Key Metrics | Trend | Unit | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
---|---|---|---|---|---|---|---|---|---|
Accounts Payable Turnover Ratio |
Loading...
|
R | 7.57 | 7.97 | 9.19 | 8.78 | 9.86 | 9.56 | 9.46 |
Accounts Receivable Turnover Ratio |
Loading...
|
R | 3.34 | 3.40 | 3.78 | 3.54 | 3.87 | 3.82 | 4.68 |
Asset Coverage Ratio |
Loading...
|
R | 1.39 | 1.40 | 1.63 | 1.71 | - | - | - |
Asset Turnover Ratio |
Loading...
|
R | 2.74 | 2.70 | 2.26 | 2.29 | 2.64 | 2.75 | 2.65 |
Average Collection Period |
Loading...
|
R | 57.98 | 57.77 | 53.15 | 57.97 | 50.65 | 51.52 | 42.30 |
Book Value Per Share |
|
R | -11.88 | -11.51 | -8.40 | -8.82 | 3.93 | 3.62 | 4.50 |
Capital Expenditure To Sales |
Loading...
|
% | 0.97 | 0.84 | 1.09 | 1.43 | 1.11 | 1.33 | 1.08 |
Cash Dividend Coverage Ratio |
Loading...
|
R | 3.02 | 3.35 | 4.45 | 5.69 | 5.65 | 5.96 | 5.58 |
Cash Flow Coverage Ratio |
Loading...
|
R | 9.93 | 10.10 | 11.15 | 10.63 | 33.95 | 37.24 | 32.93 |
Cash Interest Coverage Ratio |
Loading...
|
R | 10.85 | 10.91 | 12.24 | 12.13 | 37.67 | 41.89 | 36.25 |
Cash Per Share |
|
R | 3.07 | 2.81 | 3.63 | 4.10 | 3.34 | 3.07 | 3.56 |
Cash Ratio |
Loading...
|
R | 0.20 | 0.17 | 0.25 | 0.27 | 0.27 | 0.25 | 0.32 |
Cash Return on Assets (CROA) |
Loading...
|
R | 0.16 | 0.16 | 0.14 | 0.14 | 0.15 | 0.17 | 0.16 |
Cash Return on Equity (CROE) |
Loading...
|
R | -0.33 | -0.32 | -0.48 | -0.39 | 0.86 | 0.99 | 0.74 |
Cash Return on Invested Capital (CROIC) |
Loading...
|
R | 0.45 | 0.52 | 0.29 | 0.37 | 0.34 | 0.40 | 0.35 |
Cash Return on Investment (CROI) |
Loading...
|
R | - | - | - | - | - | - | - |
Cash Taxes |
Loading...
|
M | 497 | 532 | 650 | 613 | 619 | 676 | 1,105 |
Cash to Debt Ratio |
Loading...
|
R | 0.18 | 0.18 | 0.22 | 0.30 | - | - | - |
Current Assets to Total Assets Ratio |
Loading...
|
R | 0.63 | 0.63 | 0.67 | 0.61 | 0.58 | 0.61 | 0.61 |
Current Liabilities Ratio |
Loading...
|
R | 0.64 | 0.70 | 0.51 | 0.62 | 0.55 | 0.58 | 0.54 |
Current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.44 | 0.47 | 0.41 | 0.48 | 0.73 | 0.77 | 0.69 |
Current Ratio |
Loading...
|
R | 0.99 | 0.90 | 1.32 | 0.97 | 1.05 | 1.06 | 1.12 |
Days in Inventory |
Loading...
|
R | 15.87 | 17.34 | 18.13 | 22.46 | 16.14 | 17.99 | 28.03 |
Days Inventory Outstanding (DIO) |
Loading...
|
R | 22.30 | 23.06 | 22.47 | 26.79 | 22.43 | 25.30 | 46.66 |
Days Payable Outstanding (DPO) |
Loading...
|
R | 68.44 | 64.18 | 56.20 | 59.08 | 52.28 | 53.66 | 55.17 |
Days Sales Outstanding (DSO) |
Loading...
