Balance Sheet | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 | 1988-06-30 | 1987-06-30 | 1986-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash |
Loading...
|
M | 745 | 867 | 3,007 | 6,059 | 513 | 552 | 870 | 3,919 | 5,130 | 413 | 412 | 689 | 640 | 585 | 1,087 | 552 | 208 | 202 | 192 | 200 | 337 | 230 | 136 | 159 | 149 | 110 | 118 | 108 | 134 | 87 | 69 | 74 | 70 | 56 | 56 | 36 | 38 | 74 |
Short-Term Investments |
Loading...
|
M | - | - | - | 1 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Cash and Short-Term Investments |
Loading...
|
M | 745 | 867 | 3,007 | 6,059 | 513 | 552 | 870 | 3,919 | 5,130 | 413 | 412 | 689 | 640 | 609 | 1,087 | 552 | 208 | 202 | 192 | 200 | 337 | 230 | 136 | 159 | 149 | 110 | 118 | 108 | 134 | 87 | 69 | 74 | 70 | 56 | 56 | 36 | 38 | 74 |
Receivables |
Loading...
|
M | 5,098 | 4,905 | 3,790 | 3,002 | 4,201 | 4,138 | 4,012 | 3,381 | 3,353 | 3,399 | 3,183 | 2,967 | 2,898 | 2,617 | 2,469 | 2,723 | 2,611 | 2,484 | 2,284 | 2,189 | 2,010 | 1,761 | 1,658 | 1,519 | 1,334 | 1,216 | 1,065 | 1,040 | 933 | 856 | 771 | 660 | 601 | 548 | 518 | 337 | 264 | 224 |
Inventory |
Loading...
|
M | 4,481 | 4,448 | 3,695 | 3,095 | 3,216 | 3,125 | 2,996 | 2,639 | 2,692 | 2,602 | 2,396 | 2,179 | 2,074 | 1,772 | 1,651 | 1,836 | 1,714 | 1,608 | 1,466 | 1,404 | 1,230 | 1,118 | 1,062 | 938 | 852 | 791 | 734 | 724 | 668 | 602 | 534 | 492 | 460 | 432 | 437 | 285 | 248 | 210 |
Other Current Assets |
Loading...
|
M | 285 | 304 | 241 | 192 | 211 | 188 | 139 | 114 | 93 | 84 | 62 | 81 | 121 | 78 | 64 | 64 | 143 | 106 | 60 | 58 | 52 | 76 | 40 | 117 | 73 | 64 | 48 | 51 | 53 | 55 | 46 | 14 | 13 | 11 | 11 | 9 | 8 | 5 |
Current Assets |
Loading...
|
M | 10,608 | 10,524 | 10,734 | 12,348 | 8,142 | 8,003 | 8,033 | 10,054 | 11,494 | 6,682 | 6,207 | 6,085 | 5,733 | 5,076 | 5,376 | 5,175 | 4,676 | 4,400 | 4,002 | 3,851 | 3,630 | 3,185 | 2,985 | 2,733 | 2,409 | 2,180 | 1,964 | 1,922 | 1,787 | 1,600 | 1,420 | 1,240 | 1,144 | 1,047 | 1,022 | 667 | 557 | 514 |
Property, Plant, Equipment (Net) |
Loading...
|
M | 5,647 | 5,180 | 5,035 | 5,062 | 4,502 | 4,522 | 4,377 | 3,880 | 3,982 | 3,986 | 3,978 | 3,884 | 3,512 | 3,204 | 2,979 | 2,890 | 2,721 | 2,465 | 2,268 | 2,167 | 1,923 | 1,698 | 1,519 | 1,345 | 1,228 | 1,151 | 1,058 | 991 | 896 | 817 | 760 | 734 | 699 | 636 | 542 | 333 | 269 | 224 |
Goodwill |
Loading...
