Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | 0.00 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.00 |
Asset Coverage Ratio |
Loading...
|
R | 6.32 | 6.86 | 7.52 | 1.57 | 2.61 | - | 0.94 | 1.36 | - | 42.07 | 15.33 | 0.78 |
Asset Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Average Collection Period |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | 5,213.66 | - |
Book Value Per Share |
|
R | 1.55 | 0.87 | 0.94 | 0.25 | 0.41 | 0.42 | 0.42 | 0.37 | 0.43 | 0.39 | 0.39 | 0.24 |
Capital Expenditure To Sales |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | 45,390.27 | - |
Cash Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Cash Flow Coverage Ratio |
Loading...
|
R | -9.39 | -8.60 | -15.95 | -2.12 | -5.86 | -3.87 | -5.63 | -14.93 | - | - | - | - |
Cash Interest Coverage Ratio |
Loading...
|
R | -8.42 | -8.46 | -4.20 | -0.78 | -1.06 | -0.71 | -1.28 | -2.30 | - | - | - | - |
Cash Per Share |
|
R | 0.55 | 0.28 | 0.44 | 0.20 | 0.13 | 0.32 | 0.51 | 0.10 | 0.15 | 0.10 | 0.08 | 0.25 |
Cash Ratio |
Loading...
|
R | 10.42 | 8.12 | 24.60 | 10.11 | 10.89 | 19.19 | 54.72 | 12.80 | 34.31 | 7.98 | 30.09 | 18.35 |
Cash Return on Assets (CROA) |
Loading...
|
R | -0.05 | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | -0.04 | -0.07 | -0.09 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.06 | -0.05 | -0.04 | -0.11 | -0.08 | -0.05 | -0.08 | -0.07 | -0.03 | -0.04 | -0.08 | -0.10 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | -0.05 | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | -0.03 | -0.04 | -0.03 | -0.04 | -0.07 | -0.10 |
Cash Return on Investment (CROI) |
Loading...
|
R | -0.22 | -3.49 | - | - | - | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | -149 | 3 | 77 | 92 | -8 | -25 | 36 | 1 | -1 | 10 | 0 | 0 |
Cash to Debt Ratio |
Loading...
|
R | 1.82 | 1.66 | 2.78 | 0.33 | 0.43 | - | 0.48 | 0.22 | - | 10.22 | 2.96 | 0.77 |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.30 | 0.26 | 0.39 | 0.21 | 0.17 | 0.38 | 0.51 | 0.41 | 0.34 | 0.25 | 0.20 | 1.00 |
Current Liabilities Ratio |
Loading...
|
R | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.03 | 0.01 | 0.05 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.15 | 0.17 | 0.10 | 0.03 | 0.04 | 0.04 | 0.02 | 0.03 | 1.00 | 0.89 | 0.15 | 1.00 |
Current Ratio |
Loading...
|
R | 11.00 | 8.70 | 26.00 | 10.24 | 11.17 | 19.29 | 54.95 | 32.71 | 34.82 | 8.13 | 31.48 | 18.52 |
Days in Inventory |
Loading...
|
R | - | - | - | - | - | - | - | - | - | 8.77 | 1,914.69 | - |
Days Inventory Outstanding (DIO) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | 0.00 | 0.00 | - |
Days Payable Outstanding (DPO) |
Loading...
|
R | 5.45 | 2.75 | 1.28 | 1.04 | - | - | 6,889.45 | 705.29 | - | 36.12 | 7,044.20 | - |
Days Sales Outstanding (DSO) |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | 6,597.93 | - |
Debt to Asset Ratio |
Loading...
|
R | 0.16 | 0.15 | 0.13 | 0.64 | 0.38 | - | 1.06 | 0.74 | 0.00 | 0.02 | 0.07 | 1.28 |
Debt to Capital Ratio |
Loading...
|
R | 0.16 | 0.16 | 0.14 | 0.71 | 0.42 | - | 0.72 | 0.56 | 0.00 | 0.02 | 0.06 | 0.58 |
Debt to EBITDA Ratio |
Loading...
|
R | -1.92 | -1.39 | -0.59 | -2.34 | 258.22 | - | -7.44 | -10.18 | 0.00 | 0.76 | -0.74 | -5.77 |
Debt to Equity Ratio |
Loading...
|
R | 0.19 | 0.19 | 0.17 | 2.42 | 0.73 | - | 2.51 | 1.29 | 0.00 | 0.02 | 0.07 | 1.35 |
Debt to Income Ratio |
Loading...
|
R | 1.97 | -1.34 | -0.57 | -1.99 | -7.26 | - | -6.12 | -8.38 | 0.00 | -0.16 | -0.76 | -5.77 |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | 0.00 | 0.02 | 0.07 | 1.35 |
Dividend Coverage Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Dividend Payout Ratio |
Loading...
|
% | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share |
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | -15.68 | -0.15 | -0.38 | -0.40 | -0.01 | 0.05 | -0.30 | -0.13 | -0.08 | 0.04 | -0.11 | -0.07 |
EBIT to Total Assets Ratio |
Loading...