|
R | 109.30 | 107.25 | 96.55 | 103.18 | 94.32 | 95.44 | 78.02 |
Debt to Asset Ratio |
Loading...
|
R | 0.69 | 0.69 | 0.59 | 0.56 | - | - | - |
Debt to Capital Ratio |
Loading...
|
R | 3.35 | 3.57 | 1.99 | 2.80 | - | - | - |
Debt to EBITDA Ratio |
Loading...
|
R | 3.21 | 3.04 | 3.15 | 3.26 | - | - | - |
Debt to Equity Ratio |
Loading...
|
R | -1.42 | -1.39 | -2.01 | -1.56 | - | - | - |
Debt to Income Ratio |
Loading...
|
R | 4.99 | 5.40 | 5.84 | 6.58 | - | - | - |
Debt to Tangible Net Worth Ratio |
Loading...
|
R | -1.02 | -0.99 | -1.27 | -0.98 | - | - | - |
Dividend Coverage Ratio |
Loading...
|
R | 2.61 | 2.69 | 3.17 | 3.48 | 4.29 | 4.03 | 2.45 |
Dividend Payout Ratio |
Loading...
|
% | 38.34 | 37.11 | 31.54 | 28.70 | 23.30 | 24.79 | 40.88 |
Dividend Per Share |
|
R | 1.30 | 1.10 | 0.91 | 0.60 | 0.60 | 0.60 | 0.60 |
EBIT to Fixed Assets Ratio |
Loading...
|
R | 1.91 | 1.74 | 1.62 | 1.25 | 1.44 | 2.71 | - |
EBIT to Total Assets Ratio |
Loading...
|
R | 0.22 | 0.21 | 0.17 | 0.15 | 0.19 | 0.20 | 0.22 |
EBITDA Coverage Ratio |
Loading...
|
R | 14.57 | 15.55 | 16.16 | 15.00 | 53.33 | 54.73 | 54.35 |
EBITDA Per Share |
|
R | 5.27 | 5.26 | 5.36 | 4.21 | 4.80 | 4.68 | 4.98 |
Equity Multiplier |
Loading...
|
R | -2.05 | -2.02 | -3.39 | -2.79 | 5.70 | 5.82 | 4.63 |
Equity to Assets Ratio |
Loading...
|
R | -0.49 | -0.50 | -0.30 | -0.36 | 0.18 | 0.17 | 0.22 |
Free Cash Flow Margin |
Loading...
|
R | 0.10 | 0.11 | 0.11 | 0.10 | 0.10 | 0.11 | 0.11 |
Free Cash Flow Per Share |
|
R | 3.59 | 3.42 | 3.69 | 2.98 | 3.06 | 3.18 | 3.02 |
Free Cash Flow to Equity (FCFE) |
Loading...
|
M | - | - | - | - | - | - | - |
Free Cash Flow to Firm (FCFF) |
Loading...
|
M | 1,600 | 1,549 | 1,698 | 1,382 | 1,351 | 1,402 | 1,334 |
Gross Profit Per Share |
|
R | 10.11 | 9.27 | 9.72 | 8.70 | 8.83 | 8.60 | 8.48 |
Gross Profit to Fixed Assets Ratio |
Loading...
|
R | 3.67 | 3.36 | 3.23 | 2.87 | 3.05 | 5.50 | - |
Gross Profit to Tangible Assets Ratio |
Loading...
|
R | 0.43 | 0.41 | 0.35 | 0.37 | 0.42 | 0.43 | 0.44 |
Gross Working Capital |
Loading...
|
M | -228 | -1,370 | 1,990 | -881 | 110 | 282 | 562 |
Interest Coverage Ratio |
Loading...
|
R | 14.57 | 14.22 | 14.74 | 13.43 | 46.51 | 49.59 | 49.93 |
Interest Expense To Sales |
Loading...
|
% | 1.06 | 1.04 | 1.00 | 0.96 | 0.30 | 0.29 | 0.32 |
Inventory Turnover Ratio |
Loading...
|
R | 16.37 | 15.83 | 16.25 | 13.62 | 16.27 | 14.43 | 7.82 |
Invested Capital |
Loading...