|
M | 4,646 | 4,542 | 3,944 | 3,732 | 3,896 | 3,955 | 3,890 | 2,122 | 1,960 | 1,951 | 1,884 | 1,666 | 1,633 | 1,550 | 1,511 | 1,413 | 1,355 | 1,303 | 1,213 | - | - | - | 769 | 503 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Intangible Assets |
Loading...
|
M | 860 | 953 | 746 | 780 | 857 | 980 | 1,069 | 207 | 155 | 177 | 206 | 114 | 110 | 106 | 121 | 88 | 91 | 96 | 1,284 | 1,219 | 1,114 | 922 | 769 | 503 | 302 | 308 | 247 | 251 | 258 | 266 | 267 | 268 | 275 | 270 | 277 | - | - | - |
Goodwill and Intangible Assets |
Loading...
|
M | 5,505 | 5,495 | 4,690 | 4,513 | 4,754 | 4,935 | 4,959 | 2,329 | 2,115 | 2,128 | 2,090 | 1,779 | 1,743 | 1,656 | 1,632 | 1,501 | 1,447 | 1,398 | 2,497 | - | - | - | 1,538 | 1,006 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Tangible Assets |
Loading...
|
M | -3,463 | -4,113 | -3,137 | -3,354 | -2,215 | -2,391 | -2,489 | 1,226 | 3,187 | 5,267 | 5,192 | 4,685 | 4,705 | 3,828 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Investments |
Loading...
|
M | - | - | - | - | 145 | - | - | 37 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Investments |
Loading...
|
M | - | - | - | - | 157 | - | - | 37 | 13 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Assets (Other) |
Loading...
|
M | 419 | 486 | 529 | 384 | 489 | 526 | 250 | 251 | 398 | 372 | 388 | 347 | 397 | 75 | 335 | 517 | 675 | 729 | 713 | 611 | 270 | 184 | 196 | 233 | 158 | 141 | 166 | 162 | 154 | 129 | 84 | 59 | 42 | 39 | 29 | 21 | 34 | 44 |
Total Long-Term Assets |
Loading...
|
M | 12,213 | 11,602 | 10,680 | 10,280 | 9,825 | 10,067 | 9,729 | 6,668 | 6,495 | 6,486 | 6,457 | 6,010 | 5,653 | 5,237 | 4,946 | 4,907 | 4,843 | 4,592 | 4,266 | 3,996 | 3,307 | 2,804 | 2,484 | 2,081 | 1,688 | 1,600 | 1,472 | 1,403 | 1,308 | 1,212 | 1,111 | 1,061 | 1,016 | 945 | 848 | 354 | 304 | 267 |
Total Assets |
Loading...
|
M | 22,821 | 22,126 | 21,414 | 22,628 | 17,967 | 18,070 | 17,762 | 16,722 | 17,989 | 13,168 | 12,664 | 12,095 | 11,386 | 10,314 | 10,322 | 10,082 | 9,519 | 8,992 | 8,268 | 7,848 | 6,937 | 5,990 | 5,469 | 4,814 | 4,097 | 3,780 | 3,437 | 3,325 | 3,095 | 2,812 | 2,530 | 2,302 | 2,160 | 1,992 | 1,869 | 1,021 | 860 | 781 |
Accounts Payable |
Loading...
|
M | 6,026 | 5,793 | 4,885 | 3,447 | 4,315 | 4,136 | 3,971 | 2,936 | 2,882 | 2,831 | 2,463 | 2,209 | 2,183 | 1,953 | 1,857 | 2,049 | 1,981 | 1,891 | 1,796 | 1,743 | 1,638 | 1,349 | 1,272 | 1,187 | 1,013 | 849 | 828 | 779 | 708 | 632 | 551 | 489 | 446 | 419 | 410 | - | - | - |
Short-Term Debt |
Loading...
