Cash Flow Statement | Trend | Unit | 2023-06-30 | 2022-06-30 | 2021-06-30 | 2020-06-30 | 2019-06-30 | 2018-06-30 | 2017-06-30 | 2016-06-30 | 2015-06-30 | 2014-06-30 | 2013-06-30 | 2012-06-30 | 2011-06-30 | 2010-06-30 | 2009-06-30 | 2008-06-30 | 2007-06-30 | 2006-06-30 | 2005-06-30 | 2004-06-30 | 2003-06-30 | 2002-06-30 | 2001-06-30 | 2000-06-30 | 1999-06-30 | 1998-06-30 | 1997-06-30 | 1996-06-30 | 1995-06-30 | 1994-06-30 | 1993-06-30 | 1992-06-30 | 1991-06-30 | 1990-06-30 | 1989-06-30 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income |
Loading...
|
M | 1,770 | 1,359 | 524 | 215 | 1,674 | 1,431 | 1,143 | 950 | 687 | 932 | 992 | 1,122 | 1,152 | 1,180 | 1,056 | 1,106 | 1,001 | 855 | 961 | 907 | 778 | 680 | 597 | 454 | 362 | 325 | 303 | 277 | 252 | 217 | 202 | 172 | 154 | 133 | 108 |
Depreciation and Amortization |
Loading...
|
M | 889 | 881 | 852 | 914 | 764 | 765 | 902 | 663 | 553 | 556 | 513 | 417 | 403 | 390 | 382 | 373 | 363 | 345 | 317 | 284 | 273 | 278 | 248 | 221 | 205 | 181 | 160 | 145 | 131 | 120 | 108 | 100 | 92 | 84 | 77 |
Non-Cash Items (Other) |
Loading...
|
M | 364 | 110 | 174 | 685 | 15 | 107 | 20 | 242 | 6 | 29 | 33 | 32 | 33 | 37 | 71 | 29 | 13 | 11 | 19 | 27 | 27 | 26 | 22 | 27 | 0 | 0 | 22 | 2 | 6 | 24 | 22 | -22 | -8 | -14 | 7 |
Operating Cash Flow |
Loading...
|
M | 2,868 | 1,791 | 1,904 | 1,619 | 2,411 | 2,159 | 2,242 | 1,933 | 1,555 | 1,493 | 1,512 | 1,404 | 1,092 | 885 | 1,582 | 1,596 | 1,403 | 1,124 | 1,192 | 1,190 | 1,373 | 1,085 | 955 | 709 | 585 | 358 | 498 | 350 | 337 | 283 | 257 | 234 | 248 | 223 | 154 |
Capital Expenditures |
Loading...
|
M | -793 | -633 | -471 | -720 | -692 | -688 | -686 | -527 | -543 | -523 | -512 | -785 | -636 | -595 | -465 | -516 | -603 | -515 | -390 | -530 | -436 | -416 | -341 | -266 | -287 | -344 | -211 | -236 | -202 | -162 | -128 | -134 | -135 | -182 | -159 |
Net Acquisitions |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Investing Activities |
Loading...
|
M | 9 | 12 | -17 | -45 | 66 | -226 | -2,898 | -27 | -112 | -54 | -400 | 0 | -68 | -38 | - | 2 | - | - | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow |
Loading...
|
M | 9 | 12 | -17 | -45 | 66 | -226 | -2,898 | -27 | -112 | -54 | -400 | 0 | -68 | -38 | - | 2 | - | - | 67 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Repayment/Issuance of Debt (Net) |
Loading...
|
M | -581 | 754 | -2,828 | 6,281 | -270 | 47 | 721 | -88 | 4,526 | -180 | -138 | - | -4 | -4 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Equity Repurchase (Common, Net) |
Loading...
|
M | -500 | -500 | -130 | -845 | -1,022 | -979 | -1,886 | -1,949 | 240 | -332 | -722 | -272 | -292 | -179 | -439 | -529 | -551 | -544 | -598 | -609 | -478 | -474 | -428 | -186 | -204 | -263 | -305 | -232 | -53 | -80 | -180 | -20 | - | - | - |
Dividends Paid |
Loading...