|
M | 3,787 | 3,646 | 6,056 | 4,738 | 4,487 | 3,859 | 4,173 |
Liabilities to Equity Ratio |
Loading...
|
R | -3.01 | -2.97 | -4.21 | -3.63 | 4.33 | 4.41 | 3.63 |
Long-Term Debt to Equity Ratio |
Loading...
|
R | -1.39 | -1.25 | -2.00 | -1.37 | - | - | - |
Long-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.68 | 0.62 | 0.59 | 0.49 | - | - | - |
Net Current Asset Value |
Loading...
|
R | -8,437,000,000.00 | -8,340,000,000.00 | -7,002,000,000.00 | -7,418,000,000.00 | -1,703,000,000.00 | -1,308,000,000.00 | -1,612,000,000.00 |
Net Debt to EBITDA Ratio |
Loading...
|
R | 2.76 | 2.65 | 2.62 | 2.49 | -0.43 | -0.64 | - |
Net Income Before Taxes |
Loading...
|
R | 1,906,265,687.58 | 1,728,023,374.73 | 1,720,708,450.70 | 1,296,369,318.18 | 1,639,207,576.95 | 1,641,121,487.60 | 1,538,506,798.52 |
Net Operating Profit After Tax (NOPAT) |
Loading...
|
R | 1,612,322,993.60 | 1,612,635,593.22 | 1,673,442,121.37 | 1,278,941,098.61 | 1,416,098,871.57 | 1,294,374,009.51 | 898,705,160.96 |
Net Working Capital to Total Assets Ratio |
Loading...
|
R | -0.01 | -0.07 | 0.16 | -0.02 | 0.03 | 0.03 | 0.06 |
Non-current Assets to Total Assets Ratio |
Loading...
|
R | 0.37 | 0.37 | 0.33 | 0.39 | 0.42 | 0.39 | - |
Non-current Liabilities to Total Liabilities Ratio |
Loading...
|
R | 0.56 | 0.53 | 0.59 | 0.52 | 0.27 | 0.23 | - |
Operating Cash Flow Per Share |
|
R | 3.92 | 3.69 | 4.06 | 3.41 | 3.39 | 3.58 | 3.32 |
Operating Cash Flow To Current Liabilities |
Loading...
|
R | 0.25 | 0.23 | 0.28 | 0.22 | 0.27 | 0.29 | 0.29 |
Operating Cash Flow to Debt Ratio |
Loading...
|
R | 0.23 | 0.23 | 0.24 | 0.25 | - | - | - |
Operating Cash Flow to Sales Ratio |
Loading...
|
% | 11.45 | 11.40 | 12.24 | 11.60 | 11.20 | 12.00 | 11.77 |
Operating Expense Ratio |
Loading...
|
% | 14.12 | 13.79 | 14.58 | 16.78 | 15.34 | 14.64 | 14.49 |
Operating Income Per Share |
|
R | 5.27 | 4.81 | 4.89 | 3.77 | 4.19 | 4.24 | 4.39 |
Operating Income to Total Debt |
Loading...
|
R | 0.31 | 0.30 | 0.29 | 0.27 | - | - | - |
Payables Turnover |
Loading...
|
R | 5.33 | 5.69 | 6.49 | 6.18 | 6.98 | 6.80 | 6.62 |
Pre-Tax Margin |
Loading...
|
% | 15.38 | 14.86 | 14.74 | 12.85 | 13.83 | 14.21 | 16.21 |
Quick Ratio |
Loading...
|
R | 0.89 | 0.81 | 1.22 | 0.87 | 0.95 | 0.94 | 0.89 |
Research and Development (R&D) Expense Ratio |
Loading...
|
% | 1.01 | 1.10 | 1.11 | 1.19 | 1.24 | 1.40 | 1.42 |
Retained Earnings To Equity Ratio |
Loading...
|
R | 0.41 | 0.59 | 0.62 | 0.80 | - | - | - |
Retention Ratio |
Loading...
|
% | 61.66 | 62.89 | 68.46 | 71.30 | 76.70 | 75.21 | 59.12 |
Return on Assets (ROA) |
Loading...