|
M | 162 | 686 | 598 | 1,652 | 41 | 787 | 534 | 98 | 5,050 | 376 | 249 | 255 | 389 | 8 | 9 | 5 | 22 | 136 | 475 | 237 | 123 | 80 | 54 | 51 | 34 | 157 | 28 | 22 | 8 | 9 | 10 | 13 | 14 | 15 | 20 | 43 | 10 | 5 |
Current Revenue (Deferred) |
Loading...
|
M | - | 393 | - | 194 | 81 | 57 | 15 | 111 | 135 | 141 | 136 | 50 | 146 | 178 | 406 | - | - | - | 1,177 | - | - | 768 | 641 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Liabilities |
Loading...
|
M | 2,353 | 1,917 | 1,837 | 1,619 | 1,747 | 1,609 | 1,576 | 1,289 | 1,468 | 1,161 | 1,037 | 909 | 1,003 | 1,048 | 960 | 1,446 | 1,411 | 1,199 | 10 | 1,147 | 941 | 42 | 123 | 545 | 380 | 318 | 259 | 236 | 229 | 205 | 186 | 154 | 152 | 140 | 137 | 313 | 265 | 248 |
Current Liabilities |
Loading...
|
M | 8,540 | 8,791 | 7,320 | 6,718 | 6,103 | 6,589 | 6,096 | 4,434 | 9,400 | 4,368 | 3,749 | 3,424 | 3,575 | 3,009 | 3,232 | 3,499 | 3,415 | 3,226 | 3,458 | 3,127 | 2,701 | 2,239 | 2,090 | 1,783 | 1,428 | 1,324 | 1,114 | 1,038 | 945 | 847 | 747 | 655 | 612 | 574 | 566 | 356 | 275 | 253 |
Long-Term Debt |
Loading...
|
M | 10,348 | 10,067 | 10,588 | 12,834 | 8,122 | 7,541 | 7,661 | 7,337 | 2,272 | 2,384 | 2,640 | 2,764 | 2,280 | 2,473 | 2,467 | 1,975 | 1,758 | 1,627 | 956 | 1,231 | 1,249 | 1,176 | 961 | 1,024 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Non-Current Liabilities (Other) |
Loading...
|
M | 932 | 968 | 1,136 | 1,205 | 1,031 | 1,077 | 1,374 | 1,368 | 935 | 1,028 | 817 | 1,107 | 621 | 733 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Non-Current Liabilities |
Loading...
|
M | 12,239 | 11,921 | 12,506 | 14,718 | 9,325 | 8,937 | 9,202 | 8,732 | 3,288 | 3,534 | 3,723 | 3,986 | 3,105 | 3,477 | 3,640 | 3,174 | 2,825 | 2,713 | 2,051 | 2,156 | 2,038 | 1,618 | 1,231 | 1,269 | 1,242 | 1,099 | 922 | 813 | 746 | 724 | 647 | 589 | 630 | 648 | 660 | 121 | 130 | 131 |
Total Liabilities |
Loading...
|
M | 20,779 | 20,712 | 19,826 | 21,435 | 15,428 | 15,526 | 15,298 | 13,167 | 12,688 | 7,901 | 7,472 | 7,410 | 6,680 | 6,486 | 6,872 | 6,673 | 6,241 | 5,940 | 5,509 | 5,283 | 4,739 | 3,857 | 3,321 | 3,052 | 2,669 | 2,423 | 2,036 | 1,851 | 1,691 | 1,571 | 1,393 | 1,245 | 1,242 | 1,221 | 1,227 | 477 | 404 | 384 |
Additional Paid-in Capital |
Loading...
|
M | 1,815 | 1,766 | 1,620 | 1,507 | 1,457 | 1,384 | 1,327 | 1,281 | 1,214 | 1,139 | 1,060 | 939 | 888 | 817 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Common Stock (Net) |
Loading...
|
M | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 765 | 383 | 383 | 383 | 191 | 191 | 191 | 191 | - | - | - | - | - | - | - | - |
Retained Earnings |
Loading...
