Cash Flow Statement | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1,498 | 1,369 | 1,420 | 1,056 | 1,267 | 1,210 | 809 |
Depreciation and Amortization |
Loading...
|
M | 193 | 191 | 203 | 191 | 180 | 190 | 177 |
Non-Cash Items (Other) |
Loading...
|
M | -36 | 13 | 109 | 158 | 25 | -7 | -43 |
Operating Cash Flow |
Loading...
|
M | 1,627 | 1,560 | 1,750 | 1,480 | 1,469 | 1,550 | 1,450 |
Capital Expenditures |
Loading...
|
M | -138 | -115 | -156 | -183 | -145 | -172 | -133 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | - | 17 | 107 | -50 | -11 | 21 | 21 |
Investing Cash Flow |
Loading...
|
M | - | 17 | 107 | -50 | -11 | 21 | 21 |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | - | -387 | 1,375 | 5,904 | 6 | 11 | -1 |
Equity Repurchase (Common, Net) |
Loading...
|
M | -800 | -2,652 | -725 | 0 | - | - | - |
Dividends Paid |
Loading...
|
M | 539 | 465 | 393 | 260 | 260 | 260 | 260 |
Other Financial Activities |
Loading...
|
M | -111 | -35 | 1,176 | 416 | -1,133 | -1,497 | -1,404 |
Financing Cash Flow |
Loading...
|
M | -111 | -35 | 1,176 | 416 | -1,133 | -1,497 | -1,404 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 1,195 | 3,477 | 1,801 | 1,459 | 1,346 | 1,571 | 1,613 |
Ending Cash |
Loading...
|
M | 1,274 | 1,189 | 1,565 | 1,782 | 1,446 | 1,329 | 1,554 |
Stock-Based Compensation |
Loading...
|
M | 64 | 67 | 65 | 63 | 37 | 38 | 29 |
Issuance/Purchase of Shares |
|
M | -800 | -2,652 | -725 | 0 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | -79 | -700 | 2,014 | -180 | 284 | 309 | 579 |
Free Cash Flow |
Loading...
|
M | 1,489 | 1,445 | 1,594 | 1,297 | 1,324 | 1,378 | 1,317 |
StockViz Staff
September 20, 2024
Any question? Send us an email