|
% | 13.90 | 12.76 | 10.15 | 8.46 | 11.52 | 11.48 | 7.00 |
Return on Capital Employed (ROCE) |
Loading...
|
% | 60.09 | 68.31 | 34.95 | 40.60 | 42.06 | 47.89 | 48.05 |
Return on Common Equity |
Loading...
|
% | - | 773.46 | 1,047.06 | 1,535.59 | 45.40 | 46.07 | - |
Return on Equity (ROE) |
Loading...
|
% | -28.55 | -25.73 | -34.37 | -23.64 | 65.65 | 66.86 | 32.37 |
Return on Fixed Assets (ROFA) |
Loading...
|
% | 123.01 | 107.28 | 95.85 | 68.84 | 88.85 | 154.72 | - |
Return on Gross Investment (ROGI) |
Loading...
|
% | - | - | - | - | - | - | - |
Return on Investment (ROI) |
Loading...
|
% | - | - | - | - | - | - | - |
Return on Net Assets (RONA) |
Loading...
|
% | 14.01 | 13.74 | 8.72 | 8.60 | 11.19 | 11.11 | 6.58 |
Return on Net Investment (RONI) |
Loading...
|
% | - | - | - | - | - | - | - |
Return on Sales (ROS) |
Loading...
|
% | 9.90 | 9.16 | 8.71 | 7.10 | 8.51 | 8.12 | 5.16 |
Return on Tangible Equity (ROTE) |
Loading...
|
% | -20.53 | -18.41 | -21.82 | -14.88 | -255.38 | -152.47 | -147.56 |
Return on Total Capital (ROTC) |
Loading...
|
% | 67.24 | 66.02 | 34.16 | 42.52 | - | - | - |
Revenue Per Share |
|
M | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales to Fixed Assets Ratio |
Loading...
|
R | 12.43 | 11.72 | 11.00 | 9.69 | 10.44 | 19.05 | - |
Sales to Operating Cash Flow Ratio |
Loading...
|
R | 8.73 | 8.77 | 8.17 | 8.62 | 8.93 | 8.33 | 8.50 |
Sales to Total Assets Ratio |
Loading...
|
R | 1.40 | 1.39 | 1.16 | 1.19 | 1.35 | 1.41 | 1.36 |
Sales to Working Capital Ratio |
Loading...
|
R | -179.86 | -19.55 | 7.10 | -70.87 | 46.19 | 41.80 | 21.28 |
Selling, General, and Administrative (SG&A) Expense Ratio |
Loading...
|
% | 12.90 | 12.88 | 13.62 | 15.08 | 13.80 | 13.43 | 13.37 |
Short-Term Debt to Equity Ratio |
Loading...
|
R | -0.03 | -0.14 | -0.01 | -0.18 | 0.10 | 0.02 | 0.01 |
Short-Term Debt to Total Assets Ratio |
Loading...
|
R | 0.01 | 0.07 | 0.00 | 0.07 | 0.02 | 0.00 | 0.00 |
Tangible Asset Value Ratio |
Loading...
|
R | - | -0.68 | -0.47 | -0.56 | -0.05 | -0.08 | -0.05 |
Tangible Book Value per Share |
|
R | - | -19.96 | -17.80 | -18.88 | -0.27 | -1.54 | - |
Total Debt to Capital Ratio |
Loading...
|
R | 3.35 | 3.57 | 1.99 | 2.80 | - | - | - |
Total Liabilities to Total Assets Ratio |
Loading...
|
R | 1.47 | 1.47 | 1.24 | 1.30 | 0.76 | 0.76 | 0.78 |
Working Capital to Current Liabilities Ratio |
Loading...
|
R | -0.01 | -0.10 | 0.32 | -0.03 | 0.05 | 0.06 | 0.12 |
Working Capital To Sales Ratio |
Loading...
|
R | -0.01 | -0.05 | 0.14 | -0.01 | 0.02 | 0.02 | 0.05 |
Working Capital Turnover Ratio |
Loading...
|
R | -179.86 | -19.55 | 7.10 | -70.87 | 46.19 | 41.80 | 21.28 |
StockViz Staff
September 20, 2024
Any question? Send us an email