|
R | -0.08 | -0.11 | -0.23 | -0.32 | -0.01 | 0.03 | -0.14 | -0.08 | -0.05 | 0.03 | -0.09 | -0.90 |
EBITDA Coverage Ratio |
Loading...
|
R | -13.27 | -24.33 | -30.85 | -7.15 | 0.04 | 0.89 | -5.30 | -3.99 | - | - | - | - |
EBITDA Per Share |
|
R | -0.16 | -0.12 | -0.27 | -0.26 | 0.00 | 0.03 | -0.14 | -0.05 | -0.02 | 0.01 | -0.04 | -0.06 |
Equity Multiplier |
Loading...
|
R | 1.23 | 1.33 | 1.26 | 3.79 | 1.90 | 1.98 | 2.37 | 1.75 | 1.01 | 1.04 | 1.05 | 1.06 |
Equity to Assets Ratio |
Loading...
|
R | 0.81 | 0.75 | 0.79 | 0.26 | 0.53 | 0.51 | 0.42 | 0.57 | 0.99 | 0.97 | 0.96 | 0.95 |
Free Cash Flow Margin |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | -689.99 | - |
Free Cash Flow Per Share |
|
R | -0.11 | -0.04 | -0.14 | -0.08 | -0.18 | -0.12 | -0.15 | -0.17 | -0.11 | -0.11 | -0.09 | -0.38 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | -52 | -18 | -60 | -15 | -58 | -31 | -40 | -49 | -25 | -15 | -8 | -2 |
Gross Profit Per Share |
|
R | 0.00 | 0.00 | 0.00 | -0.01 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | -0.33 | 0.00 | -0.01 | -0.01 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | -0.01 | - | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Working Capital |
Loading...
|
M | 278 | 127 | 204 | 67 | 48 | - | -9 | 6 | 34 | 11 | 6 | 1 |
Interest Coverage Ratio |
Loading...
|
R | -13.56 | -25.09 | -31.39 | -8.35 | -0.16 | 0.76 | -5.39 | -4.17 | - | - | - | - |
Interest Expense To Sales |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | 0.00 | - |
Inventory Turnover Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | - | 0.00 |
Invested Capital |
Loading...
|
M | 980 | 539 | 539 | 351 | 309 | - | 491 | 261 | 100 | 57 | 40 | 1 |
Liabilities to Equity Ratio |
Loading...
|
R | 0.23 | 0.24 | 0.20 | 2.53 | 0.77 | 0.88 | 1.28 | 0.67 | 0.01 | 0.04 | 0.05 | 0.06 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | 0.19 | 0.19 | 0.17 | 2.41 | 0.73 | 0.84 | 1.26 | 0.64 | 0.00 | 0.00 | 0.03 | 1.35 |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.16 | 0.14 | 0.13 | 0.63 | 0.38 | 0.42 | 0.53 | 0.37 | 0.00 | 0.00 | 0.03 | 1.28 |
Net Current Asset Value |
Loading...
|
R | 119,559,000.00 | 45,045,000.00 | 128,110,000.00 | -163,134,095.00 | -73,715,048.00 | -19,228,494.00 | -9,087,851.00 | 5,935,316.00 | 33,814,193.00 | 12,143,918.00 | 6,200,921.00 | 1,008,581.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 1.57 | 0.90 | 1.03 | -1.61 | 150.68 | 1.23 | -0.14 | -2.86 | 6.87 | -7.01 | 2.19 | 4.47 |
Net Income Before Taxes |
Loading...
|
R | 79,168,122.92 | -61,310,000.00 | -125,826,000.00 | -113,787,802.00 | -15,615,773.00 | 1,799,048.45 | -56,071,176.59 | -16,613,997.75 | -5,324,621.82 | -3,811,698.88 | -3,476,326.99 | -237,224.31 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | -84,657,201.01 | -57,055,541.61 | -124,331,878.02 | -98,020,223.19 | 493,047.26 | 13,437,472.50 | -46,046,768.09 | -14,143,850.06 | -4,357,299.62 | 3,915,332.24 | -3,358,998.18 | -236,109.00 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | 0.28 | 0.23 | 0.38 | 0.19 | 0.16 | 0.36 | 0.50 | 0.40 | 0.33 | 0.22 | 0.20 | 0.95 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.70 | 0.74 | 0.61 | 0.79 | 0.83 | 0.62 | 0.49 | 0.59 | 0.66 | 0.75 | 0.80 | 13.63 |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.85 | 0.83 | 0.90 | 0.97 | 0.96 | 0.96 | 0.98 | 0.97 | 0.00 | 0.11 | 0.85 | 23.53 |
Operating Cash Flow Per Share |
|
R | -0.10 | -0.04 | -0.04 | -0.03 | -0.03 | -0.02 | -0.03 | -0.03 | -0.01 | -0.01 | -0.03 | -0.02 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | -1.89 | -1.22 | -2.05 | -1.45 | -2.68 | -1.30 | -3.70 | -3.31 | -2.70 | -1.17 | -11.50 | -1.71 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | -0.33 | -0.25 | -0.23 | -0.05 | -0.11 | - | -0.03 | -0.06 | - | -1.50 | -1.13 | -0.07 |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | -23,608.76 | - |
Operating Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | -28,923.34 | - |
Operating Income Per Share |
|
R | -0.16 | -0.12 | -0.27 | -0.31 | 0.00 | 0.00 | -0.15 | -0.05 | -0.02 | 0.01 | 0.04 | -0.06 |
Operating Income to Total Debt |
Loading...
