 91 | -9 | -25 | 36 | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow |
Loading...
|
M | -53 | -20 | -17 | -11 | -13 | -8 | -11 | -8 | -3 | -2 | -3 | 0 |
Capital Expenditures |
Loading...
|
M | -6 | 0 | -47 | -18 | -58 | -38 | -38 | -44 | -23 | -13 | -6 | -2 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 1 | 0 |
Investing Cash Flow |
Loading...
|
M | - | - | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 1 | 0 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | 4 | -1 | 28 | -1 | -1 | 73 | 74 | 15 | 47 | 70 | 0 |
Equity Repurchase (Common, Net) |
Loading...
|
M | - | - | 195 | 7 | 4 | 5 | 66 | 13 | 49 | 14 | 13 | 0 |
Dividends Paid |
Loading...
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Financial Activities |
Loading...
|
M | 145 | 15 | 28 | 28 | -1 | 2 | 73 | 93 | -3 | -2 | -5 | 0 |
Financing Cash Flow |
Loading...
|
M | 145 | 15 | 28 | 28 | -1 | 2 | 73 | 93 | -3 | -2 | -5 | 0 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - | - | 0 | 0 | - | - |
Beginning Cash |
Loading...
|
M | 134 | 202 | 74 | 52 | 125 | 165 | 31 | 34 | 14 | 8 | 3 | 1 |
Ending Cash |
Loading...
|
M | 291 | 134 | 202 | 74 | 52 | 125 | 165 | 31 | 34 | 14 | 8 | 1 |
Stock-Based Compensation |
Loading...
|
M | 37 | 35 | 31 | 10 | 11 | 14 | 9 | 8 | 2 | 1 | 1 | 0 |
Issuance/Purchase of Shares |
|
M | - | - | 195 | 7 | 4 | 5 | 66 | 13 | 49 | 14 | 13 | 0 |
Capital Stock Change |
Loading...
|
M | 183 | 6 | 164 | 25 | - | 0 | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 279 | 128 | 205 | 68 | 49 | 119 | 163 | 77 | 34 | 12 | 8 | 1 |
Free Cash Flow |
Loading...
|
M | -59 | -21 | -64 | -29 | -70 | -46 | -49 | -52 | -25 | -15 | -8 | -2 |
StockViz Staff
September 20, 2024
Any question? Send us an email