|
M | 996 | 959 | 918 | 856 | 775 | 722 | 699 | 699 | 695 | 667 | 648 | 623 | 597 | 580 | 548 | 497 | 445 | 398 | 357 | 310 | 262 | 213 | 174 | 145 | 127 | 111 | 100 | 88 | 73 | 59 | 49 | 32 | 22 | 18 | 15 |
Other Financial Activities |
Loading...
|
M | -58 | -162 | -1,708 | 140 | -23 | -307 | 30 | 3 | 4,947 | 58 | 162 | 559 | 187 | 8 | 510 | 751 | 148 | 549 | -37 | 216 | 162 | 241 | -72 | 40 | 7 | 311 | 204 | 143 | 19 | 26 | 143 | -66 | -52 | -48 | 481 |
Financing Cash Flow |
Loading...
|
M | -58 | -162 | -1,708 | 140 | -23 | -307 | 30 | 3 | 4,947 | 58 | 162 | 559 | 187 | 8 | 510 | 751 | 148 | 549 | -37 | 216 | 162 | 241 | -72 | 40 | 7 | 311 | 204 | 143 | 19 | 26 | 143 | -66 | -52 | -48 | 481 |
Exchange Rate Adjustment |
Loading...
|
M | - | - | - | - | - | - | -22 | -138 | -82 | 1 | -2 | - | 20 | 5 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Beginning Cash |
Loading...
|
M | 931 | 3,037 | 6,096 | 532 | 716 | 870 | 3,919 | 5,130 | 413 | 412 | 689 | 640 | 585 | 1,019 | 552 | 208 | 202 | 192 | 200 | 337 | 198 | 136 | 159 | 149 | 110 | 118 | 108 | 134 | 87 | 69 | 74 | 70 | 56 | 56 | 36 |
Ending Cash |
Loading...
|
M | 966 | 931 | 3,037 | 6,096 | 532 | 716 | 870 | 3,919 | 5,130 | 413 | 412 | 689 | 640 | 585 | 1,087 | 552 | 208 | 202 | 192 | 200 | 337 | 230 | 136 | 159 | 149 | 88 | -167 | -18 | -7 | -21 | -66 | -29 | -2 | 3 | 504 |
Stock-Based Compensation |
Loading...
|
M | 96 | 122 | 96 | 42 | 105 | 94 | 84 | 79 | 74 | 74 | 70 | 70 | 59 | 66 | 56 | 81 | 98 | 127 | - | - | - | - | - | - | 26 | 23 | - | 16 | 16 | - | - | 25 | 27 | 20 | 14 |
Issuance/Purchase of Shares |
|
M | -500 | -500 | -130 | -845 | -1,022 | -979 | -1,886 | -1,949 | 240 | -332 | -722 | -272 | -292 | -179 | -439 | -529 | -551 | -544 | -598 | -609 | -478 | -474 | -428 | -186 | -204 | -263 | -305 | -232 | -53 | -80 | -180 | -20 | - | - | - |
Capital Stock Change |
Loading...
|
M | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Working Capital |
Loading...
|
M | 2,068 | 1,733 | 3,414 | 5,630 | 2,038 | 1,415 | 1,938 | 5,619 | 2,095 | 2,314 | 2,458 | 2,661 | 2,158 | 2,067 | 2,144 | 1,676 | 1,260 | 1,173 | 544 | 725 | 928 | 946 | 895 | 950 | 981 | 856 | 851 | 885 | 842 | 753 | 673 | 585 | 532 | 474 | 455 |
Free Cash Flow |
Loading...
|
M | 2,074 | 1,158 | 1,433 | 898 | 1,719 | 1,471 | 1,556 | 1,406 | 1,013 | 970 | 1,000 | 620 | 455 | 291 | 1,118 | 1,080 | 800 | 609 | 802 | 659 | 937 | 669 | 614 | 442 | 299 | 14 | 287 | 115 | 135 | 121 | 129 | 100 | 113 | 41 | -5 |
StockViz Staff
September 20, 2024
Any question? Send us an email