|
M | 11,311 | 10,540 | 10,152 | 10,563 | 11,230 | 10,349 | 9,448 | 9,006 | 8,752 | 8,771 | 8,513 | 8,175 | 7,682 | 7,134 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Accumulated Other Comprehensive Income |
Loading...
|
M | -1,253 | -1,482 | -1,149 | -1,711 | -1,600 | -1,409 | -1,263 | -1,358 | -923 | -643 | -447 | -663 | -260 | -480 | -278 | -69 | -4 | 85 | -14 | 18 | -152 | -65 | -6 | -1,215 | -1,089 | -992 | -874 | -764 | -673 | -590 | - | - | - | - | - | - | - | - |
Capital Lease Obligations |
Loading...
|
M | 755 | 742 | 737 | 631 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shareholders' Equity |
|
M | 2,009 | 1,382 | 1,553 | 1,159 | 2,503 | 2,507 | 2,382 | 3,480 | 5,260 | 5,267 | 5,192 | 4,685 | 4,705 | 3,828 | 3,450 | 3,409 | 3,278 | 3,052 | 2,759 | 2,565 | 2,198 | 2,133 | 2,148 | 1,762 | 1,427 | 1,357 | 1,401 | 1,475 | 1,404 | 1,241 | 1,137 | 1,057 | 919 | 771 | 643 | 544 | 456 | 398 |
Shareholders' Equity and Liabilities |
|
M | 22,821 | 22,126 | 21,414 | 22,628 | 17,967 | 18,070 | 17,762 | 16,722 | 17,989 | 13,168 | 12,664 | 12,095 | 11,386 | 10,314 | 10,322 | 10,082 | 9,519 | 8,992 | 8,268 | 7,848 | 6,937 | 5,990 | 5,469 | 4,814 | 4,097 | 3,780 | 3,437 | 3,325 | 3,095 | 2,812 | 2,530 | 2,302 | 2,160 | 1,992 | 1,869 | 1,021 | 860 | 781 |
Treasury Stock |
Loading...
|
M | - | -10,207 | -9,835 | -9,966 | -9,350 | -8,581 | -7,896 | -6,215 | -4,548 | -4,766 | -4,699 | -4,532 | -4,369 | -4,408 | -4,338 | -4,041 | -3,664 | -3,323 | -2,934 | -2,510 | -2,038 | -1,655 | -1,261 | -1,030 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Shares (Common, Diluted) |
|
M | 510 | 514 | 514 | 514 | 523 | 529 | 549 | 577 | 597 | 590 | 593 | 589 | 589 | 594 | 596 | 611 | 626 | 629 | 654 | 662 | 660 | 673 | 678 | 670 | 674 | 690 | 703 | 729 | 730 | 735 | 747 | 718 | 732 | 697 | 719 | 668 | 687 | 648 |
Shareholders' Equity (Tangible) |
|
M | -2,698 | -3,348 | -2,372 | -2,589 | -1,450 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net Debt |
Loading...
|
M | 11,255 | 11,620 | 14,193 | 20,613 | 8,677 | 8,880 | 9,064 | 11,355 | 12,452 | 3,173 | 3,301 | 3,707 | 3,308 | 3,090 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt |
Loading...
|
M | 10,510 | 10,753 | 11,186 | 14,485 | 8,163 | 8,327 | 8,195 | 7,435 | 7,322 | 2,760 | 2,889 | 3,018 | 2,669 | 2,481 | 2,477 | 1,980 | 1,781 | 1,763 | 1,431 | 1,468 | 1,372 | 1,256 | 1,015 | 1,075 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Current Part of Long-Term Debt |
Loading...
|
M | 63 | 581 | 495 | 1,544 | 41 | 787 | 534 | 98 | 4,979 | 2,867 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
StockViz Staff
September 20, 2024
Any question? Send us an email