|
R | -0.53 | -0.74 | -1.72 | -0.50 | -0.02 | - | -0.14 | -0.10 | - | 1.22 | 1.38 | -0.17 |
Payables Turnover |
Loading...
|
R | 66.96 | 132.60 | 285.71 | 351.04 | - | 0.00 | 0.05 | 0.52 | 0.00 | 10.10 | 0.05 | 0.00 |
Pre-Tax Margin |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | -28,369.71 | - |
Quick Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | 34.82 | 8.13 | 31.48 | 18.97 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | 0.00 | - |
Retained Earnings To Equity Ratio |
Loading...
|
R | -0.37 | -0.93 | -0.77 | -2.25 | -0.63 | -0.52 | -0.65 | -0.30 | -0.17 | -0.23 | -0.12 | -0.25 |
Retention Ratio |
Loading...
|
% | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
Return on Assets (ROA) |
Loading...
|
% | 8.02 | -10.87 | -23.23 | -32.03 | -5.28 | 0.69 | -17.35 | -8.78 | -4.59 | -14.69 | -8.62 | -22.20 |
Return on Capital Employed (ROCE) |
Loading...
|
% | -8.65 | -11.13 | -23.29 | -32.50 | -0.62 | 2.85 | -14.63 | -7.65 | -5.23 | 2.98 | -8.94 | -95.60 |
Return on Common Equity |
Loading...
|
% | - | - | - | -44.73 | -7.56 | 1.09 | -28.55 | -13.44 | -4.22 | -13.32 | -8.52 | -1.44 |
Return on Equity (ROE) |
Loading...
|
% | 9.86 | -14.42 | -29.28 | -121.47 | -10.05 | 1.37 | -41.11 | -15.36 | -4.64 | -15.21 | -9.02 | -23.47 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 1,495.48 | -14.69 | -38.10 | -40.56 | -6.37 | 1.13 | -35.60 | -14.94 | -7.01 | -19.51 | -10.81 | -1.63 |
Return on Gross Investment (ROGI) |
Loading...
|
% | 33.66 | - | - | - | - | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | 33.66 | -1,043.60 | - | - | - | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 6.28 | -8.83 | -16.89 | -26.93 | -4.57 | 0.51 | -11.54 | -6.27 | -3.44 | -12.07 | -7.21 | -11.41 |
Return on Net Investment (RONI) |
Loading...
|
% | 98.99 | 75.32 | - | - | - | - | - | - | - | - | 264.50 | 17.33 |
Return on Sales (ROS) |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | -27,557.09 | - |
Return on Tangible Equity (ROTE) |
Loading...
|
% | - | - | - | - | - | - | - | - | -4.64 | -15.21 | -9.02 | -23.47 |
Return on Total Capital (ROTC) |
Loading...
|
% | 8.25 | -12.09 | -25.07 | -35.57 | -5.81 | - | -11.70 | -6.71 | -4.64 | -14.84 | -8.44 | -9.97 |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sales to Working Capital Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | - | - | - | - | - | - | - | - | - | - | 28,723.34 | - |
Short-Term Debt to Equity Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | - | 1.26 | 0.64 | 0.00 | 0.02 | 0.03 | 0.00 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | 0.53 | 0.37 | 0.00 | 0.02 | 0.03 | 0.00 |
Tangible Asset Value Ratio |
Loading...
|
R | - | 0.75 | 0.79 | 0.26 | 0.52 | 0.50 | 0.42 | 0.57 | 0.19 | 0.83 | 0.90 | 0.00 |
Tangible Book Value per Share |
|
R | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt to Capital Ratio |
Loading...
|
R | 0.16 | 0.16 | 0.14 | 0.71 | 0.42 | - | 0.72 | 0.56 | 0.00 | 0.02 | 0.06 | 0.58 |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 0.19 | 0.18 | 0.16 | 0.67 | 0.41 | 0.44 | 0.54 | 0.38 | 0.01 | 0.03 | 0.04 | 0.05 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | 10.00 | 7.70 | 25.00 | 9.24 | 10.17 | 18.29 | 53.95 | 31.71 | 33.82 | 7.13 | 30.48 | 17.52 |
Working Capital To Sales Ratio |
Loading...
|
R | - | - | - | - | - | - | - | - | - | - | 625.75 | - |
Working Capital Turnover Ratio |
Loading...
|
R | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
StockViz Staff
September 20, 2024
Any question? Send us an email