Balance Sheet | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 1,274 | 1,189 | 1,565 | 1,782 | 1,446 | 1,329 | 1,554 |
Short-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 1,274 | 1,189 | 1,565 | 1,782 | 1,446 | 1,329 | 1,554 |
Receivables |
Loading...
|
M | 4,255 | 4,021 | 3,782 | 3,606 | 3,390 | 3,377 | 2,634 |
Inventory |
Loading...
|
M | 612 | 617 | 622 | 659 | 571 | 637 | 1,102 |
Other Current Assets |
Loading...
|
M | 259 | 311 | 382 | 446 | 251 | 269 | 222 |
Current Assets |
Loading...
|
M | 6,400 | 6,143 | 8,261 | 6,493 | 5,658 | 5,612 | 5,512 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 1,143 | 1,168 | 1,300 | 1,316 | 1,256 | 678 | - |
Goodwill |
Loading...
|
M | 1,588 | 1,567 | 1,667 | 1,773 | 1,647 | 1,688 | 1,737 |
Intangible Assets |
Loading...
|
M | 335 | 369 | 419 | 484 | 490 | 569 | 659 |
Goodwill and Intangible Assets |
Loading...
|
M | 1,923 | 1,936 | 2,086 | 2,257 | 2,137 | 2,257 | 2,396 |
Tangible Assets |
Loading...
|
M | - | -6,671 | -5,711 | -6,006 | -437 | -688 | -431 |
Long-Term Investments |
Loading...
|
M | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 328 | 572 | 632 | 644 | 636 | 588 | - |
Total Long-Term Assets |
Loading...
|
M | 3,717 | 3,676 | 4,018 | 4,217 | 4,029 | 3,523 | - |
Total Assets |
Loading...
|
M | 10,117 | 9,819 | 12,279 | 10,710 | 9,687 | 9,135 | 9,089 |
Accounts Payable |
Loading...
|
M | 1,878 | 1,717 | 1,556 | 1,453 | 1,331 | 1,351 | 1,303 |
Short-Term Debt |
Loading...
|
M | 149 | 670 | 24 | 701 | 174 | 27 | 17 |
Current Revenue (Deferred) |
Loading...
|
M | 2,696 | 2,662 | 2,674 | 2,542 | 2,270 | 2,326 | - |
Other Current Liabilities |
Loading...
|
M | 1,756 | 1,794 | 1,993 | 1,977 | 1,599 | 1,599 | 2,118 |
Current Liabilities |
Loading...
|
M | 6,479 | 6,843 | 6,247 | 6,673 | 5,374 | 5,303 | 4,933 |
Long-Term Debt |
Loading...
|
M | 6,866 | 6,098 | 7,249 | 5,262 | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 398 | 1,263 | 606 | 1,655 | 219 | 246 | - |
Total Non-Current Liabilities |
Loading...
|
M | 8,358 | 7,640 | 9,016 | 7,238 | 1,987 | 1,617 | - |
Total Liabilities |
Loading...
|
M | 14,837 | 14,483 | 15,263 | 13,911 | 7,361 | 6,920 | 7,124 |
Additional Paid-in Capital |
Loading...
|
M | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | - | 162 | 119 | 59 | 2,458 | 2,277 | - |
Retained Earnings |
Loading...
|
M | - | -2,865 | -2,256 | -3,076 | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -750 | -592 | -763 | -815 | -758 | -708 | - |
Capital Lease Obligations |
Loading...
|
M | 409 | 315 | 336 | 367 | 526 | 0 | - |
Shareholders' Equity |
|
M | -4,924 | -4,870 | -3,625 | -3,832 | 1,700 | 1,569 | 1,965 |
Shareholders' Equity and Liabilities |
|
M | 10,117 | 9,819 | 12,279 | 10,710 | 9,687 | 9,135 | - |
Treasury Stock |
Loading...
|
M | - | -1,575 | -725 | - | - | - | - |
Shares (Common, Diluted) |
|
M | 415 | 423 | 431 | 435 | 433 | 433 | 436 |
Shareholders' Equity (Tangible) |
|
M | - | -6,509 | -5,592 | -5,947 | 2,021 | 1,589 | - |
Net Debt |
Loading...
|
M | - | 7,957 | 8,838 | 7,745 | - | - | - |
Total Debt |
Loading...
|
M | 7,015 | 6,768 | 7,273 | 5,963 | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 32 | 670 | 24 | 701 | 34 | 27 | - |
StockViz Staff
September 20, 2024
Any question? Send us an email